Home > Income Statement > SUBROS

SUBROS
Income Statement

SUBROS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUBROS
Please provide your vote to see the results

SUBROS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,082 Cr₹2,822 Cr₹2,251 Cr₹1,806 Cr₹1,993 Cr
     Sales ₹3,071 Cr₹2,811 Cr₹2,247 Cr₹1,800 Cr₹1,988 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.47 Cr₹4.67 Cr₹0.74 Cr₹3.32 Cr₹4.13 Cr
     Revenue from property development -----
     Other Operational Income ₹9.68 Cr₹6.48 Cr₹3.73 Cr₹2.32 Cr₹1.58 Cr
Less: Excise Duty -----
Net Sales ₹3,071 Cr₹2,806 Cr₹2,239 Cr₹1,796 Cr₹1,993 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹12 Cr₹-23 Cr₹-13 Cr₹-0.92 Cr
Raw Material Consumed ₹2,279 Cr₹2,138 Cr₹1,684 Cr₹1,304 Cr₹1,409 Cr
     Opening Raw Materials ₹264 Cr₹231 Cr₹219 Cr₹184 Cr₹199 Cr
     Purchases Raw Materials ₹2,301 Cr₹2,171 Cr₹1,696 Cr₹1,339 Cr₹1,394 Cr
     Closing Raw Materials ₹286 Cr₹264 Cr₹231 Cr₹219 Cr₹184 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹38 Cr₹36 Cr₹32 Cr₹28 Cr₹29 Cr
     Electricity & Power ₹38 Cr₹36 Cr₹32 Cr₹28 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹284 Cr₹248 Cr₹227 Cr₹188 Cr₹207 Cr
     Salaries, Wages & Bonus ₹244 Cr₹214 Cr₹198 Cr₹166 Cr₹181 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.53 Cr₹8.89 Cr₹8.13 Cr₹8.56 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹22 Cr₹17 Cr₹11 Cr₹15 Cr
     Other Employees Cost ₹3.04 Cr₹2.58 Cr₹2.58 Cr₹2.58 Cr₹2.40 Cr
Other Manufacturing Expenses ₹132 Cr₹120 Cr₹94 Cr₹76 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹33 Cr₹30 Cr₹25 Cr₹19 Cr₹19 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹99 Cr₹89 Cr₹69 Cr₹57 Cr₹61 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹19 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹3.92 Cr₹3.81 Cr₹4.73 Cr₹3.60 Cr₹3.42 Cr
     Insurance ₹6.15 Cr₹6.09 Cr₹6.39 Cr₹5.00 Cr₹4.62 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.06 Cr₹4.00 Cr₹3.92 Cr₹4.44 Cr₹4.59 Cr
     Traveling and conveyance ₹7.09 Cr₹5.76 Cr₹2.72 Cr₹1.48 Cr₹4.64 Cr
     Other Administration ₹1.24 Cr₹1.15 Cr₹1.04 Cr₹1.12 Cr₹0.95 Cr
Selling and Distribution Expenses ₹50 Cr₹45 Cr₹37 Cr₹27 Cr₹32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹50 Cr₹45 Cr₹37 Cr₹27 Cr₹32 Cr
Miscellaneous Expenses ₹24 Cr₹20 Cr₹20 Cr₹28 Cr₹29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.92 Cr₹0.54 Cr₹0.74 Cr₹0.34 Cr-
     Losson foreign exchange fluctuations --₹1.14 Cr-₹4.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹19 Cr₹18 Cr₹27 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,818 Cr₹2,639 Cr₹2,090 Cr₹1,651 Cr₹1,804 Cr
Operating Profit (Excl OI) ₹252 Cr₹168 Cr₹149 Cr₹144 Cr₹189 Cr
Other Income ₹16 Cr₹20 Cr₹9.55 Cr₹20 Cr₹20 Cr
     Interest Received ₹6.75 Cr₹5.30 Cr₹3.92 Cr₹5.23 Cr₹6.78 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments ₹2.41 Cr₹1.31 Cr---
     Provision Written Back --₹2.25 Cr--
     Foreign Exchange Gains ₹3.14 Cr₹1.44 Cr-₹12 Cr₹0.36 Cr
     Others ₹4.20 Cr₹12 Cr₹3.38 Cr₹2.00 Cr₹13 Cr
Operating Profit ₹269 Cr₹188 Cr₹158 Cr₹164 Cr₹209 Cr
Interest ₹12 Cr₹6.78 Cr₹11 Cr₹16 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.82 Cr₹1.94 Cr₹2.85 Cr₹9.94 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹6.86 Cr₹4.84 Cr₹8.07 Cr₹6.31 Cr₹19 Cr
PBDT ₹257 Cr₹181 Cr₹147 Cr₹148 Cr₹173 Cr
Depreciation ₹117 Cr₹110 Cr₹102 Cr₹92 Cr₹90 Cr
Profit Before Taxation & Exceptional Items ₹141 Cr₹71 Cr₹45 Cr₹56 Cr₹83 Cr
Exceptional Income / Expenses ----₹41 Cr
Profit Before Tax ₹141 Cr₹71 Cr₹45 Cr₹56 Cr₹124 Cr
Provision for Tax ₹43 Cr₹23 Cr₹13 Cr₹9.02 Cr₹39 Cr
     Current Income Tax ₹25 Cr₹12 Cr₹8.04 Cr₹9.90 Cr₹23 Cr
     Deferred Tax ₹-9.40 Cr₹-6.13 Cr₹-5.30 Cr₹-8.70 Cr₹15 Cr
     Other taxes ₹27 Cr₹17 Cr₹10 Cr₹7.81 Cr₹1.72 Cr
Profit After Tax ₹98 Cr₹48 Cr₹32 Cr₹47 Cr₹85 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹98 Cr₹48 Cr₹32 Cr₹47 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹519 Cr₹477 Cr₹450 Cr₹406 Cr₹327 Cr
Appropriations ₹616 Cr₹525 Cr₹482 Cr₹453 Cr₹412 Cr
     General Reserves --₹1.50 Cr₹1.50 Cr₹1.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹5.91 Cr₹3.85 Cr₹1.78 Cr₹4.91 Cr
Equity Dividend % ₹90.00₹50.00₹35.00₹35.00₹40.00
Earnings Per Share ₹14.96₹7.35₹4.98₹7.26₹13.00
Adjusted EPS ₹14.96₹7.35₹4.98₹7.26₹13.00

Compare Income Statement of peers of SUBROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUBROS ₹4,029.4 Cr -4.5% 2.7% 23.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


SUBROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUBROS

-4.5%

2.7%

23.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses