Home > Balance Sheet > SULA VINEYARDS

SULA VINEYARDS
Balance Sheet

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹16 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹16 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹16 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.19 Cr₹0.58 Cr₹2.57 Cr₹1.31 Cr₹1.10 Cr
Total Reserves ₹532 Cr₹515 Cr₹377 Cr₹288 Cr₹284 Cr
    Securities Premium ₹321 Cr₹319 Cr₹220 Cr₹164 Cr₹162 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹207 Cr₹192 Cr₹153 Cr₹120 Cr₹118 Cr
    General Reserves ₹3.94 Cr₹3.68 Cr₹3.60 Cr₹3.60 Cr₹3.60 Cr
    Other Reserves -₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr-
Reserve excluding Revaluation Reserve ₹532 Cr₹515 Cr₹377 Cr₹288 Cr₹284 Cr
Revaluation reserve -----
Shareholder's Funds ₹550 Cr₹532 Cr₹395 Cr₹305 Cr₹300 Cr
Minority Interest ----₹2.40 Cr
Long-Term Borrowings -----
Secured Loans ₹52 Cr₹54 Cr₹48 Cr₹59 Cr₹78 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹83 Cr₹102 Cr₹82 Cr₹99 Cr₹98 Cr
    Term Loans - Institutions -----
    Other Secured ₹-31 Cr₹-48 Cr₹-34 Cr₹-40 Cr₹-20 Cr
Unsecured Loans --₹0.04 Cr₹0.23 Cr₹0.55 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹0.01 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.04 Cr₹0.23 Cr₹0.54 Cr
Deferred Tax Assets / Liabilities ₹19 Cr₹18 Cr₹17 Cr₹16 Cr₹18 Cr
    Deferred Tax Assets ₹15 Cr₹11 Cr₹11 Cr₹12 Cr₹13 Cr
    Deferred Tax Liability ₹34 Cr₹29 Cr₹28 Cr₹28 Cr₹31 Cr
Other Long Term Liabilities ₹18 Cr₹5.79 Cr₹6.24 Cr₹10 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.15 Cr-₹1.99 Cr₹9.96 Cr₹9.21 Cr
Total Non-Current Liabilities ₹91 Cr₹78 Cr₹73 Cr₹95 Cr₹125 Cr
Current Liabilities -----
Trade Payables ₹84 Cr₹82 Cr₹67 Cr₹58 Cr₹85 Cr
    Sundry Creditors ₹84 Cr₹82 Cr₹67 Cr₹58 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹94 Cr₹72 Cr₹49 Cr₹52 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.30 Cr₹0.92 Cr₹1.19 Cr₹1.04 Cr₹0.48 Cr
    Interest Accrued But Not Due ₹3.11 Cr₹2.12 Cr₹1.62 Cr₹1.81 Cr₹3.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹79 Cr₹91 Cr₹69 Cr₹46 Cr₹48 Cr
Short Term Borrowings ₹217 Cr₹90 Cr₹147 Cr₹242 Cr₹269 Cr
    Secured ST Loans repayable on Demands ₹180 Cr₹64 Cr₹129 Cr₹212 Cr₹239 Cr
    Working Capital Loans- Sec ₹180 Cr₹64 Cr₹129 Cr₹167 Cr₹234 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-143 Cr₹-38 Cr₹-111 Cr₹-138 Cr₹-204 Cr
Short Term Provisions ₹93 Cr₹63 Cr₹4.18 Cr₹2.57 Cr₹0.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹92 Cr₹60 Cr₹1.45 Cr₹1.27 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.75 Cr₹2.22 Cr₹2.72 Cr₹1.30 Cr₹0.83 Cr
Total Current Liabilities ₹477 Cr₹329 Cr₹290 Cr₹352 Cr₹407 Cr
Total Liabilities ₹1,118 Cr₹939 Cr₹759 Cr₹752 Cr₹834 Cr
ASSETS
Gross Block ₹593 Cr₹550 Cr₹477 Cr₹413 Cr₹436 Cr
Less: Accumulated Depreciation ₹138 Cr₹137 Cr₹116 Cr₹95 Cr₹81 Cr
Less: Impairment of Assets -----
Net Block ₹454 Cr₹413 Cr₹361 Cr₹318 Cr₹355 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.82 Cr₹1.91 Cr₹0.98 Cr₹0.11 Cr₹0.12 Cr
Non Current Investments --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹11 Cr₹8.72 Cr₹7.72 Cr₹7.51 Cr₹15 Cr
Other Non Current Assets ₹53 Cr₹33 Cr₹18 Cr₹19 Cr₹16 Cr
Total Non-Current Assets ₹523 Cr₹457 Cr₹388 Cr₹345 Cr₹387 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.08 Cr
    Quoted ----₹0.08 Cr
    Unquoted -----
Inventories ₹198 Cr₹179 Cr₹162 Cr₹144 Cr₹171 Cr
    Raw Materials ----₹0.57 Cr
    Work-in Progress ₹149 Cr₹133 Cr₹120 Cr₹105 Cr₹109 Cr
    Finished Goods ₹24 Cr₹24 Cr₹21 Cr₹15 Cr₹21 Cr
    Packing Materials ₹11 Cr₹10 Cr₹7.81 Cr₹5.79 Cr₹6.69 Cr
    Stores  and Spare ₹9.18 Cr₹6.58 Cr₹4.29 Cr₹2.72 Cr₹4.62 Cr
    Other Inventory ₹4.69 Cr₹4.45 Cr₹8.65 Cr₹16 Cr₹30 Cr
Sundry Debtors ₹170 Cr₹115 Cr₹109 Cr₹124 Cr₹154 Cr
    Debtors more than Six months ₹21 Cr₹10 Cr₹17 Cr--
    Debtors Others ₹154 Cr₹113 Cr₹100 Cr₹127 Cr₹157 Cr
Cash and Bank ₹105 Cr₹34 Cr₹20 Cr₹52 Cr₹40 Cr
    Cash in hand ₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.07 Cr
    Balances at Bank ₹105 Cr₹34 Cr₹20 Cr₹52 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹87 Cr₹76 Cr₹81 Cr₹67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.09 Cr₹0.22 Cr₹0.37 Cr₹0.17 Cr
    Prepaid Expenses ₹2.98 Cr₹2.91 Cr₹2.39 Cr₹2.61 Cr₹2.52 Cr
    Other current_assets ₹20 Cr₹84 Cr₹73 Cr₹79 Cr₹64 Cr
Short Term Loans and Advances ₹99 Cr₹68 Cr₹3.40 Cr₹6.15 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹3.35 Cr₹2.75 Cr₹13 Cr₹16 Cr₹17 Cr
    Advance income tax and TDS ₹92 Cr₹58 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.25 Cr₹7.50 Cr₹-9.78 Cr₹-10 Cr₹-2.33 Cr
Total Current Assets ₹595 Cr₹482 Cr₹371 Cr₹407 Cr₹448 Cr
Net Current Assets (Including Current Investments) ₹118 Cr₹154 Cr₹80 Cr₹55 Cr₹41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,118 Cr₹939 Cr₹759 Cr₹752 Cr₹834 Cr
Contingent Liabilities ₹1.64 Cr₹1.78 Cr₹19 Cr₹23 Cr₹21 Cr
Total Debt ₹300 Cr₹192 Cr₹229 Cr₹301 Cr₹368 Cr
Book Value -63.0749.96201.21198.79
Adjusted Book Value 65.0263.0849.9640.2439.76

Compare Balance Sheet of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹2,641.7 Cr -6.7% -18.1% -47.3% Stock Analytics
UNITED SPIRITS ₹99,294.3 Cr -3.8% -4.3% 23.6% Stock Analytics
UNITED BREWERIES ₹53,925.4 Cr -0.8% 4.5% 16.9% Stock Analytics
RADICO KHAITAN ₹27,301.1 Cr -7.2% -10.3% 24.7% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,907.7 Cr -13.6% -38.3% 9% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,290.1 Cr 7.9% 3.8% 7.5% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

-6.7%

-18.1%

-47.3%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses