Home > Income Statement > SURYA ROSHNI

SURYA ROSHNI
Income Statement

SURYA ROSHNI is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SURYA ROSHNI
Please provide your vote to see the results

SURYA ROSHNI Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,997 Cr₹7,731 Cr₹5,561 Cr₹5,471 Cr₹5,975 Cr
     Sales ₹7,955 Cr₹7,692 Cr₹5,535 Cr₹5,374 Cr₹5,904 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹19 Cr₹20 Cr₹7.80 Cr₹6.38 Cr₹2.38 Cr
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹19 Cr₹18 Cr₹91 Cr₹69 Cr
Less: Excise Duty -----
Net Sales ₹7,997 Cr₹7,731 Cr₹5,561 Cr₹5,471 Cr₹5,975 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-62 Cr₹-39 Cr₹16 Cr₹-96 Cr₹39 Cr
Raw Material Consumed ₹6,237 Cr₹6,189 Cr₹4,289 Cr₹4,294 Cr₹4,646 Cr
     Opening Raw Materials ₹382 Cr₹303 Cr₹327 Cr₹354 Cr-
     Purchases Raw Materials ₹5,907 Cr₹5,929 Cr₹4,001 Cr₹4,004 Cr₹4,711 Cr
     Closing Raw Materials ₹482 Cr₹382 Cr₹303 Cr₹327 Cr₹354 Cr
     Other Direct Purchases / Brought in cost ₹429 Cr₹340 Cr₹265 Cr₹263 Cr₹289 Cr
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹117 Cr₹92 Cr₹105 Cr₹87 Cr
     Electricity & Power ₹128 Cr₹117 Cr₹92 Cr₹105 Cr₹87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹372 Cr₹340 Cr₹307 Cr₹304 Cr₹294 Cr
     Salaries, Wages & Bonus ₹344 Cr₹314 Cr₹287 Cr₹284 Cr₹275 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹13 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹7.34 Cr₹6.27 Cr₹6.14 Cr₹6.58 Cr₹6.04 Cr
     Other Employees Cost ₹7.01 Cr₹6.53 Cr₹1.37 Cr--
Other Manufacturing Expenses ₹102 Cr₹91 Cr₹76 Cr₹80 Cr₹82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.03 Cr₹5.64 Cr₹3.91 Cr₹4.80 Cr₹4.21 Cr
     Packing Material Consumed ₹47 Cr₹41 Cr₹37 Cr₹37 Cr₹44 Cr
     Other Mfg Exp ₹48 Cr₹45 Cr₹35 Cr₹38 Cr₹34 Cr
General and Administration Expenses ₹48 Cr₹41 Cr₹30 Cr₹37 Cr₹45 Cr
     Rent , Rates & Taxes ₹3.93 Cr₹7.30 Cr₹3.66 Cr₹3.54 Cr₹12 Cr
     Insurance ₹5.23 Cr₹5.13 Cr₹3.30 Cr₹2.57 Cr₹2.37 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.58 Cr₹4.25 Cr₹3.59 Cr₹3.61 Cr₹3.93 Cr
     Traveling and conveyance ₹29 Cr₹22 Cr₹17 Cr₹25 Cr₹24 Cr
     Other Administration ₹3.03 Cr₹2.67 Cr₹2.68 Cr₹2.63 Cr₹2.49 Cr
Selling and Distribution Expenses ₹461 Cr₹460 Cr₹294 Cr₹310 Cr₹328 Cr
     Advertisement & Sales Promotion ₹39 Cr₹47 Cr₹46 Cr₹49 Cr₹52 Cr
     Sales Commissions & Incentives ₹22 Cr₹17 Cr₹13 Cr₹18 Cr₹10 Cr
     Freight and Forwarding ₹378 Cr₹379 Cr₹200 Cr₹192 Cr₹186 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹21 Cr₹17 Cr₹36 Cr₹51 Cr₹80 Cr
Miscellaneous Expenses ₹97 Cr₹89 Cr₹78 Cr₹83 Cr₹82 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.15 Cr₹0.94 Cr₹3.43 Cr₹2.64 Cr₹5.12 Cr
     Losson disposal of fixed assets(net) ₹0.69 Cr₹3.94 Cr₹0.45 Cr₹0.11 Cr₹0.22 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹96 Cr₹84 Cr₹74 Cr₹80 Cr₹77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,383 Cr₹7,288 Cr₹5,182 Cr₹5,117 Cr₹5,603 Cr
Operating Profit (Excl OI) ₹614 Cr₹443 Cr₹379 Cr₹354 Cr₹372 Cr
Other Income ₹5.35 Cr₹5.80 Cr₹4.70 Cr₹3.35 Cr₹4.11 Cr
     Interest Received ₹5.24 Cr₹5.58 Cr₹4.07 Cr₹3.09 Cr₹3.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.13 Cr₹0.05 Cr₹0.08 Cr₹0.19 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.09 Cr₹0.58 Cr₹0.18 Cr₹0.19 Cr
Operating Profit ₹620 Cr₹449 Cr₹384 Cr₹358 Cr₹376 Cr
Interest ₹45 Cr₹64 Cr₹70 Cr₹114 Cr₹115 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.80 Cr₹8.98 Cr₹6.17 Cr₹4.73 Cr₹7.71 Cr
     Other Interest ₹38 Cr₹55 Cr₹64 Cr₹109 Cr₹107 Cr
PBDT ₹575 Cr₹385 Cr₹314 Cr₹243 Cr₹261 Cr
Depreciation ₹115 Cr₹108 Cr₹103 Cr₹103 Cr₹89 Cr
Profit Before Taxation & Exceptional Items ₹459 Cr₹277 Cr₹211 Cr₹140 Cr₹172 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹459 Cr₹277 Cr₹211 Cr₹140 Cr₹172 Cr
Provision for Tax ₹124 Cr₹72 Cr₹53 Cr₹37 Cr₹52 Cr
     Current Income Tax ₹113 Cr₹79 Cr₹51 Cr₹29 Cr₹54 Cr
     Deferred Tax ₹10 Cr₹-7.20 Cr₹2.35 Cr₹8.69 Cr₹-1.91 Cr
     Other taxes -----
Profit After Tax ₹336 Cr₹205 Cr₹158 Cr₹103 Cr₹121 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹336 Cr₹205 Cr₹158 Cr₹103 Cr₹121 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,115 Cr₹940 Cr₹816 Cr₹737 Cr₹642 Cr
Appropriations ₹1,451 Cr₹1,145 Cr₹975 Cr₹839 Cr₹763 Cr
     General Reserves ₹34 Cr₹21 Cr₹16 Cr₹10.00 Cr₹13 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹8.16 Cr₹11 Cr₹13 Cr₹13 Cr
Equity Dividend % ₹70.00₹40.00₹30.00₹20.00₹20.00
Earnings Per Share ₹62.35₹38.42₹29.53₹18.85₹22.20
Adjusted EPS ₹31.18₹19.21₹14.77₹9.42₹11.10

Compare Income Statement of peers of SURYA ROSHNI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYA ROSHNI ₹5,776.2 Cr 13.5% -6.1% -34.5% Stock Analytics
GRASIM INDUSTRIES ₹161,696.0 Cr 3.8% -8.4% 12% Stock Analytics
3M INDIA ₹33,409.3 Cr 2.4% -4.2% -12% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹22,716.7 Cr 7.3% -24.1% 42.7% Stock Analytics
DCM SHRIRAM ₹17,255.0 Cr 6.6% 1.9% 2.9% Stock Analytics
BIRLA CORPORATION ₹9,141.3 Cr 1.5% -6.7% -18.7% Stock Analytics


SURYA ROSHNI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYA ROSHNI

13.5%

-6.1%

-34.5%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses