SURYA ROSHNI
|
SURYA ROSHNI Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | ₹54 Cr |
Equity - Authorised | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr |
Equity - Issued | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | ₹54 Cr |
Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | ₹54 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹21 Cr | ₹15 Cr | ₹7.16 Cr | ₹1.37 Cr | - |
Total Reserves | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr | ₹1,312 Cr | ₹1,185 Cr |
Securities Premium | ₹135 Cr | ₹118 Cr | ₹107 Cr | ₹130 Cr | ₹143 Cr |
Capital Reserves | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr |
Profit & Loss Account Balance | ₹1,625 Cr | ₹1,379 Cr | ₹1,115 Cr | ₹940 Cr | ₹816 Cr |
General Reserves | ₹199 Cr | ₹165 Cr | ₹131 Cr | ₹110 Cr | ₹94 Cr |
Other Reserves | ₹-11 Cr | ₹-9.67 Cr | ₹-9.24 Cr | ₹-9.66 Cr | ₹-11 Cr |
Reserve excluding Revaluation Reserve | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr | ₹1,312 Cr | ₹1,185 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,166 Cr | ₹1,864 Cr | ₹1,548 Cr | ₹1,367 Cr | ₹1,239 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹61 Cr | ₹172 Cr | ₹270 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹36 Cr | ₹138 Cr | ₹257 Cr |
Term Loans - Institutions | - | - | ₹25 Cr | ₹86 Cr | ₹72 Cr |
Other Secured | - | - | - | ₹-51 Cr | ₹-59 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹56 Cr | ₹67 Cr | ₹57 Cr | ₹64 Cr | ₹61 Cr |
Deferred Tax Assets | ₹10 Cr | ₹9.22 Cr | ₹25 Cr | ₹24 Cr | ₹30 Cr |
Deferred Tax Liability | ₹66 Cr | ₹76 Cr | ₹82 Cr | ₹88 Cr | ₹91 Cr |
Other Long Term Liabilities | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹25 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹21 Cr | ₹18 Cr | ₹63 Cr | ₹60 Cr | ₹58 Cr |
Total Non-Current Liabilities | ₹103 Cr | ₹106 Cr | ₹200 Cr | ₹322 Cr | ₹400 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹369 Cr | ₹407 Cr | ₹594 Cr | ₹480 Cr | ₹295 Cr |
Sundry Creditors | ₹369 Cr | ₹407 Cr | ₹594 Cr | ₹480 Cr | ₹295 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹237 Cr | ₹230 Cr | ₹202 Cr | ₹225 Cr | ₹214 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹35 Cr | ₹53 Cr | ₹31 Cr | ₹33 Cr | ₹23 Cr |
Interest Accrued But Not Due | ₹0.49 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.85 Cr | ₹0.37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹202 Cr | ₹177 Cr | ₹170 Cr | ₹191 Cr | ₹191 Cr |
Short Term Borrowings | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹493 Cr | ₹762 Cr |
Secured ST Loans repayable on Demands | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹413 Cr | ₹702 Cr |
Working Capital Loans- Sec | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹413 Cr | ₹702 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.73 Cr | ₹-404 Cr | ₹-519 Cr | ₹-333 Cr | ₹-642 Cr |
Short Term Provisions | ₹43 Cr | ₹48 Cr | ₹53 Cr | ₹54 Cr | ₹61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.62 Cr | ₹13 Cr | ₹16 Cr | ₹1.42 Cr | ₹0.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹35 Cr | ₹34 Cr | ₹37 Cr | ₹53 Cr | ₹61 Cr |
Total Current Liabilities | ₹652 Cr | ₹1,088 Cr | ₹1,367 Cr | ₹1,253 Cr | ₹1,332 Cr |
Total Liabilities | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr | ₹2,941 Cr | ₹2,971 Cr |
ASSETS | |||||
Gross Block | ₹1,664 Cr | ₹1,642 Cr | ₹1,577 Cr | ₹1,570 Cr | ₹1,503 Cr |
Less: Accumulated Depreciation | ₹829 Cr | ₹729 Cr | ₹634 Cr | ₹541 Cr | ₹442 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹835 Cr | ₹912 Cr | ₹943 Cr | ₹1,029 Cr | ₹1,061 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹8.47 Cr | ₹53 Cr | ₹9.66 Cr | ₹15 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹56 Cr | ₹45 Cr |
Other Non Current Assets | ₹28 Cr | ₹6.63 Cr | ₹6.54 Cr | ₹8.01 Cr | ₹8.12 Cr |
Total Non-Current Assets | ₹926 Cr | ₹970 Cr | ₹1,047 Cr | ₹1,103 Cr | ₹1,130 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,087 Cr | ₹1,152 Cr | ₹988 Cr | ₹869 Cr | ₹918 Cr |
Raw Materials | ₹394 Cr | ₹482 Cr | ₹382 Cr | ₹303 Cr | ₹327 Cr |
Work-in Progress | ₹105 Cr | ₹126 Cr | ₹133 Cr | ₹125 Cr | ₹153 Cr |
Finished Goods | ₹562 Cr | ₹522 Cr | ₹452 Cr | ₹422 Cr | ₹414 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹24 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹718 Cr | ₹747 Cr | ₹888 Cr | ₹756 Cr | ₹696 Cr |
Debtors more than Six months | ₹75 Cr | ₹55 Cr | ₹53 Cr | ₹65 Cr | ₹71 Cr |
Debtors Others | ₹650 Cr | ₹699 Cr | ₹842 Cr | ₹698 Cr | ₹631 Cr |
Cash and Bank | ₹46 Cr | ₹1.63 Cr | ₹0.86 Cr | ₹0.94 Cr | ₹1.59 Cr |
Cash in hand | ₹0.19 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.29 Cr |
Balances at Bank | ₹45 Cr | ₹1.49 Cr | ₹0.68 Cr | ₹0.73 Cr | ₹1.30 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹23 Cr | ₹42 Cr | ₹38 Cr | ₹44 Cr | ₹47 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.13 Cr | ₹3.87 Cr | ₹5.08 Cr | ₹4.04 Cr | ₹2.67 Cr |
Other current_assets | ₹20 Cr | ₹38 Cr | ₹33 Cr | ₹40 Cr | ₹44 Cr |
Short Term Loans and Advances | ₹123 Cr | ₹144 Cr | ₹153 Cr | ₹169 Cr | ₹180 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹39 Cr | ₹46 Cr | ₹36 Cr | ₹21 Cr |
Advance income tax and TDS | - | - | ₹12 Cr | ₹12 Cr | ₹8.81 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹99 Cr | ₹106 Cr | ₹95 Cr | ₹121 Cr | ₹149 Cr |
Total Current Assets | ₹1,996 Cr | ₹2,087 Cr | ₹2,068 Cr | ₹1,838 Cr | ₹1,841 Cr |
Net Current Assets (Including Current Investments) | ₹1,344 Cr | ₹999 Cr | ₹701 Cr | ₹586 Cr | ₹510 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr | ₹2,941 Cr | ₹2,971 Cr |
Contingent Liabilities | ₹555 Cr | ₹481 Cr | ₹350 Cr | ₹476 Cr | ₹442 Cr |
Total Debt | ₹3.73 Cr | ₹404 Cr | ₹580 Cr | ₹717 Cr | ₹1,090 Cr |
Book Value | - | 343.56 | 288.85 | 254.79 | 227.76 |
Adjusted Book Value | 197.74 | 171.78 | 144.42 | 127.39 | 113.88 |
Compare Balance Sheet of peers of SURYA ROSHNI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURYA ROSHNI | ₹6,041.7 Cr | 3.1% | 1.4% | -8.8% | Stock Analytics | |
GRASIM INDUSTRIES | ₹173,119.0 Cr | -1.7% | -9.4% | 14.8% | Stock Analytics | |
3M INDIA | ₹34,873.6 Cr | -2.6% | -4.7% | -13.3% | Stock Analytics | |
CENTURY TEXTILES & INDUSTRIES | ₹27,411.8 Cr | 0.7% | -10.7% | 105.4% | Stock Analytics | |
DCM SHRIRAM | ₹17,513.9 Cr | 3% | -1.7% | 10.5% | Stock Analytics | |
BIRLA CORPORATION | ₹9,591.4 Cr | -0.7% | -1.7% | -14.1% | Stock Analytics |
SURYA ROSHNI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURYA ROSHNI | 3.1% |
1.4% |
-8.8% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses