SUBROS
|
SUBROS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,081 Cr | ₹943 Cr | ₹854 Cr | ₹811 Cr | ₹782 Cr |
Securities Premium | ₹208 Cr | ₹208 Cr | ₹208 Cr | ₹208 Cr | ₹208 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹743 Cr | ₹606 Cr | ₹519 Cr | ₹477 Cr | ₹450 Cr |
General Reserves | ₹130 Cr | ₹129 Cr | ₹127 Cr | ₹126 Cr | ₹124 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,081 Cr | ₹943 Cr | ₹854 Cr | ₹811 Cr | ₹782 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,094 Cr | ₹956 Cr | ₹867 Cr | ₹824 Cr | ₹795 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹4.69 Cr | ₹13 Cr | ₹25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹13 Cr | ₹25 Cr | ₹43 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-8.71 Cr | ₹-12 Cr | ₹-18 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹41 Cr | ₹51 Cr | ₹34 Cr | ₹23 Cr | ₹18 Cr |
Deferred Tax Assets | ₹9.99 Cr | ₹6.79 Cr | ₹49 Cr | ₹65 Cr | ₹75 Cr |
Deferred Tax Liability | ₹51 Cr | ₹58 Cr | ₹83 Cr | ₹88 Cr | ₹92 Cr |
Other Long Term Liabilities | ₹9.21 Cr | ₹4.41 Cr | ₹6.93 Cr | ₹7.26 Cr | ₹7.92 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹152 Cr | ₹110 Cr | ₹107 Cr | ₹107 Cr | ₹100 Cr |
Total Non-Current Liabilities | ₹203 Cr | ₹165 Cr | ₹152 Cr | ₹151 Cr | ₹151 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹560 Cr | ₹504 Cr | ₹489 Cr | ₹489 Cr | ₹461 Cr |
Sundry Creditors | ₹560 Cr | ₹504 Cr | ₹489 Cr | ₹489 Cr | ₹461 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹83 Cr | ₹85 Cr | ₹60 Cr | ₹97 Cr | ₹71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.30 Cr | ₹8.10 Cr | ₹8.38 Cr | ₹27 Cr | ₹5.32 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹79 Cr | ₹77 Cr | ₹52 Cr | ₹71 Cr | ₹65 Cr |
Short Term Borrowings | ₹40 Cr | ₹30 Cr | ₹63 Cr | ₹35 Cr | ₹54 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | ₹40 Cr | ₹30 Cr | ₹63 Cr | ₹35 Cr | ₹54 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹70 Cr | ₹34 Cr | ₹18 Cr | ₹5.79 Cr | ₹6.74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹62 Cr | ₹27 Cr | ₹12 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.97 Cr | ₹6.53 Cr | ₹5.81 Cr | ₹5.79 Cr | ₹6.74 Cr |
Total Current Liabilities | ₹753 Cr | ₹653 Cr | ₹630 Cr | ₹627 Cr | ₹593 Cr |
Total Liabilities | ₹2,050 Cr | ₹1,774 Cr | ₹1,650 Cr | ₹1,602 Cr | ₹1,538 Cr |
ASSETS | |||||
Gross Block | ₹1,531 Cr | ₹1,450 Cr | ₹1,326 Cr | ₹1,230 Cr | ₹1,159 Cr |
Less: Accumulated Depreciation | ₹812 Cr | ₹705 Cr | ₹602 Cr | ₹504 Cr | ₹414 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹719 Cr | ₹745 Cr | ₹723 Cr | ₹726 Cr | ₹745 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹50 Cr | ₹41 Cr | ₹56 Cr | ₹22 Cr | ₹13 Cr |
Non Current Investments | ₹31 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹5.05 Cr | ₹5.14 Cr |
Long Term Investment | ₹31 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹5.05 Cr | ₹5.14 Cr |
Quoted | ₹24 Cr | - | - | - | - |
Unquoted | ₹7.05 Cr | ₹4.83 Cr | ₹4.89 Cr | ₹5.05 Cr | ₹5.14 Cr |
Long Term Loans & Advances | ₹150 Cr | ₹110 Cr | ₹116 Cr | ₹120 Cr | ₹103 Cr |
Other Non Current Assets | ₹2.52 Cr | - | ₹25 Cr | - | - |
Total Non-Current Assets | ₹981 Cr | ₹941 Cr | ₹955 Cr | ₹912 Cr | ₹907 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹85 Cr | - | ₹20 Cr | - | - |
Quoted | ₹9.99 Cr | - | - | - | - |
Unquoted | ₹75 Cr | - | ₹20 Cr | - | - |
Inventories | ₹374 Cr | ₹375 Cr | ₹339 Cr | ₹318 Cr | ₹281 Cr |
Raw Materials | ₹286 Cr | ₹286 Cr | ₹264 Cr | ₹231 Cr | ₹219 Cr |
Work-in Progress | ₹46 Cr | ₹48 Cr | ₹37 Cr | ₹50 Cr | ₹27 Cr |
Finished Goods | ₹4.71 Cr | ₹5.72 Cr | ₹5.12 Cr | ₹4.03 Cr | ₹5.14 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹34 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr |
Other Inventory | ₹3.05 Cr | ₹3.97 Cr | ₹4.26 Cr | ₹4.49 Cr | ₹3.80 Cr |
Sundry Debtors | ₹451 Cr | ₹283 Cr | ₹208 Cr | ₹226 Cr | ₹204 Cr |
Debtors more than Six months | ₹4.66 Cr | ₹1.66 Cr | ₹2.43 Cr | ₹2.92 Cr | ₹6.25 Cr |
Debtors Others | ₹448 Cr | ₹283 Cr | ₹207 Cr | ₹225 Cr | ₹200 Cr |
Cash and Bank | ₹77 Cr | ₹122 Cr | ₹88 Cr | ₹119 Cr | ₹119 Cr |
Cash in hand | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.04 Cr |
Balances at Bank | ₹76 Cr | ₹122 Cr | ₹88 Cr | ₹118 Cr | ₹119 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹10 Cr | ₹7.09 Cr | ₹7.31 Cr | ₹9.77 Cr |
Interest accrued on Investments | ₹1.92 Cr | ₹3.10 Cr | ₹0.83 Cr | ₹1.00 Cr | ₹2.67 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹5.72 Cr | ₹7.19 Cr | ₹6.26 Cr | ₹6.31 Cr | ₹7.11 Cr |
Other current_assets | ₹4.44 Cr | - | - | - | - |
Short Term Loans and Advances | ₹70 Cr | ₹43 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹6.47 Cr | ₹7.53 Cr | ₹11 Cr | ₹7.98 Cr | ₹7.83 Cr |
Advance income tax and TDS | ₹56 Cr | ₹27 Cr | ₹10 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.14 Cr | ₹8.73 Cr | ₹12 Cr | ₹12 Cr | ₹8.99 Cr |
Total Current Assets | ₹1,069 Cr | ₹834 Cr | ₹695 Cr | ₹690 Cr | ₹631 Cr |
Net Current Assets (Including Current Investments) | ₹316 Cr | ₹181 Cr | ₹65 Cr | ₹63 Cr | ₹39 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,050 Cr | ₹1,774 Cr | ₹1,650 Cr | ₹1,602 Cr | ₹1,538 Cr |
Contingent Liabilities | ₹48 Cr | ₹26 Cr | ₹99 Cr | ₹173 Cr | ₹161 Cr |
Total Debt | ₹40 Cr | ₹30 Cr | ₹76 Cr | ₹60 Cr | ₹96 Cr |
Book Value | 167.72 | 146.54 | 132.94 | 126.27 | 121.88 |
Adjusted Book Value | 167.72 | 146.54 | 132.94 | 126.27 | 121.88 |
Compare Balance Sheet of peers of SUBROS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUBROS | ₹6,539.6 Cr | 11.1% | 18.1% | 25.1% | Stock Analytics | |
BOSCH | ₹117,345.0 Cr | -0% | -0% | 17% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,160.0 Cr | 4.1% | 9.6% | -15.4% | Stock Analytics | |
UNO MINDA | ₹76,097.0 Cr | 2.5% | 7.6% | 22.4% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹40,477.8 Cr | 1.4% | 0.8% | 18.2% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,107.0 Cr | 2.8% | -3.3% | -40.8% | Stock Analytics |
SUBROS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUBROS | 11.1% |
18.1% |
25.1% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses