SUBROS
|
SUBROS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,081 Cr | ₹943 Cr | ₹854 Cr | ₹811 Cr | ₹782 Cr |
| Securities Premium | ₹208 Cr | ₹208 Cr | ₹208 Cr | ₹208 Cr | ₹208 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹743 Cr | ₹606 Cr | ₹519 Cr | ₹477 Cr | ₹450 Cr |
| General Reserves | ₹130 Cr | ₹129 Cr | ₹127 Cr | ₹126 Cr | ₹124 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,081 Cr | ₹943 Cr | ₹854 Cr | ₹811 Cr | ₹782 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,094 Cr | ₹956 Cr | ₹867 Cr | ₹824 Cr | ₹795 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹4.69 Cr | ₹13 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹13 Cr | ₹25 Cr | ₹43 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-8.71 Cr | ₹-12 Cr | ₹-18 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹41 Cr | ₹51 Cr | ₹34 Cr | ₹23 Cr | ₹18 Cr |
| Deferred Tax Assets | ₹9.99 Cr | ₹6.79 Cr | ₹49 Cr | ₹65 Cr | ₹75 Cr |
| Deferred Tax Liability | ₹51 Cr | ₹58 Cr | ₹83 Cr | ₹88 Cr | ₹92 Cr |
| Other Long Term Liabilities | ₹9.21 Cr | ₹4.41 Cr | ₹6.93 Cr | ₹7.26 Cr | ₹7.92 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹152 Cr | ₹110 Cr | ₹107 Cr | ₹107 Cr | ₹100 Cr |
| Total Non-Current Liabilities | ₹203 Cr | ₹165 Cr | ₹152 Cr | ₹151 Cr | ₹151 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹560 Cr | ₹504 Cr | ₹489 Cr | ₹489 Cr | ₹461 Cr |
| Sundry Creditors | ₹560 Cr | ₹504 Cr | ₹489 Cr | ₹489 Cr | ₹461 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹83 Cr | ₹85 Cr | ₹60 Cr | ₹97 Cr | ₹71 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.30 Cr | ₹8.10 Cr | ₹8.38 Cr | ₹27 Cr | ₹5.32 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.44 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹79 Cr | ₹77 Cr | ₹52 Cr | ₹71 Cr | ₹65 Cr |
| Short Term Borrowings | ₹40 Cr | ₹30 Cr | ₹63 Cr | ₹35 Cr | ₹54 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | ₹40 Cr | ₹30 Cr | ₹63 Cr | ₹35 Cr | ₹54 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹70 Cr | ₹34 Cr | ₹18 Cr | ₹5.79 Cr | ₹6.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹62 Cr | ₹27 Cr | ₹12 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.97 Cr | ₹6.53 Cr | ₹5.81 Cr | ₹5.79 Cr | ₹6.74 Cr |
| Total Current Liabilities | ₹753 Cr | ₹653 Cr | ₹630 Cr | ₹627 Cr | ₹593 Cr |
| Total Liabilities | ₹2,050 Cr | ₹1,774 Cr | ₹1,650 Cr | ₹1,602 Cr | ₹1,538 Cr |
| ASSETS | |||||
| Gross Block | ₹1,531 Cr | ₹1,450 Cr | ₹1,326 Cr | ₹1,230 Cr | ₹1,159 Cr |
| Less: Accumulated Depreciation | ₹812 Cr | ₹705 Cr | ₹602 Cr | ₹504 Cr | ₹414 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹719 Cr | ₹745 Cr | ₹723 Cr | ₹726 Cr | ₹745 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹50 Cr | ₹41 Cr | ₹56 Cr | ₹22 Cr | ₹13 Cr |
| Non Current Investments | ₹31 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹5.05 Cr | ₹5.14 Cr |
| Long Term Investment | ₹31 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹5.05 Cr | ₹5.14 Cr |
| Quoted | ₹24 Cr | - | - | - | - |
| Unquoted | ₹7.05 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹5.05 Cr | ₹5.14 Cr |
| Long Term Loans & Advances | ₹150 Cr | ₹110 Cr | ₹116 Cr | ₹120 Cr | ₹103 Cr |
| Other Non Current Assets | ₹2.52 Cr | - | ₹25 Cr | - | - |
| Total Non-Current Assets | ₹981 Cr | ₹941 Cr | ₹955 Cr | ₹912 Cr | ₹907 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹85 Cr | - | ₹20 Cr | - | - |
| Quoted | ₹9.99 Cr | - | - | - | - |
| Unquoted | ₹75 Cr | - | ₹20 Cr | - | - |
| Inventories | ₹374 Cr | ₹375 Cr | ₹339 Cr | ₹318 Cr | ₹281 Cr |
| Raw Materials | ₹286 Cr | ₹286 Cr | ₹264 Cr | ₹231 Cr | ₹219 Cr |
| Work-in Progress | ₹46 Cr | ₹48 Cr | ₹37 Cr | ₹50 Cr | ₹27 Cr |
| Finished Goods | ₹4.71 Cr | ₹5.72 Cr | ₹5.12 Cr | ₹4.03 Cr | ₹5.14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹34 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr |
| Other Inventory | ₹3.05 Cr | ₹3.97 Cr | ₹4.26 Cr | ₹4.49 Cr | ₹3.80 Cr |
| Sundry Debtors | ₹451 Cr | ₹283 Cr | ₹208 Cr | ₹226 Cr | ₹204 Cr |
| Debtors more than Six months | ₹4.66 Cr | ₹1.66 Cr | ₹2.43 Cr | ₹2.92 Cr | ₹6.25 Cr |
| Debtors Others | ₹448 Cr | ₹283 Cr | ₹207 Cr | ₹225 Cr | ₹200 Cr |
| Cash and Bank | ₹77 Cr | ₹122 Cr | ₹88 Cr | ₹119 Cr | ₹119 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Balances at Bank | ₹76 Cr | ₹122 Cr | ₹88 Cr | ₹118 Cr | ₹119 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹10 Cr | ₹7.09 Cr | ₹7.31 Cr | ₹9.77 Cr |
| Interest accrued on Investments | ₹1.92 Cr | ₹3.10 Cr | ₹0.83 Cr | ₹1.00 Cr | ₹2.67 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹5.72 Cr | ₹7.19 Cr | ₹6.26 Cr | ₹6.31 Cr | ₹7.11 Cr |
| Other current_assets | ₹4.44 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹70 Cr | ₹43 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹6.47 Cr | ₹7.53 Cr | ₹11 Cr | ₹7.98 Cr | ₹7.83 Cr |
| Advance income tax and TDS | ₹56 Cr | ₹27 Cr | ₹10 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.14 Cr | ₹8.73 Cr | ₹12 Cr | ₹12 Cr | ₹8.99 Cr |
| Total Current Assets | ₹1,069 Cr | ₹834 Cr | ₹695 Cr | ₹690 Cr | ₹631 Cr |
| Net Current Assets (Including Current Investments) | ₹316 Cr | ₹181 Cr | ₹65 Cr | ₹63 Cr | ₹39 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,050 Cr | ₹1,774 Cr | ₹1,650 Cr | ₹1,602 Cr | ₹1,538 Cr |
| Contingent Liabilities | ₹48 Cr | ₹26 Cr | ₹99 Cr | ₹173 Cr | ₹161 Cr |
| Total Debt | ₹40 Cr | ₹30 Cr | ₹76 Cr | ₹60 Cr | ₹96 Cr |
| Book Value | 167.72 | 146.54 | 132.94 | 126.27 | 121.88 |
| Adjusted Book Value | 167.72 | 146.54 | 132.94 | 126.27 | 121.88 |
Compare Balance Sheet of peers of SUBROS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUBROS | ₹7,083.0 Cr | -2.7% | 0% | 79.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
SUBROS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUBROS | -2.7% |
0% |
79.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses