Home > Income Statement > SUNDARAM BRAKE LININGS

SUNDARAM BRAKE LININGS
Income Statement

COMMUNITY POLL
for SUNDARAM BRAKE LININGS
Please provide your vote to see the results

SUNDARAM BRAKE LININGS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹352 Cr₹355 Cr₹295 Cr₹237 Cr₹258 Cr
     Sales ₹350 Cr₹353 Cr₹293 Cr₹233 Cr₹254 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.14 Cr₹1.74 Cr₹2.57 Cr₹3.91 Cr₹4.53 Cr
Less: Excise Duty -----
Net Sales ₹352 Cr₹355 Cr₹295 Cr₹237 Cr₹258 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.34 Cr₹-3.30 Cr₹-3.56 Cr₹5.76 Cr₹-0.32 Cr
Raw Material Consumed ₹185 Cr₹217 Cr₹169 Cr₹116 Cr₹124 Cr
     Opening Raw Materials ₹27 Cr₹24 Cr₹14 Cr₹13 Cr₹9.99 Cr
     Purchases Raw Materials ₹175 Cr₹220 Cr₹180 Cr₹117 Cr₹126 Cr
     Closing Raw Materials ₹18 Cr₹27 Cr₹24 Cr₹14 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹34 Cr₹27 Cr₹19 Cr₹23 Cr
     Electricity & Power ₹33 Cr₹34 Cr₹27 Cr₹19 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹43 Cr₹42 Cr₹41 Cr₹47 Cr
     Salaries, Wages & Bonus ₹38 Cr₹34 Cr₹34 Cr₹33 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹2.57 Cr₹2.51 Cr₹2.40 Cr₹2.45 Cr₹2.47 Cr
     Workmen and Staff Welfare Expenses ₹7.43 Cr₹6.51 Cr₹5.55 Cr₹5.02 Cr₹5.40 Cr
     Other Employees Cost ₹0.39 Cr₹0.33 Cr₹0.40 Cr₹0.44 Cr₹0.34 Cr
Other Manufacturing Expenses ₹31 Cr₹30 Cr₹28 Cr₹22 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹11 Cr₹9.39 Cr₹8.01 Cr₹8.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹18 Cr₹18 Cr₹14 Cr₹19 Cr
General and Administration Expenses ₹15 Cr₹13 Cr₹11 Cr₹8.03 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.07 Cr₹2.30 Cr₹2.08 Cr₹1.81 Cr₹2.06 Cr
     Insurance ₹1.21 Cr₹1.06 Cr₹1.04 Cr₹0.92 Cr₹1.00 Cr
     Printing and stationery ₹0.55 Cr₹0.67 Cr₹0.58 Cr₹0.49 Cr₹0.55 Cr
     Professional and legal fees ₹3.99 Cr₹2.68 Cr₹2.19 Cr₹1.47 Cr₹1.49 Cr
     Traveling and conveyance ₹4.68 Cr₹3.48 Cr₹2.29 Cr₹1.30 Cr₹3.99 Cr
     Other Administration ₹2.81 Cr₹2.46 Cr₹2.34 Cr₹2.05 Cr₹2.21 Cr
Selling and Distribution Expenses ₹20 Cr₹19 Cr₹18 Cr₹15 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.82 Cr₹0.76 Cr₹0.35 Cr₹0.36 Cr₹0.99 Cr
     Sales Commissions & Incentives ₹1.88 Cr₹2.35 Cr₹2.33 Cr₹2.49 Cr₹2.91 Cr
     Freight and Forwarding ₹17 Cr₹16 Cr₹15 Cr₹12 Cr₹13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.08 Cr₹0.76 Cr₹1.53 Cr₹1.72 Cr₹3.15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹0.76 Cr₹1.53 Cr₹1.72 Cr₹3.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹334 Cr₹352 Cr₹292 Cr₹229 Cr₹252 Cr
Operating Profit (Excl OI) ₹19 Cr₹2.59 Cr₹3.27 Cr₹8.15 Cr₹5.81 Cr
Other Income ₹3.28 Cr₹2.77 Cr₹3.20 Cr₹1.28 Cr₹5.08 Cr
     Interest Received ₹0.28 Cr₹0.17 Cr₹0.07 Cr₹0.15 Cr₹0.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.01 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.75 Cr₹0.71 Cr₹1.43 Cr-₹2.81 Cr
     Foreign Exchange Gains ₹1.73 Cr₹1.86 Cr₹1.51 Cr₹0.78 Cr₹1.52 Cr
     Others ₹0.51 Cr₹0.03 Cr₹0.19 Cr₹0.35 Cr₹0.41 Cr
Operating Profit ₹22 Cr₹5.35 Cr₹6.47 Cr₹9.43 Cr₹11 Cr
Interest ₹4.06 Cr₹4.64 Cr₹2.61 Cr₹1.71 Cr₹2.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.93 Cr₹0.80 Cr₹0.65 Cr₹0.88 Cr
     Other Interest ₹3.36 Cr₹3.72 Cr₹1.81 Cr₹1.07 Cr₹1.58 Cr
PBDT ₹18 Cr₹0.71 Cr₹3.86 Cr₹7.72 Cr₹8.43 Cr
Depreciation ₹6.38 Cr₹6.11 Cr₹5.99 Cr₹5.62 Cr₹5.42 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹-5.40 Cr₹-2.13 Cr₹2.10 Cr₹3.00 Cr
Exceptional Income / Expenses --₹2.26 Cr--
Profit Before Tax ₹12 Cr₹-5.40 Cr₹0.13 Cr₹2.10 Cr₹3.00 Cr
Provision for Tax ₹1.45 Cr₹-0.62 Cr₹0.06 Cr₹-3.90 Cr₹0.48 Cr
     Current Income Tax ₹1.99 Cr-₹0.02 Cr₹0.35 Cr₹0.53 Cr
     Deferred Tax ₹-0.34 Cr₹-0.62 Cr₹0.03 Cr₹-0.04 Cr₹-0.04 Cr
     Other taxes ₹-0.20 Cr--₹-4.21 Cr-
Profit After Tax ₹10 Cr₹-4.78 Cr₹0.08 Cr₹6.00 Cr₹2.52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹16 Cr₹21 Cr₹21 Cr₹15 Cr₹12 Cr
Appropriations ₹26 Cr₹16 Cr₹21 Cr₹21 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.45 Cr₹0.44 Cr₹-0.24 Cr--
Equity Dividend % -----
Earnings Per Share ₹25.65₹-12.15₹0.20₹15.25₹6.40
Adjusted EPS ₹25.65₹-12.15₹0.20₹15.25₹6.40

Compare Income Statement of peers of SUNDARAM BRAKE LININGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAM BRAKE LININGS ₹299.5 Cr -1.7% -4.2% 16% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹93,019.8 Cr -2.1% 11.5% 12% Stock Analytics
BOSCH ₹82,845.9 Cr 0.1% 5.9% -7.3% Stock Analytics
UNO MINDA ₹50,609.7 Cr -5.7% 7% 29.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,996.9 Cr -6% -5.6% -34.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,998.8 Cr -3.7% 9.1% 5.3% Stock Analytics


SUNDARAM BRAKE LININGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAM BRAKE LININGS

-1.7%

-4.2%

16%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses