Home > Income Statement > SUPER TANNERY

SUPER TANNERY
Income Statement

COMMUNITY POLL
for SUPER TANNERY
Please provide your vote to see the results

SUPER TANNERY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹229 Cr₹227 Cr₹221 Cr₹191 Cr₹186 Cr
     Sales ₹216 Cr₹214 Cr₹209 Cr₹182 Cr₹173 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹13 Cr₹12 Cr₹9.35 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹229 Cr₹227 Cr₹221 Cr₹191 Cr₹186 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.92 Cr₹7.94 Cr₹8.30 Cr₹7.98 Cr₹-11 Cr
Raw Material Consumed ₹146 Cr₹85 Cr₹94 Cr₹76 Cr₹86 Cr
     Opening Raw Materials ₹15 Cr₹12 Cr₹17 Cr₹17 Cr₹26 Cr
     Purchases Raw Materials ₹135 Cr₹68 Cr₹77 Cr₹60 Cr₹64 Cr
     Closing Raw Materials ₹13 Cr₹15 Cr₹12 Cr₹17 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹9.11 Cr₹20 Cr₹12 Cr₹16 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.46 Cr₹7.07 Cr₹5.79 Cr₹5.26 Cr₹5.30 Cr
     Electricity & Power ₹6.46 Cr₹7.07 Cr₹5.79 Cr₹5.26 Cr₹5.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹9.86 Cr₹8.57 Cr₹7.71 Cr₹7.32 Cr
     Salaries, Wages & Bonus ₹8.79 Cr₹7.90 Cr₹6.96 Cr₹6.28 Cr₹5.95 Cr
     Contributions to EPF & Pension Funds ₹0.86 Cr₹0.79 Cr₹0.75 Cr₹0.63 Cr₹0.66 Cr
     Workmen and Staff Welfare Expenses ₹0.74 Cr₹0.60 Cr₹0.38 Cr₹0.34 Cr₹0.30 Cr
     Other Employees Cost ₹0.58 Cr₹0.57 Cr₹0.49 Cr₹0.46 Cr₹0.41 Cr
Other Manufacturing Expenses ₹19 Cr₹76 Cr₹68 Cr₹60 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹13 Cr₹12 Cr₹9.82 Cr₹15 Cr
     Repairs and Maintenance ₹3.19 Cr₹2.62 Cr₹1.07 Cr₹1.51 Cr₹1.19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.73 Cr₹61 Cr₹55 Cr₹49 Cr₹48 Cr
General and Administration Expenses ₹7.17 Cr₹5.58 Cr₹4.58 Cr₹3.47 Cr₹5.50 Cr
     Rent , Rates & Taxes ₹1.01 Cr₹0.83 Cr₹0.76 Cr₹0.63 Cr₹0.96 Cr
     Insurance ₹0.51 Cr₹0.43 Cr₹0.28 Cr₹0.28 Cr₹0.26 Cr
     Printing and stationery ₹0.13 Cr₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.14 Cr
     Professional and legal fees ₹0.81 Cr₹0.61 Cr₹0.68 Cr₹0.47 Cr₹0.35 Cr
     Traveling and conveyance ₹2.77 Cr₹1.90 Cr₹1.22 Cr₹0.67 Cr₹1.71 Cr
     Other Administration ₹1.94 Cr₹1.70 Cr₹1.54 Cr₹1.33 Cr₹2.08 Cr
Selling and Distribution Expenses ₹14 Cr₹14 Cr₹15 Cr₹11 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Sales Commissions & Incentives ₹2.50 Cr₹1.04 Cr₹1.15 Cr₹1.70 Cr₹2.35 Cr
     Freight and Forwarding ₹11 Cr₹13 Cr₹13 Cr₹8.18 Cr₹7.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.75 Cr₹0.70 Cr₹0.85 Cr₹0.90 Cr₹0.74 Cr
Miscellaneous Expenses ₹3.97 Cr₹3.39 Cr₹2.24 Cr₹3.63 Cr₹4.22 Cr
     Bad debts /advances written off ₹1.08 Cr₹0.28 Cr₹0.62 Cr₹0.68 Cr₹0.91 Cr
     Provision for doubtful debts ₹0.10 Cr₹0.18 Cr₹0.34 Cr₹0.33 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.00 Cr₹0.04 Cr₹0.14 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.56 Cr₹0.64 Cr₹0.20 Cr₹0.34 Cr₹0.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.20 Cr₹2.29 Cr₹1.04 Cr₹2.14 Cr₹3.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹211 Cr₹210 Cr₹206 Cr₹175 Cr₹172 Cr
Operating Profit (Excl OI) ₹18 Cr₹17 Cr₹15 Cr₹16 Cr₹14 Cr
Other Income ₹2.19 Cr₹2.31 Cr₹2.55 Cr₹1.18 Cr₹1.07 Cr
     Interest Received ₹0.26 Cr₹0.25 Cr₹0.24 Cr₹0.27 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.34 Cr₹0.06 Cr₹0.06 Cr-
     Profits on sale of Investments ----₹0.04 Cr
     Provision Written Back ---₹0.01 Cr-
     Foreign Exchange Gains -₹0.21 Cr-₹0.01 Cr-
     Others ₹1.92 Cr₹1.52 Cr₹2.25 Cr₹0.83 Cr₹0.79 Cr
Operating Profit ₹20 Cr₹19 Cr₹17 Cr₹17 Cr₹15 Cr
Interest ₹4.63 Cr₹4.47 Cr₹3.97 Cr₹5.35 Cr₹6.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr-₹0.01 Cr₹0.03 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.95 Cr₹1.12 Cr₹1.23 Cr₹1.25 Cr
     Other Interest ₹4.06 Cr₹3.52 Cr₹2.84 Cr₹4.10 Cr₹5.46 Cr
PBDT ₹15 Cr₹15 Cr₹13 Cr₹12 Cr₹8.47 Cr
Depreciation ₹6.80 Cr₹6.68 Cr₹6.27 Cr₹5.96 Cr₹5.71 Cr
Profit Before Taxation & Exceptional Items ₹8.39 Cr₹7.86 Cr₹7.18 Cr₹6.08 Cr₹2.76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.39 Cr₹7.86 Cr₹7.18 Cr₹6.08 Cr₹2.76 Cr
Provision for Tax ₹2.66 Cr₹1.53 Cr₹2.61 Cr₹1.32 Cr₹-0.85 Cr
     Current Income Tax ₹1.90 Cr₹1.80 Cr₹1.62 Cr₹1.31 Cr₹1.00 Cr
     Deferred Tax ₹0.55 Cr₹0.34 Cr₹0.25 Cr₹-0.03 Cr₹-1.83 Cr
     Other taxes ₹0.21 Cr₹-0.61 Cr₹0.74 Cr₹0.04 Cr₹-0.02 Cr
Profit After Tax ₹5.73 Cr₹6.33 Cr₹4.57 Cr₹4.76 Cr₹3.61 Cr
Extra items -----
Minority Interest ₹0.12 Cr₹-0.02 Cr₹-0.01 Cr₹0.00 Cr₹-0.19 Cr
Share of Associate -----
Other Consolidated Items -₹0.11 Cr---
Consolidated Net Profit ₹5.85 Cr₹6.42 Cr₹4.57 Cr₹4.76 Cr₹3.42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹33 Cr₹27 Cr₹22 Cr₹17 Cr₹15 Cr
Appropriations ₹39 Cr₹33 Cr₹27 Cr₹22 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.12 Cr-₹-0.18 Cr₹-0.15 Cr₹0.41 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00-
Earnings Per Share ₹0.54₹0.59₹0.42₹0.44₹0.32
Adjusted EPS ₹0.54₹0.59₹0.42₹0.44₹0.32

Compare Income Statement of peers of SUPER TANNERY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPER TANNERY ₹135.9 Cr -2.9% -4% 39.6% Stock Analytics
BHARTIYA INTERNATIONAL ₹1,005.1 Cr 15.3% 20.5% 227.5% Stock Analytics
AKI INDIA ₹158.6 Cr -6.5% -7.1% -26.7% Stock Analytics


SUPER TANNERY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPER TANNERY

-2.9%

-4%

39.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses