SUPRIYA LIFESCIENCE
|
SUPRIYA LIFESCIENCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹15 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹799 Cr | ₹683 Cr | ₹600 Cr | ₹254 Cr | ₹135 Cr |
Securities Premium | ₹199 Cr | ₹199 Cr | ₹199 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹600 Cr | ₹486 Cr | ₹401 Cr | ₹254 Cr | ₹135 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.28 Cr | ₹-1.34 Cr | ₹-0.08 Cr | ₹0.23 Cr | - |
Reserve excluding Revaluation Reserve | ₹799 Cr | ₹683 Cr | ₹600 Cr | ₹254 Cr | ₹135 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹815 Cr | ₹699 Cr | ₹616 Cr | ₹269 Cr | ₹149 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹2.39 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹2.39 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹14 Cr | ₹11 Cr | ₹8.01 Cr | ₹7.51 Cr |
Deferred Tax Assets | ₹1.70 Cr | ₹3.17 Cr | ₹2.40 Cr | ₹0.67 Cr | ₹1.48 Cr |
Deferred Tax Liability | ₹25 Cr | ₹17 Cr | ₹14 Cr | ₹8.68 Cr | ₹8.99 Cr |
Other Long Term Liabilities | ₹5.02 Cr | ₹5.49 Cr | ₹5.30 Cr | ₹22 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.80 Cr | ₹5.88 Cr | ₹2.93 Cr | ₹1.30 Cr | ₹1.03 Cr |
Total Non-Current Liabilities | ₹29 Cr | ₹25 Cr | ₹19 Cr | ₹31 Cr | ₹32 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹60 Cr | ₹64 Cr | ₹49 Cr | ₹51 Cr | ₹49 Cr |
Sundry Creditors | ₹60 Cr | ₹64 Cr | ₹49 Cr | ₹51 Cr | ₹49 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹9.50 Cr | ₹23 Cr | ₹11 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹15 Cr | ₹5.51 Cr | ₹18 Cr | ₹0.94 Cr | ₹19 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.77 Cr | ₹4.00 Cr | ₹4.78 Cr | ₹11 Cr | ₹6.41 Cr |
Short Term Borrowings | - | ₹17 Cr | ₹21 Cr | ₹67 Cr | ₹77 Cr |
Secured ST Loans repayable on Demands | - | ₹17 Cr | ₹21 Cr | ₹66 Cr | ₹76 Cr |
Working Capital Loans- Sec | - | ₹17 Cr | ₹21 Cr | ₹66 Cr | ₹76 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-17 Cr | ₹-21 Cr | ₹-65 Cr | ₹-75 Cr |
Short Term Provisions | ₹0.37 Cr | ₹5.42 Cr | ₹6.82 Cr | ₹16 Cr | ₹3.64 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹4.59 Cr | ₹6.41 Cr | ₹15 Cr | ₹2.16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.37 Cr | ₹0.84 Cr | ₹0.41 Cr | ₹0.91 Cr | ₹1.49 Cr |
Total Current Liabilities | ₹80 Cr | ₹96 Cr | ₹100 Cr | ₹146 Cr | ₹155 Cr |
Total Liabilities | ₹924 Cr | ₹820 Cr | ₹735 Cr | ₹445 Cr | ₹336 Cr |
ASSETS | |||||
Gross Block | ₹371 Cr | ₹306 Cr | ₹223 Cr | ₹123 Cr | ₹114 Cr |
Less: Accumulated Depreciation | ₹61 Cr | ₹45 Cr | ₹33 Cr | ₹23 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹310 Cr | ₹262 Cr | ₹190 Cr | ₹100 Cr | ₹98 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹149 Cr | ₹68 Cr | ₹43 Cr | ₹79 Cr | ₹40 Cr |
Non Current Investments | ₹64 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Investment | ₹64 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹64 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹0.68 Cr | ₹0.93 Cr | ₹3.98 Cr | ₹1.13 Cr | ₹0.18 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹523 Cr | ₹355 Cr | ₹237 Cr | ₹180 Cr | ₹138 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹85 Cr | ₹116 Cr | ₹92 Cr | ₹72 Cr | ₹49 Cr |
Raw Materials | ₹58 Cr | ₹57 Cr | ₹40 Cr | ₹24 Cr | ₹15 Cr |
Work-in Progress | ₹3.91 Cr | ₹30 Cr | ₹31 Cr | ₹24 Cr | ₹8.07 Cr |
Finished Goods | ₹22 Cr | ₹26 Cr | ₹18 Cr | ₹22 Cr | ₹26 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.34 Cr | ₹2.87 Cr | ₹2.79 Cr | ₹1.76 Cr | ₹1.16 Cr |
Other Inventory | ₹0.05 Cr | - | - | - | - |
Sundry Debtors | ₹112 Cr | ₹85 Cr | ₹115 Cr | ₹74 Cr | ₹52 Cr |
Debtors more than Six months | ₹0.90 Cr | ₹0.40 Cr | ₹1.03 Cr | ₹2.41 Cr | - |
Debtors Others | ₹112 Cr | ₹85 Cr | ₹116 Cr | ₹72 Cr | ₹53 Cr |
Cash and Bank | ₹75 Cr | ₹158 Cr | ₹228 Cr | ₹89 Cr | ₹1.54 Cr |
Cash in hand | ₹0.06 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.13 Cr |
Balances at Bank | ₹75 Cr | ₹157 Cr | ₹228 Cr | ₹89 Cr | ₹1.41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹4.01 Cr | ₹1.11 Cr |
Interest accrued on Investments | ₹4.51 Cr | ₹6.41 Cr | ₹6.03 Cr | ₹3.02 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹11 Cr | ₹7.25 Cr | ₹1.00 Cr | ₹1.11 Cr |
Other current_assets | ₹0.69 Cr | - | - | - | - |
Short Term Loans and Advances | ₹112 Cr | ₹90 Cr | ₹49 Cr | ₹26 Cr | ₹93 Cr |
Advances recoverable in cash or in kind | ₹89 Cr | ₹67 Cr | ₹31 Cr | ₹8.54 Cr | ₹3.29 Cr |
Advance income tax and TDS | ₹2.68 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹90 Cr |
Total Current Assets | ₹400 Cr | ₹465 Cr | ₹498 Cr | ₹265 Cr | ₹198 Cr |
Net Current Assets (Including Current Investments) | ₹321 Cr | ₹369 Cr | ₹398 Cr | ₹119 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹924 Cr | ₹820 Cr | ₹735 Cr | ₹445 Cr | ₹336 Cr |
Contingent Liabilities | ₹3.46 Cr | ₹5.62 Cr | ₹5.62 Cr | ₹1.57 Cr | ₹0.92 Cr |
Total Debt | - | ₹17 Cr | ₹21 Cr | ₹70 Cr | ₹82 Cr |
Book Value | - | 86.91 | 76.50 | 36.70 | 101.93 |
Adjusted Book Value | 101.31 | 86.91 | 76.50 | 36.70 | 20.39 |
Compare Balance Sheet of peers of SUPRIYA LIFESCIENCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPRIYA LIFESCIENCE | ₹5,587.9 Cr | -9.2% | -12.7% | 157.2% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
SUPRIYA LIFESCIENCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPRIYA LIFESCIENCE | -9.2% |
-12.7% |
157.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses