SUNDARAM BRAKE LININGS
|
SUNDARAM BRAKE LININGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹352 Cr | ₹355 Cr | ₹295 Cr | ₹237 Cr | ₹258 Cr |
Sales | ₹350 Cr | ₹353 Cr | ₹293 Cr | ₹233 Cr | ₹254 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.14 Cr | ₹1.74 Cr | ₹2.57 Cr | ₹3.91 Cr | ₹4.53 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹352 Cr | ₹355 Cr | ₹295 Cr | ₹237 Cr | ₹258 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.34 Cr | ₹-3.30 Cr | ₹-3.56 Cr | ₹5.76 Cr | ₹-0.32 Cr |
Raw Material Consumed | ₹185 Cr | ₹217 Cr | ₹169 Cr | ₹116 Cr | ₹124 Cr |
Opening Raw Materials | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr | ₹9.99 Cr |
Purchases Raw Materials | ₹175 Cr | ₹220 Cr | ₹180 Cr | ₹117 Cr | ₹126 Cr |
Closing Raw Materials | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹23 Cr |
Electricity & Power | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹48 Cr | ₹43 Cr | ₹42 Cr | ₹41 Cr | ₹47 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹34 Cr | ₹34 Cr | ₹33 Cr | ₹38 Cr |
Contributions to EPF & Pension Funds | ₹2.57 Cr | ₹2.51 Cr | ₹2.40 Cr | ₹2.45 Cr | ₹2.47 Cr |
Workmen and Staff Welfare Expenses | ₹7.43 Cr | ₹6.51 Cr | ₹5.55 Cr | ₹5.02 Cr | ₹5.40 Cr |
Other Employees Cost | ₹0.39 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹0.44 Cr | ₹0.34 Cr |
Other Manufacturing Expenses | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹22 Cr | ₹28 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹12 Cr | ₹11 Cr | ₹9.39 Cr | ₹8.01 Cr | ₹8.97 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹19 Cr |
General and Administration Expenses | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.03 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹2.07 Cr | ₹2.30 Cr | ₹2.08 Cr | ₹1.81 Cr | ₹2.06 Cr |
Insurance | ₹1.21 Cr | ₹1.06 Cr | ₹1.04 Cr | ₹0.92 Cr | ₹1.00 Cr |
Printing and stationery | ₹0.55 Cr | ₹0.67 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.55 Cr |
Professional and legal fees | ₹3.99 Cr | ₹2.68 Cr | ₹2.19 Cr | ₹1.47 Cr | ₹1.49 Cr |
Traveling and conveyance | ₹4.68 Cr | ₹3.48 Cr | ₹2.29 Cr | ₹1.30 Cr | ₹3.99 Cr |
Other Administration | ₹2.81 Cr | ₹2.46 Cr | ₹2.34 Cr | ₹2.05 Cr | ₹2.21 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr |
Advertisement & Sales Promotion | ₹0.82 Cr | ₹0.76 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.99 Cr |
Sales Commissions & Incentives | ₹1.88 Cr | ₹2.35 Cr | ₹2.33 Cr | ₹2.49 Cr | ₹2.91 Cr |
Freight and Forwarding | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.08 Cr | ₹0.76 Cr | ₹1.53 Cr | ₹1.72 Cr | ₹3.15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.08 Cr | ₹0.76 Cr | ₹1.53 Cr | ₹1.72 Cr | ₹3.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹334 Cr | ₹352 Cr | ₹292 Cr | ₹229 Cr | ₹252 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹2.59 Cr | ₹3.27 Cr | ₹8.15 Cr | ₹5.81 Cr |
Other Income | ₹3.28 Cr | ₹2.77 Cr | ₹3.20 Cr | ₹1.28 Cr | ₹5.08 Cr |
Interest Received | ₹0.28 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.01 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.75 Cr | ₹0.71 Cr | ₹1.43 Cr | - | ₹2.81 Cr |
Foreign Exchange Gains | ₹1.73 Cr | ₹1.86 Cr | ₹1.51 Cr | ₹0.78 Cr | ₹1.52 Cr |
Others | ₹0.51 Cr | ₹0.03 Cr | ₹0.19 Cr | ₹0.35 Cr | ₹0.41 Cr |
Operating Profit | ₹22 Cr | ₹5.35 Cr | ₹6.47 Cr | ₹9.43 Cr | ₹11 Cr |
Interest | ₹4.06 Cr | ₹4.64 Cr | ₹2.61 Cr | ₹1.71 Cr | ₹2.46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.70 Cr | ₹0.93 Cr | ₹0.80 Cr | ₹0.65 Cr | ₹0.88 Cr |
Other Interest | ₹3.36 Cr | ₹3.72 Cr | ₹1.81 Cr | ₹1.07 Cr | ₹1.58 Cr |
PBDT | ₹18 Cr | ₹0.71 Cr | ₹3.86 Cr | ₹7.72 Cr | ₹8.43 Cr |
Depreciation | ₹6.38 Cr | ₹6.11 Cr | ₹5.99 Cr | ₹5.62 Cr | ₹5.42 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹-5.40 Cr | ₹-2.13 Cr | ₹2.10 Cr | ₹3.00 Cr |
Exceptional Income / Expenses | - | - | ₹2.26 Cr | - | - |
Profit Before Tax | ₹12 Cr | ₹-5.40 Cr | ₹0.13 Cr | ₹2.10 Cr | ₹3.00 Cr |
Provision for Tax | ₹1.45 Cr | ₹-0.62 Cr | ₹0.06 Cr | ₹-3.90 Cr | ₹0.48 Cr |
Current Income Tax | ₹1.99 Cr | - | ₹0.02 Cr | ₹0.35 Cr | ₹0.53 Cr |
Deferred Tax | ₹-0.34 Cr | ₹-0.62 Cr | ₹0.03 Cr | ₹-0.04 Cr | ₹-0.04 Cr |
Other taxes | ₹-0.20 Cr | - | - | ₹-4.21 Cr | - |
Profit After Tax | ₹10 Cr | ₹-4.78 Cr | ₹0.08 Cr | ₹6.00 Cr | ₹2.52 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
Appropriations | ₹26 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.45 Cr | ₹0.44 Cr | ₹-0.24 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹25.65 | ₹-12.15 | ₹0.20 | ₹15.25 | ₹6.40 |
Adjusted EPS | ₹25.65 | ₹-12.15 | ₹0.20 | ₹15.25 | ₹6.40 |
Compare Income Statement of peers of SUNDARAM BRAKE LININGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNDARAM BRAKE LININGS | ₹299.5 Cr | -1.7% | -4.2% | 16% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹93,019.8 Cr | -2.1% | 11.5% | 12% | Stock Analytics | |
BOSCH | ₹82,845.9 Cr | 0.1% | 5.9% | -7.3% | Stock Analytics | |
UNO MINDA | ₹50,609.7 Cr | -5.7% | 7% | 29.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,996.9 Cr | -6% | -5.6% | -34.7% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,998.8 Cr | -3.7% | 9.1% | 5.3% | Stock Analytics |
SUNDARAM BRAKE LININGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNDARAM BRAKE LININGS | -1.7% |
-4.2% |
16% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses