SUPRIYA LIFESCIENCE
|
SUPRIYA LIFESCIENCE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹647 Cr | ₹516 Cr | ₹589 Cr | ₹431 Cr | ₹360 Cr |
Sales | ₹634 Cr | ₹507 Cr | ₹578 Cr | ₹425 Cr | ₹360 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹9.92 Cr | ₹11 Cr | ₹5.85 Cr | - |
Less: Excise Duty | ₹77 Cr | ₹56 Cr | ₹58 Cr | ₹40 Cr | ₹48 Cr |
Net Sales | ₹570 Cr | ₹461 Cr | ₹530 Cr | ₹391 Cr | ₹312 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹30 Cr | ₹-6.51 Cr | ₹-3.03 Cr | ₹-12 Cr | ₹-14 Cr |
Raw Material Consumed | ₹191 Cr | ₹187 Cr | ₹199 Cr | ₹141 Cr | ₹152 Cr |
Opening Raw Materials | ₹57 Cr | ₹40 Cr | ₹24 Cr | ₹15 Cr | ₹10 Cr |
Purchases Raw Materials | ₹193 Cr | ₹204 Cr | ₹215 Cr | ₹151 Cr | ₹157 Cr |
Closing Raw Materials | ₹58 Cr | ₹57 Cr | ₹40 Cr | ₹24 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹21 Cr | ₹14 Cr | ₹9.24 Cr | ₹8.97 Cr |
Electricity & Power | ₹21 Cr | ₹21 Cr | ₹14 Cr | ₹9.24 Cr | ₹8.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹68 Cr | ₹56 Cr | ₹49 Cr | ₹33 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹63 Cr | ₹51 Cr | ₹47 Cr | ₹31 Cr | ₹25 Cr |
Contributions to EPF & Pension Funds | ₹2.98 Cr | ₹3.28 Cr | ₹0.42 Cr | ₹0.71 Cr | ₹0.36 Cr |
Workmen and Staff Welfare Expenses | ₹1.22 Cr | ₹0.88 Cr | ₹1.29 Cr | ₹0.68 Cr | ₹0.44 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹34 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.14 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.41 Cr | ₹2.26 Cr |
Repairs and Maintenance | ₹10 Cr | ₹15 Cr | ₹7.57 Cr | ₹4.77 Cr | ₹7.44 Cr |
Packing Material Consumed | ₹2.64 Cr | ₹2.05 Cr | ₹2.03 Cr | ₹1.39 Cr | ₹1.49 Cr |
Other Mfg Exp | ₹21 Cr | ₹11 Cr | ₹9.99 Cr | ₹7.14 Cr | ₹3.89 Cr |
General and Administration Expenses | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹8.87 Cr | ₹9.30 Cr |
Rent , Rates & Taxes | ₹1.18 Cr | ₹0.53 Cr | ₹0.35 Cr | ₹0.67 Cr | ₹0.52 Cr |
Insurance | ₹3.44 Cr | ₹2.93 Cr | ₹3.13 Cr | ₹1.99 Cr | ₹1.97 Cr |
Printing and stationery | ₹0.81 Cr | ₹0.65 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹0.52 Cr |
Professional and legal fees | ₹7.23 Cr | ₹7.11 Cr | ₹2.32 Cr | ₹3.02 Cr | ₹2.30 Cr |
Traveling and conveyance | ₹3.40 Cr | ₹2.01 Cr | ₹1.40 Cr | ₹0.63 Cr | ₹1.49 Cr |
Other Administration | ₹5.60 Cr | ₹3.50 Cr | ₹3.82 Cr | ₹2.20 Cr | ₹2.51 Cr |
Selling and Distribution Expenses | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹14 Cr |
Advertisement & Sales Promotion | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹8.96 Cr |
Sales Commissions & Incentives | ₹4.64 Cr | ₹6.48 Cr | ₹5.87 Cr | ₹5.74 Cr | ₹4.58 Cr |
Freight and Forwarding | ₹0.28 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.18 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.73 Cr | ₹5.56 Cr | ₹3.49 Cr | ₹2.02 Cr | ₹2.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.37 Cr | ₹0.50 Cr | ₹0.44 Cr |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.45 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.73 Cr | ₹5.45 Cr | ₹3.13 Cr | ₹1.53 Cr | ₹1.24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹395 Cr | ₹332 Cr | ₹316 Cr | ₹218 Cr | ₹213 Cr |
Operating Profit (Excl OI) | ₹176 Cr | ₹128 Cr | ₹214 Cr | ₹173 Cr | ₹98 Cr |
Other Income | ₹11 Cr | ₹9.94 Cr | ₹7.58 Cr | ₹5.01 Cr | ₹11 Cr |
Interest Received | ₹8.35 Cr | ₹9.51 Cr | ₹7.08 Cr | ₹4.99 Cr | ₹2.17 Cr |
Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.35 Cr | ₹0.43 Cr | ₹0.14 Cr | - | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.25 Cr | - | ₹0.35 Cr | ₹0.01 Cr | ₹8.90 Cr |
Operating Profit | ₹187 Cr | ₹138 Cr | ₹222 Cr | ₹178 Cr | ₹109 Cr |
Interest | ₹5.15 Cr | ₹3.08 Cr | ₹4.20 Cr | ₹4.08 Cr | ₹6.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | ₹0.05 Cr | ₹0.46 Cr |
Bank Charges etc | ₹1.45 Cr | ₹1.45 Cr | ₹1.39 Cr | ₹1.16 Cr | ₹1.45 Cr |
Other Interest | ₹3.70 Cr | ₹1.63 Cr | ₹2.81 Cr | ₹2.87 Cr | ₹4.94 Cr |
PBDT | ₹182 Cr | ₹135 Cr | ₹217 Cr | ₹174 Cr | ₹103 Cr |
Depreciation | ₹16 Cr | ₹12 Cr | ₹10 Cr | ₹6.76 Cr | ₹6.38 Cr |
Profit Before Taxation & Exceptional Items | ₹166 Cr | ₹123 Cr | ₹207 Cr | ₹167 Cr | ₹96 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹166 Cr | ₹123 Cr | ₹207 Cr | ₹167 Cr | ₹96 Cr |
Provision for Tax | ₹47 Cr | ₹34 Cr | ₹55 Cr | ₹44 Cr | ₹23 Cr |
Current Income Tax | ₹37 Cr | ₹31 Cr | ₹52 Cr | ₹43 Cr | ₹24 Cr |
Deferred Tax | ₹9.48 Cr | ₹2.95 Cr | ₹3.25 Cr | ₹0.69 Cr | ₹-2.25 Cr |
Other taxes | - | - | - | - | ₹1.05 Cr |
Profit After Tax | ₹119 Cr | ₹90 Cr | ₹152 Cr | ₹124 Cr | ₹73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹486 Cr | ₹401 Cr | ₹254 Cr | ₹134 Cr | ₹79 Cr |
Appropriations | ₹605 Cr | ₹491 Cr | ₹406 Cr | ₹258 Cr | ₹153 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹3.01 Cr |
Other Appropriation | ₹4.83 Cr | ₹4.83 Cr | ₹4.39 Cr | ₹3.96 Cr | ₹0.36 Cr |
Equity Dividend % | ₹40.00 | ₹30.00 | ₹30.00 | ₹27.03 | ₹100.00 |
Earnings Per Share | ₹14.80 | ₹11.16 | ₹18.86 | ₹16.89 | ₹50.15 |
Adjusted EPS | ₹14.80 | ₹11.16 | ₹18.86 | ₹16.89 | ₹10.03 |
Compare Income Statement of peers of SUPRIYA LIFESCIENCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPRIYA LIFESCIENCE | ₹5,587.9 Cr | -9.2% | -12.7% | 157.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
SUPRIYA LIFESCIENCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPRIYA LIFESCIENCE | -9.2% |
-12.7% |
157.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses