Home > Income Statement > SULA VINEYARDS

SULA VINEYARDS
Income Statement

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹553 Cr₹4,539 Cr₹418 Cr₹5,295 Cr₹556 Cr
     Sales ₹463 Cr₹3,813 Cr₹371 Cr₹4,720 Cr₹494 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹45 Cr₹346 Cr₹18 Cr₹282 Cr₹26 Cr
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹380 Cr₹29 Cr₹294 Cr₹36 Cr
Less: Excise Duty ₹37 Cr₹295 Cr₹32 Cr₹443 Cr₹56 Cr
Net Sales ₹517 Cr₹4,244 Cr₹386 Cr₹4,852 Cr₹500 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.47 Cr₹-147 Cr₹15 Cr₹-143 Cr₹-16 Cr
Raw Material Consumed ₹93 Cr₹922 Cr₹115 Cr₹2,015 Cr₹186 Cr
     Opening Raw Materials --₹0.57 Cr₹9.86 Cr₹1.07 Cr
     Purchases Raw Materials ₹72 Cr₹718 Cr₹39 Cr₹685 Cr₹86 Cr
     Closing Raw Materials ---₹5.70 Cr₹0.99 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹204 Cr₹75 Cr₹1,325 Cr₹100 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.07 Cr₹76 Cr₹5.24 Cr₹49 Cr₹5.20 Cr
     Electricity & Power ₹9.07 Cr₹76 Cr₹5.24 Cr₹49 Cr₹5.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹653 Cr₹56 Cr₹620 Cr₹61 Cr
     Salaries, Wages & Bonus ₹70 Cr₹581 Cr₹51 Cr₹563 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹1.87 Cr₹18 Cr₹1.25 Cr₹21 Cr₹2.06 Cr
     Workmen and Staff Welfare Expenses ₹2.82 Cr₹17 Cr₹1.03 Cr₹17 Cr₹2.10 Cr
     Other Employees Cost ₹2.61 Cr₹38 Cr₹2.20 Cr₹18 Cr₹3.38 Cr
Other Manufacturing Expenses ₹71 Cr₹578 Cr₹40 Cr₹512 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.23 Cr₹82 Cr₹6.38 Cr₹6.35 Cr₹0.61 Cr
     Packing Material Consumed ₹49 Cr₹397 Cr₹27 Cr₹403 Cr₹40 Cr
     Other Mfg Exp ₹14 Cr₹99 Cr₹6.44 Cr₹102 Cr₹13 Cr
General and Administration Expenses ₹45 Cr₹383 Cr₹31 Cr₹457 Cr₹43 Cr
     Rent , Rates & Taxes ₹8.04 Cr₹130 Cr₹12 Cr₹133 Cr₹18 Cr
     Insurance ₹0.92 Cr₹9.46 Cr₹0.94 Cr₹6.00 Cr₹0.52 Cr
     Printing and stationery ₹1.58 Cr₹15 Cr₹1.07 Cr₹15 Cr₹1.32 Cr
     Professional and legal fees ₹8.67 Cr₹40 Cr₹5.40 Cr₹57 Cr₹5.77 Cr
     Traveling and conveyance ₹4.96 Cr₹34 Cr₹2.90 Cr₹84 Cr₹8.08 Cr
     Other Administration ₹20 Cr₹154 Cr₹8.88 Cr₹162 Cr₹9.89 Cr
Selling and Distribution Expenses ₹65 Cr₹536 Cr₹55 Cr₹655 Cr₹48 Cr
     Advertisement & Sales Promotion ₹48 Cr₹372 Cr₹38 Cr₹438 Cr₹37 Cr
     Sales Commissions & Incentives ₹7.61 Cr₹74 Cr₹8.30 Cr₹107 Cr-
     Freight and Forwarding ₹9.76 Cr₹91 Cr₹8.01 Cr₹110 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.82 Cr₹110 Cr₹8.19 Cr₹198 Cr₹50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.60 Cr₹0.47 Cr₹3.19 Cr₹39 Cr₹0.07 Cr
     Losson foreign exchange fluctuations -₹0.72 Cr₹0.21 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.22 Cr₹109 Cr₹4.79 Cr₹159 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹359 Cr₹3,111 Cr₹325 Cr₹4,363 Cr₹432 Cr
Operating Profit (Excl OI) ₹157 Cr₹1,133 Cr₹61 Cr₹489 Cr₹69 Cr
Other Income ₹3.49 Cr₹28 Cr₹3.57 Cr₹16 Cr₹1.66 Cr
     Interest Received ₹2.74 Cr₹22 Cr₹2.65 Cr₹7.09 Cr-
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.31 Cr----
     Others ₹0.44 Cr₹6.31 Cr₹0.92 Cr₹8.68 Cr₹1.66 Cr
Operating Profit ₹161 Cr₹1,161 Cr₹65 Cr₹505 Cr₹70 Cr
Interest ₹21 Cr₹229 Cr₹33 Cr₹329 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹193 Cr₹28 Cr₹265 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.04 Cr₹15 Cr₹1.73 Cr₹19 Cr₹1.50 Cr
     Other Interest ₹2.26 Cr₹21 Cr₹4.05 Cr₹44 Cr₹23 Cr
PBDT ₹140 Cr₹931 Cr₹31 Cr₹176 Cr₹46 Cr
Depreciation ₹26 Cr₹236 Cr₹26 Cr₹350 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹114 Cr₹695 Cr₹5.43 Cr₹-174 Cr₹26 Cr
Exceptional Income / Expenses --₹-2.24 Cr--
Profit Before Tax ₹114 Cr₹695 Cr₹3.19 Cr₹-174 Cr₹26 Cr
Provision for Tax ₹30 Cr₹174 Cr₹0.38 Cr₹-39 Cr₹19 Cr
     Current Income Tax ₹29 Cr₹165 Cr₹2.27 Cr₹-24 Cr₹15 Cr
     Deferred Tax ₹1.06 Cr₹8.86 Cr₹-1.89 Cr₹-15 Cr₹3.38 Cr
     Other taxes -----
Profit After Tax ₹84 Cr₹521 Cr₹2.81 Cr₹-135 Cr₹7.18 Cr
Extra items -----
Minority Interest --₹-0.29 Cr₹2.58 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹521 Cr₹2.52 Cr₹-132 Cr₹7.18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹153 Cr₹1,205 Cr₹118 Cr₹1,424 Cr₹145 Cr
Appropriations ₹237 Cr₹1,726 Cr₹120 Cr₹1,292 Cr₹152 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹4.48 Cr
     Corporate dividend tax ---₹9.28 Cr₹0.93 Cr
     Other Appropriation ₹19 Cr₹1.68 Cr-₹58 Cr₹4.25 Cr
Equity Dividend % ₹417.50₹245.00-₹30.00₹30.00
Earnings Per Share ₹9.98₹6.63₹1.67₹-8.81₹4.78
Adjusted EPS ₹9.98₹6.63₹0.33₹-1.76₹0.96

Compare Income Statement of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹3,345.6 Cr 0.3% -4.8% -18.9% Stock Analytics
UNITED SPIRITS ₹109,168.0 Cr 4.1% 1.9% 41.4% Stock Analytics
UNITED BREWERIES ₹49,180.7 Cr -1.1% -4% 15.6% Stock Analytics
RADICO KHAITAN ₹30,615.3 Cr 1.8% 4.9% 60.5% Stock Analytics
TILAKNAGAR INDUSTRIES ₹6,723.6 Cr 2.7% 25.8% 26.8% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹1,991.8 Cr 1.6% 1.8% -15.4% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

0.3%

-4.8%

-18.9%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses