SURYA ROSHNI
|
SURYA ROSHNI Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,997 Cr | ₹7,731 Cr | ₹5,561 Cr | ₹5,471 Cr | ₹5,975 Cr |
Sales | ₹7,955 Cr | ₹7,692 Cr | ₹5,535 Cr | ₹5,374 Cr | ₹5,904 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹19 Cr | ₹20 Cr | ₹7.80 Cr | ₹6.38 Cr | ₹2.38 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹91 Cr | ₹69 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,997 Cr | ₹7,731 Cr | ₹5,561 Cr | ₹5,471 Cr | ₹5,975 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-62 Cr | ₹-39 Cr | ₹16 Cr | ₹-96 Cr | ₹39 Cr |
Raw Material Consumed | ₹6,237 Cr | ₹6,189 Cr | ₹4,289 Cr | ₹4,294 Cr | ₹4,646 Cr |
Opening Raw Materials | ₹382 Cr | ₹303 Cr | ₹327 Cr | ₹354 Cr | - |
Purchases Raw Materials | ₹5,907 Cr | ₹5,929 Cr | ₹4,001 Cr | ₹4,004 Cr | ₹4,711 Cr |
Closing Raw Materials | ₹482 Cr | ₹382 Cr | ₹303 Cr | ₹327 Cr | ₹354 Cr |
Other Direct Purchases / Brought in cost | ₹429 Cr | ₹340 Cr | ₹265 Cr | ₹263 Cr | ₹289 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹128 Cr | ₹117 Cr | ₹92 Cr | ₹105 Cr | ₹87 Cr |
Electricity & Power | ₹128 Cr | ₹117 Cr | ₹92 Cr | ₹105 Cr | ₹87 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹372 Cr | ₹340 Cr | ₹307 Cr | ₹304 Cr | ₹294 Cr |
Salaries, Wages & Bonus | ₹344 Cr | ₹314 Cr | ₹287 Cr | ₹284 Cr | ₹275 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹7.34 Cr | ₹6.27 Cr | ₹6.14 Cr | ₹6.58 Cr | ₹6.04 Cr |
Other Employees Cost | ₹7.01 Cr | ₹6.53 Cr | ₹1.37 Cr | - | - |
Other Manufacturing Expenses | ₹102 Cr | ₹91 Cr | ₹76 Cr | ₹80 Cr | ₹82 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.03 Cr | ₹5.64 Cr | ₹3.91 Cr | ₹4.80 Cr | ₹4.21 Cr |
Packing Material Consumed | ₹47 Cr | ₹41 Cr | ₹37 Cr | ₹37 Cr | ₹44 Cr |
Other Mfg Exp | ₹48 Cr | ₹45 Cr | ₹35 Cr | ₹38 Cr | ₹34 Cr |
General and Administration Expenses | ₹48 Cr | ₹41 Cr | ₹30 Cr | ₹37 Cr | ₹45 Cr |
Rent , Rates & Taxes | ₹3.93 Cr | ₹7.30 Cr | ₹3.66 Cr | ₹3.54 Cr | ₹12 Cr |
Insurance | ₹5.23 Cr | ₹5.13 Cr | ₹3.30 Cr | ₹2.57 Cr | ₹2.37 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.58 Cr | ₹4.25 Cr | ₹3.59 Cr | ₹3.61 Cr | ₹3.93 Cr |
Traveling and conveyance | ₹29 Cr | ₹22 Cr | ₹17 Cr | ₹25 Cr | ₹24 Cr |
Other Administration | ₹3.03 Cr | ₹2.67 Cr | ₹2.68 Cr | ₹2.63 Cr | ₹2.49 Cr |
Selling and Distribution Expenses | ₹461 Cr | ₹460 Cr | ₹294 Cr | ₹310 Cr | ₹328 Cr |
Advertisement & Sales Promotion | ₹39 Cr | ₹47 Cr | ₹46 Cr | ₹49 Cr | ₹52 Cr |
Sales Commissions & Incentives | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹10 Cr |
Freight and Forwarding | ₹378 Cr | ₹379 Cr | ₹200 Cr | ₹192 Cr | ₹186 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹21 Cr | ₹17 Cr | ₹36 Cr | ₹51 Cr | ₹80 Cr |
Miscellaneous Expenses | ₹97 Cr | ₹89 Cr | ₹78 Cr | ₹83 Cr | ₹82 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.15 Cr | ₹0.94 Cr | ₹3.43 Cr | ₹2.64 Cr | ₹5.12 Cr |
Losson disposal of fixed assets(net) | ₹0.69 Cr | ₹3.94 Cr | ₹0.45 Cr | ₹0.11 Cr | ₹0.22 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹96 Cr | ₹84 Cr | ₹74 Cr | ₹80 Cr | ₹77 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,383 Cr | ₹7,288 Cr | ₹5,182 Cr | ₹5,117 Cr | ₹5,603 Cr |
Operating Profit (Excl OI) | ₹614 Cr | ₹443 Cr | ₹379 Cr | ₹354 Cr | ₹372 Cr |
Other Income | ₹5.35 Cr | ₹5.80 Cr | ₹4.70 Cr | ₹3.35 Cr | ₹4.11 Cr |
Interest Received | ₹5.24 Cr | ₹5.58 Cr | ₹4.07 Cr | ₹3.09 Cr | ₹3.73 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.19 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.06 Cr | ₹0.09 Cr | ₹0.58 Cr | ₹0.18 Cr | ₹0.19 Cr |
Operating Profit | ₹620 Cr | ₹449 Cr | ₹384 Cr | ₹358 Cr | ₹376 Cr |
Interest | ₹45 Cr | ₹64 Cr | ₹70 Cr | ₹114 Cr | ₹115 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.80 Cr | ₹8.98 Cr | ₹6.17 Cr | ₹4.73 Cr | ₹7.71 Cr |
Other Interest | ₹38 Cr | ₹55 Cr | ₹64 Cr | ₹109 Cr | ₹107 Cr |
PBDT | ₹575 Cr | ₹385 Cr | ₹314 Cr | ₹243 Cr | ₹261 Cr |
Depreciation | ₹115 Cr | ₹108 Cr | ₹103 Cr | ₹103 Cr | ₹89 Cr |
Profit Before Taxation & Exceptional Items | ₹459 Cr | ₹277 Cr | ₹211 Cr | ₹140 Cr | ₹172 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹459 Cr | ₹277 Cr | ₹211 Cr | ₹140 Cr | ₹172 Cr |
Provision for Tax | ₹124 Cr | ₹72 Cr | ₹53 Cr | ₹37 Cr | ₹52 Cr |
Current Income Tax | ₹113 Cr | ₹79 Cr | ₹51 Cr | ₹29 Cr | ₹54 Cr |
Deferred Tax | ₹10 Cr | ₹-7.20 Cr | ₹2.35 Cr | ₹8.69 Cr | ₹-1.91 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹336 Cr | ₹205 Cr | ₹158 Cr | ₹103 Cr | ₹121 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹336 Cr | ₹205 Cr | ₹158 Cr | ₹103 Cr | ₹121 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,115 Cr | ₹940 Cr | ₹816 Cr | ₹737 Cr | ₹642 Cr |
Appropriations | ₹1,451 Cr | ₹1,145 Cr | ₹975 Cr | ₹839 Cr | ₹763 Cr |
General Reserves | ₹34 Cr | ₹21 Cr | ₹16 Cr | ₹10.00 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹22 Cr | ₹8.16 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
Equity Dividend % | ₹70.00 | ₹40.00 | ₹30.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹62.35 | ₹38.42 | ₹29.53 | ₹18.85 | ₹22.20 |
Adjusted EPS | ₹31.18 | ₹19.21 | ₹14.77 | ₹9.42 | ₹11.10 |
Compare Income Statement of peers of SURYA ROSHNI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURYA ROSHNI | ₹5,776.2 Cr | 13.5% | -6.1% | -34.5% | Stock Analytics | |
GRASIM INDUSTRIES | ₹161,696.0 Cr | 3.8% | -8.4% | 12% | Stock Analytics | |
3M INDIA | ₹33,409.3 Cr | 2.4% | -4.2% | -12% | Stock Analytics | |
CENTURY TEXTILES & INDUSTRIES | ₹22,716.7 Cr | 7.3% | -24.1% | 42.7% | Stock Analytics | |
DCM SHRIRAM | ₹17,255.0 Cr | 6.6% | 1.9% | 2.9% | Stock Analytics | |
BIRLA CORPORATION | ₹9,141.3 Cr | 1.5% | -6.7% | -18.7% | Stock Analytics |
SURYA ROSHNI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURYA ROSHNI | 13.5% |
-6.1% |
-34.5% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses