Home > Balance Sheet > SUPER TANNERY

SUPER TANNERY
Balance Sheet

COMMUNITY POLL
for SUPER TANNERY
Please provide your vote to see the results

SUPER TANNERY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹86 Cr₹81 Cr₹75 Cr₹71 Cr₹66 Cr
    Securities Premium ₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr₹2.70 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹39 Cr₹33 Cr₹27 Cr₹22 Cr₹18 Cr
    General Reserves ₹44 Cr₹45 Cr₹45 Cr₹46 Cr₹46 Cr
    Other Reserves ----₹-0.12 Cr
Reserve excluding Revaluation Reserve ₹86 Cr₹81 Cr₹75 Cr₹71 Cr₹66 Cr
Revaluation reserve -----
Shareholder's Funds ₹97 Cr₹92 Cr₹86 Cr₹82 Cr₹77 Cr
Minority Interest ₹0.55 Cr₹0.67 Cr₹0.65 Cr₹0.64 Cr₹0.64 Cr
Long-Term Borrowings -----
Secured Loans ₹0.85 Cr₹0.45 Cr₹0.54 Cr₹2.80 Cr₹3.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹1.82 Cr₹2.87 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.85 Cr₹0.45 Cr₹0.54 Cr₹0.98 Cr₹0.49 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.13 Cr₹7.53 Cr₹7.15 Cr₹4.72 Cr₹5.29 Cr
    Deferred Tax Assets ₹2.72 Cr₹1.08 Cr₹0.93 Cr₹1.09 Cr₹1.34 Cr
    Deferred Tax Liability ₹11 Cr₹8.61 Cr₹8.08 Cr₹5.81 Cr₹6.63 Cr
Other Long Term Liabilities ₹7.14 Cr₹5.27 Cr₹5.00 Cr₹3.85 Cr₹3.66 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹16 Cr₹13 Cr₹13 Cr₹11 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹36 Cr₹36 Cr₹37 Cr₹47 Cr₹37 Cr
    Sundry Creditors ₹36 Cr₹36 Cr₹37 Cr₹47 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹14 Cr₹18 Cr₹18 Cr₹17 Cr
    Bank Overdraft / Short term credit ₹0.21 Cr₹0.38 Cr₹1.31 Cr₹0.09 Cr₹0.01 Cr
    Advances received from customers ₹1.83 Cr₹1.92 Cr₹4.10 Cr₹3.24 Cr₹3.88 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹11 Cr₹12 Cr₹15 Cr₹13 Cr
Short Term Borrowings ₹77 Cr₹67 Cr₹76 Cr₹79 Cr₹67 Cr
    Secured ST Loans repayable on Demands ₹77 Cr₹67 Cr₹76 Cr₹79 Cr₹67 Cr
    Working Capital Loans- Sec ₹71 Cr₹66 Cr₹68 Cr₹75 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-71 Cr₹-66 Cr₹-68 Cr₹-75 Cr₹-67 Cr
Short Term Provisions ₹2.23 Cr₹2.21 Cr₹2.02 Cr₹2.01 Cr₹1.73 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.08 Cr₹0.07 Cr₹0.11 Cr₹0.18 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.15 Cr₹2.14 Cr₹1.91 Cr₹1.83 Cr₹1.73 Cr
Total Current Liabilities ₹133 Cr₹119 Cr₹133 Cr₹146 Cr₹123 Cr
Total Liabilities ₹247 Cr₹225 Cr₹232 Cr₹240 Cr₹214 Cr
ASSETS
Gross Block ₹124 Cr₹113 Cr₹107 Cr₹101 Cr₹87 Cr
Less: Accumulated Depreciation ₹46 Cr₹40 Cr₹33 Cr₹28 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹78 Cr₹73 Cr₹74 Cr₹73 Cr₹65 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹11 Cr₹8.41 Cr₹2.14 Cr₹1.65 Cr
Non Current Investments ₹0.48 Cr₹0.46 Cr₹0.40 Cr₹0.35 Cr₹0.31 Cr
Long Term Investment ₹0.48 Cr₹0.46 Cr₹0.40 Cr₹0.35 Cr₹0.31 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Unquoted ₹0.48 Cr₹0.46 Cr₹0.40 Cr₹0.34 Cr₹0.31 Cr
Long Term Loans & Advances ₹3.82 Cr₹3.82 Cr₹3.76 Cr₹3.73 Cr₹1.84 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹96 Cr₹89 Cr₹86 Cr₹79 Cr₹69 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹57 Cr₹62 Cr₹68 Cr₹80 Cr₹87 Cr
    Raw Materials ₹13 Cr₹15 Cr₹12 Cr₹17 Cr₹17 Cr
    Work-in Progress ₹21 Cr₹20 Cr₹23 Cr₹32 Cr₹34 Cr
    Finished Goods ₹8.56 Cr₹13 Cr₹17 Cr₹16 Cr₹21 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
    Other Inventory ₹0.25 Cr₹0.21 Cr₹1.19 Cr₹1.20 Cr₹2.44 Cr
Sundry Debtors ₹59 Cr₹47 Cr₹50 Cr₹54 Cr₹36 Cr
    Debtors more than Six months ₹11 Cr₹5.33 Cr₹5.40 Cr₹12 Cr-
    Debtors Others ₹49 Cr₹43 Cr₹45 Cr₹42 Cr₹37 Cr
Cash and Bank ₹10 Cr₹8.64 Cr₹8.62 Cr₹8.14 Cr₹8.96 Cr
    Cash in hand ₹0.08 Cr₹0.08 Cr₹0.10 Cr₹0.26 Cr₹0.14 Cr
    Balances at Bank ₹9.95 Cr₹8.57 Cr₹8.52 Cr₹7.88 Cr₹8.63 Cr
    Other cash and bank balances ₹0.05 Cr---₹0.19 Cr
Other Current Assets ₹4.23 Cr₹2.82 Cr₹5.33 Cr₹4.03 Cr₹2.37 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.60 Cr₹0.45 Cr₹0.26 Cr₹0.10 Cr₹0.11 Cr
    Other current_assets ₹3.63 Cr₹2.37 Cr₹5.08 Cr₹3.93 Cr₹2.26 Cr
Short Term Loans and Advances ₹21 Cr₹15 Cr₹14 Cr₹14 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹13 Cr₹12 Cr₹10 Cr₹7.84 Cr
    Advance income tax and TDS ----₹1.57 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.20 Cr₹1.75 Cr₹2.38 Cr₹3.95 Cr₹0.93 Cr
Total Current Assets ₹151 Cr₹136 Cr₹146 Cr₹161 Cr₹145 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹17 Cr₹13 Cr₹14 Cr₹21 Cr
Miscellaneous Expenses not written off ---₹0.00 Cr₹0.00 Cr
Total Assets ₹247 Cr₹225 Cr₹232 Cr₹240 Cr₹214 Cr
Contingent Liabilities ₹2.28 Cr₹6.89 Cr₹11 Cr₹9.73 Cr₹8.43 Cr
Total Debt ₹78 Cr₹68 Cr₹77 Cr₹83 Cr₹72 Cr
Book Value 9.018.507.967.577.15
Adjusted Book Value 9.018.507.967.577.15

Compare Balance Sheet of peers of SUPER TANNERY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPER TANNERY ₹135.1 Cr -1.3% -10.4% 41% Stock Analytics
BHARTIYA INTERNATIONAL ₹1,004.5 Cr 21% 14.6% 233.3% Stock Analytics
AKI INDIA ₹160.2 Cr 2% -9.5% -23.2% Stock Analytics


SUPER TANNERY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPER TANNERY

-1.3%

-10.4%

41%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses