Home > Balance Sheet > SUTLEJ TEXTILES AND INDUSTRIES

SUTLEJ TEXTILES AND INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SUTLEJ TEXTILES AND INDUSTRIES
Please provide your vote to see the results

SUTLEJ TEXTILES AND INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹945 Cr₹1,093 Cr₹1,084 Cr₹938 Cr₹943 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹719 Cr₹871 Cr₹866 Cr₹737 Cr₹747 Cr
    General Reserves ₹208 Cr₹208 Cr₹206 Cr₹190 Cr₹189 Cr
    Other Reserves ₹17 Cr₹14 Cr₹11 Cr₹11 Cr₹7.15 Cr
Reserve excluding Revaluation Reserve ₹945 Cr₹1,093 Cr₹1,084 Cr₹938 Cr₹943 Cr
Revaluation reserve -----
Shareholder's Funds ₹961 Cr₹1,109 Cr₹1,100 Cr₹955 Cr₹959 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹275 Cr₹276 Cr₹353 Cr₹441 Cr₹470 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹371 Cr₹395 Cr₹478 Cr₹569 Cr₹580 Cr
    Term Loans - Institutions -----
    Other Secured ₹-96 Cr₹-118 Cr₹-125 Cr₹-128 Cr₹-110 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹33 Cr₹100 Cr₹86 Cr₹43 Cr₹38 Cr
    Deferred Tax Assets ₹86 Cr₹20 Cr₹43 Cr₹81 Cr₹74 Cr
    Deferred Tax Liability ₹119 Cr₹120 Cr₹129 Cr₹124 Cr₹112 Cr
Other Long Term Liabilities ₹11 Cr₹13 Cr₹14 Cr₹17 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹13 Cr₹12 Cr₹9.74 Cr₹10 Cr
Total Non-Current Liabilities ₹332 Cr₹402 Cr₹466 Cr₹511 Cr₹541 Cr
Current Liabilities -----
Trade Payables ₹156 Cr₹144 Cr₹156 Cr₹117 Cr₹124 Cr
    Sundry Creditors ₹156 Cr₹144 Cr₹156 Cr₹117 Cr₹124 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹174 Cr₹206 Cr₹220 Cr₹204 Cr₹195 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹13 Cr₹10 Cr₹8.16 Cr₹9.24 Cr
    Interest Accrued But Not Due ₹1.41 Cr₹1.36 Cr₹2.94 Cr₹3.70 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹162 Cr₹191 Cr₹207 Cr₹193 Cr₹186 Cr
Short Term Borrowings ₹473 Cr₹556 Cr₹464 Cr₹339 Cr₹291 Cr
    Secured ST Loans repayable on Demands ₹469 Cr₹556 Cr₹464 Cr₹339 Cr₹291 Cr
    Working Capital Loans- Sec ₹469 Cr₹556 Cr₹459 Cr₹339 Cr₹291 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-465 Cr₹-556 Cr₹-459 Cr₹-339 Cr₹-291 Cr
Short Term Provisions ₹13 Cr₹15 Cr₹19 Cr₹13 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr-₹5.32 Cr₹2.23 Cr-
    Provision for post retirement benefits ----₹0.45 Cr
    Preference Dividend -----
    Other Provisions ₹13 Cr₹15 Cr₹14 Cr₹11 Cr₹14 Cr
Total Current Liabilities ₹816 Cr₹921 Cr₹859 Cr₹673 Cr₹624 Cr
Total Liabilities ₹2,109 Cr₹2,432 Cr₹2,425 Cr₹2,139 Cr₹2,125 Cr
ASSETS
Gross Block ₹1,961 Cr₹1,914 Cr₹1,866 Cr₹1,764 Cr₹1,515 Cr
Less: Accumulated Depreciation ₹904 Cr₹800 Cr₹685 Cr₹566 Cr₹471 Cr
Less: Impairment of Assets -----
Net Block ₹1,057 Cr₹1,114 Cr₹1,181 Cr₹1,199 Cr₹1,044 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.69 Cr₹8.60 Cr₹16 Cr₹42 Cr₹176 Cr
Non Current Investments --₹1.07 Cr₹0.92 Cr₹0.79 Cr
Long Term Investment --₹1.07 Cr₹0.92 Cr₹0.79 Cr
    Quoted -----
    Unquoted --₹1.07 Cr₹0.92 Cr₹0.79 Cr
Long Term Loans & Advances ₹35 Cr₹97 Cr₹35 Cr₹18 Cr₹33 Cr
Other Non Current Assets ₹1.21 Cr₹0.27 Cr₹0.22 Cr₹0.16 Cr₹0.07 Cr
Total Non-Current Assets ₹1,101 Cr₹1,220 Cr₹1,233 Cr₹1,260 Cr₹1,255 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.24 Cr---
    Quoted -----
    Unquoted -₹1.24 Cr---
Inventories ₹518 Cr₹757 Cr₹609 Cr₹465 Cr₹477 Cr
    Raw Materials ₹219 Cr₹269 Cr₹325 Cr₹239 Cr₹181 Cr
    Work-in Progress ₹100 Cr₹131 Cr₹103 Cr₹77 Cr₹87 Cr
    Finished Goods ₹139 Cr₹293 Cr₹125 Cr₹101 Cr₹162 Cr
    Packing Materials -----
    Stores  and Spare ₹24 Cr₹28 Cr₹26 Cr₹23 Cr₹24 Cr
    Other Inventory ₹35 Cr₹36 Cr₹31 Cr₹26 Cr₹22 Cr
Sundry Debtors ₹344 Cr₹325 Cr₹442 Cr₹276 Cr₹262 Cr
    Debtors more than Six months ₹19 Cr₹5.33 Cr₹3.16 Cr₹5.81 Cr-
    Debtors Others ₹332 Cr₹324 Cr₹441 Cr₹273 Cr₹267 Cr
Cash and Bank ₹5.82 Cr₹12 Cr₹14 Cr₹12 Cr₹12 Cr
    Cash in hand ₹0.14 Cr₹0.15 Cr₹0.11 Cr₹0.15 Cr₹0.51 Cr
    Balances at Bank ₹5.68 Cr₹12 Cr₹14 Cr₹12 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹92 Cr₹56 Cr₹87 Cr₹77 Cr₹52 Cr
    Interest accrued on Investments ₹0.10 Cr₹0.09 Cr₹0.03 Cr₹0.04 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹0.26 Cr₹0.19 Cr₹0.20 Cr₹0.33 Cr₹0.33 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.93 Cr₹4.75 Cr₹5.28 Cr₹9.71 Cr₹5.28 Cr
    Other current_assets ₹88 Cr₹51 Cr₹81 Cr₹67 Cr₹46 Cr
Short Term Loans and Advances ₹40 Cr₹50 Cr₹39 Cr₹48 Cr₹67 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹24 Cr₹23 Cr₹16 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹26 Cr₹16 Cr₹32 Cr₹47 Cr
Total Current Assets ₹1,000 Cr₹1,201 Cr₹1,192 Cr₹879 Cr₹870 Cr
Net Current Assets (Including Current Investments) ₹184 Cr₹280 Cr₹333 Cr₹206 Cr₹246 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,109 Cr₹2,432 Cr₹2,425 Cr₹2,139 Cr₹2,125 Cr
Contingent Liabilities ₹9.31 Cr₹6.48 Cr₹6.67 Cr₹6.93 Cr₹5.23 Cr
Total Debt ₹844 Cr₹951 Cr₹942 Cr₹907 Cr₹873 Cr
Book Value -67.7367.1558.2858.55
Adjusted Book Value 58.6867.7367.1558.2858.55

Compare Balance Sheet of peers of SUTLEJ TEXTILES AND INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUTLEJ TEXTILES AND INDUSTRIES ₹916.8 Cr 7.5% -16.5% -15.7% Stock Analytics
TRIDENT ₹15,843.3 Cr 5.8% -8.7% -36.4% Stock Analytics
NITIN SPINNERS ₹2,314.3 Cr 11% -6.1% 12.5% Stock Analytics
FILATEX INDIA ₹2,182.0 Cr 3.7% -20.6% -22.5% Stock Analytics
AMBIKA COTTON MILLS ₹872.1 Cr 3.3% -7.8% -13% Stock Analytics
NAHAR SPINNING MILLS ₹852.2 Cr 8.5% -11.5% -25.2% Stock Analytics


SUTLEJ TEXTILES AND INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUTLEJ TEXTILES AND INDUSTRIES

7.5%

-16.5%

-15.7%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses