SUNDARAM BRAKE LININGS
|
SUNDARAM BRAKE LININGS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
Equity Paid Up | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr | ₹3.94 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹91 Cr | ₹81 Cr | ₹87 Cr | ₹86 Cr | ₹80 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹26 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
General Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
Other Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹-0.14 Cr | ₹-0.34 Cr |
Reserve excluding Revaluation Reserve | ₹91 Cr | ₹81 Cr | ₹87 Cr | ₹86 Cr | ₹80 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹95 Cr | ₹85 Cr | ₹91 Cr | ₹90 Cr | ₹84 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.99 Cr | ₹4.94 Cr | - | ₹1.23 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹4.99 Cr | ₹4.94 Cr | - | ₹1.23 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.84 Cr | ₹9.18 Cr | ₹9.79 Cr | ₹9.76 Cr | ₹9.80 Cr |
Deferred Tax Assets | ₹0.49 Cr | ₹0.39 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr |
Deferred Tax Liability | ₹9.33 Cr | ₹9.56 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.67 Cr | ₹0.66 Cr | ₹0.88 Cr | ₹0.96 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹44 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr | ₹33 Cr |
Sundry Creditors | ₹44 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr | ₹33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.45 Cr | ₹0.45 Cr | ₹0.20 Cr | ₹0.55 Cr | ₹2.07 Cr |
Interest Accrued But Not Due | ₹0.05 Cr | - | - | - | ₹0.09 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹13 Cr |
Short Term Borrowings | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹25 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹25 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹25 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-37 Cr | ₹-43 Cr | ₹-40 Cr | ₹-25 Cr | ₹-24 Cr |
Short Term Provisions | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.51 Cr | ₹0.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.00 Cr | - | ₹0.43 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.21 Cr |
Total Current Liabilities | ₹97 Cr | ₹106 Cr | ₹96 Cr | ₹80 Cr | ₹73 Cr |
Total Liabilities | ₹206 Cr | ₹206 Cr | ₹197 Cr | ₹182 Cr | ₹179 Cr |
ASSETS | |||||
Gross Block | ₹111 Cr | ₹106 Cr | ₹107 Cr | ₹97 Cr | ₹92 Cr |
Less: Accumulated Depreciation | ₹45 Cr | ₹39 Cr | ₹39 Cr | ₹31 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹65 Cr | ₹67 Cr | ₹68 Cr | ₹66 Cr | ₹67 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.00 Cr | ₹0.49 Cr | ₹1.00 Cr | ₹2.42 Cr | ₹2.29 Cr |
Non Current Investments | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.29 Cr | ₹1.29 Cr |
Long Term Investment | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.29 Cr | ₹1.29 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹1.29 Cr | ₹1.29 Cr |
Long Term Loans & Advances | ₹6.53 Cr | ₹4.99 Cr | ₹3.68 Cr | ₹2.51 Cr | ₹2.54 Cr |
Other Non Current Assets | - | - | - | ₹1.05 Cr | ₹1.05 Cr |
Total Non-Current Assets | ₹76 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr | ₹75 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹45 Cr | ₹56 Cr | ₹48 Cr | ₹34 Cr | ₹38 Cr |
Raw Materials | ₹18 Cr | ₹27 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr |
Work-in Progress | ₹1.36 Cr | ₹3.43 Cr | ₹2.32 Cr | ₹2.62 Cr | ₹2.27 Cr |
Finished Goods | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹18 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.89 Cr | ₹3.61 Cr | ₹3.92 Cr | ₹3.39 Cr | ₹3.26 Cr |
Other Inventory | ₹3.88 Cr | ₹3.75 Cr | ₹2.73 Cr | ₹2.97 Cr | ₹2.01 Cr |
Sundry Debtors | ₹69 Cr | ₹69 Cr | ₹64 Cr | ₹65 Cr | ₹53 Cr |
Debtors more than Six months | ₹1.22 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹0.72 Cr | ₹1.39 Cr |
Debtors Others | ₹68 Cr | ₹69 Cr | ₹64 Cr | ₹64 Cr | ₹51 Cr |
Cash and Bank | ₹0.34 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹3.37 Cr |
Cash in hand | ₹0.24 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.23 Cr |
Balances at Bank | ₹0.10 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹3.14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹3.94 Cr | ₹5.38 Cr | ₹7.14 Cr | ₹7.85 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.22 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.27 Cr |
Prepaid Expenses | ₹3.46 Cr | ₹1.69 Cr | ₹2.23 Cr | ₹1.74 Cr | ₹1.28 Cr |
Other current_assets | ₹8.98 Cr | ₹2.12 Cr | ₹3.11 Cr | ₹5.32 Cr | ₹6.30 Cr |
Short Term Loans and Advances | ₹3.61 Cr | ₹2.82 Cr | ₹4.23 Cr | ₹1.62 Cr | ₹2.06 Cr |
Advances recoverable in cash or in kind | ₹1.23 Cr | ₹1.86 Cr | ₹2.47 Cr | ₹0.62 Cr | ₹0.67 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.38 Cr | ₹0.96 Cr | ₹1.76 Cr | ₹1.00 Cr | ₹1.38 Cr |
Total Current Assets | ₹130 Cr | ₹132 Cr | ₹123 Cr | ₹108 Cr | ₹104 Cr |
Net Current Assets (Including Current Investments) | ₹33 Cr | ₹26 Cr | ₹27 Cr | ₹28 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹206 Cr | ₹206 Cr | ₹197 Cr | ₹182 Cr | ₹179 Cr |
Contingent Liabilities | ₹0.44 Cr | ₹0.49 Cr | ₹0.42 Cr | ₹1.23 Cr | ₹1.31 Cr |
Total Debt | ₹44 Cr | ₹50 Cr | ₹42 Cr | ₹30 Cr | ₹24 Cr |
Book Value | 241.60 | 217.07 | 230.34 | 229.18 | 213.41 |
Adjusted Book Value | 241.60 | 217.07 | 230.34 | 229.18 | 213.41 |
Compare Balance Sheet of peers of SUNDARAM BRAKE LININGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNDARAM BRAKE LININGS | ₹513.5 Cr | 16.7% | 51.2% | 95.3% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹108,429.0 Cr | 0.8% | -4% | 64.8% | Stock Analytics | |
BOSCH | ₹99,880.1 Cr | -1.4% | -2.3% | 58.2% | Stock Analytics | |
UNO MINDA | ₹59,477.6 Cr | -2% | -1.3% | 56.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,227.4 Cr | 1.9% | -10.9% | 2.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,599.6 Cr | 1.5% | -4.9% | -24.8% | Stock Analytics |
SUNDARAM BRAKE LININGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNDARAM BRAKE LININGS | 16.7% |
51.2% |
95.3% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses