Home > Income Statement > STERLING TOOLS

STERLING TOOLS
Income Statement

STERLING TOOLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for STERLING TOOLS
Please provide your vote to see the results

STERLING TOOLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹981 Cr₹787 Cr₹522 Cr₹365 Cr₹364 Cr
     Sales ₹971 Cr₹778 Cr₹513 Cr₹358 Cr₹360 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.57 Cr₹0.26 Cr₹0.37 Cr--
     Revenue from property development -----
     Other Operational Income ₹9.07 Cr₹9.11 Cr₹9.28 Cr₹7.20 Cr₹4.20 Cr
Less: Excise Duty -----
Net Sales ₹932 Cr₹772 Cr₹510 Cr₹355 Cr₹364 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.26 Cr₹-12 Cr₹-10 Cr₹-15 Cr₹14 Cr
Raw Material Consumed ₹500 Cr₹400 Cr₹234 Cr₹137 Cr₹123 Cr
     Opening Raw Materials ₹74 Cr₹47 Cr₹52 Cr₹20 Cr₹28 Cr
     Purchases Raw Materials ₹503 Cr₹427 Cr₹229 Cr₹170 Cr₹115 Cr
     Closing Raw Materials ₹78 Cr₹74 Cr₹47 Cr₹52 Cr₹20 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹47 Cr₹39 Cr₹31 Cr₹28 Cr
     Electricity & Power ₹48 Cr₹47 Cr₹39 Cr₹31 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹52 Cr₹45 Cr₹38 Cr₹36 Cr
     Salaries, Wages & Bonus ₹56 Cr₹46 Cr₹40 Cr₹33 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹3.98 Cr₹3.49 Cr₹3.35 Cr₹2.91 Cr
     Workmen and Staff Welfare Expenses ₹2.31 Cr₹1.64 Cr₹1.01 Cr₹1.10 Cr₹0.90 Cr
     Other Employees Cost ₹2.00 Cr----
Other Manufacturing Expenses ₹158 Cr₹136 Cr₹100 Cr₹75 Cr₹71 Cr
     Sub-contracted / Out sourced services --₹17 Cr--
     Processing Charges ₹72 Cr₹51 Cr₹17 Cr₹28 Cr₹25 Cr
     Repairs and Maintenance ₹19 Cr₹23 Cr₹17 Cr₹11 Cr₹13 Cr
     Packing Material Consumed ₹9.47 Cr₹10 Cr₹9.21 Cr₹6.31 Cr₹4.92 Cr
     Other Mfg Exp ₹58 Cr₹52 Cr₹40 Cr₹29 Cr₹28 Cr
General and Administration Expenses ₹19 Cr₹14 Cr₹10 Cr₹8.05 Cr₹9.35 Cr
     Rent , Rates & Taxes ₹2.05 Cr₹1.34 Cr₹1.08 Cr₹0.70 Cr₹0.68 Cr
     Insurance ₹2.45 Cr₹2.06 Cr₹1.83 Cr₹1.33 Cr₹0.96 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.03 Cr₹5.21 Cr₹4.32 Cr₹3.75 Cr₹4.06 Cr
     Traveling and conveyance ₹4.75 Cr₹3.32 Cr₹1.46 Cr₹0.50 Cr₹2.12 Cr
     Other Administration ₹2.41 Cr₹2.52 Cr₹1.80 Cr₹1.77 Cr₹1.53 Cr
Selling and Distribution Expenses ₹21 Cr₹20 Cr₹16 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.80 Cr₹0.86 Cr₹0.71 Cr₹1.15 Cr₹1.65 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹19 Cr₹15 Cr₹12 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹16 Cr₹9.26 Cr₹7.67 Cr₹8.99 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.13 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.18 Cr₹0.08 Cr₹1.03 Cr₹0.32 Cr-
     Losson disposal of fixed assets(net) --₹0.04 Cr₹0.90 Cr-
     Losson foreign exchange fluctuations -₹0.67 Cr₹0.41 Cr₹0.12 Cr-
     Losson sale of non-trade current investments -₹0.04 Cr---
     Other Miscellaneous Expenses ₹20 Cr₹15 Cr₹7.78 Cr₹6.20 Cr₹8.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹824 Cr₹674 Cr₹443 Cr₹294 Cr₹303 Cr
Operating Profit (Excl OI) ₹108 Cr₹98 Cr₹67 Cr₹62 Cr₹61 Cr
Other Income ₹6.54 Cr₹2.90 Cr₹3.03 Cr₹3.03 Cr₹6.24 Cr
     Interest Received ₹4.61 Cr₹1.43 Cr₹1.37 Cr₹2.42 Cr₹0.35 Cr
     Dividend Received -₹0.00 Cr₹0.01 Cr-₹1.31 Cr
     Profit on sale of Fixed Assets ₹0.30 Cr₹0.34 Cr--₹0.04 Cr
     Profits on sale of Investments -₹0.26 Cr₹0.62 Cr--
     Provision Written Back ₹0.09 Cr₹0.01 Cr₹0.08 Cr₹0.16 Cr₹0.45 Cr
     Foreign Exchange Gains ₹0.59 Cr---₹1.05 Cr
     Others ₹0.95 Cr₹0.87 Cr₹0.96 Cr₹0.45 Cr₹3.04 Cr
Operating Profit ₹114 Cr₹100 Cr₹70 Cr₹65 Cr₹67 Cr
Interest ₹9.46 Cr₹8.84 Cr₹6.87 Cr₹7.60 Cr₹6.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹0.44 Cr₹0.39 Cr₹0.16 Cr₹0.07 Cr
     Other Interest ₹8.92 Cr₹8.39 Cr₹6.48 Cr₹7.44 Cr₹6.19 Cr
PBDT ₹105 Cr₹92 Cr₹63 Cr₹57 Cr₹61 Cr
Depreciation ₹33 Cr₹32 Cr₹27 Cr₹26 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹60 Cr₹35 Cr₹31 Cr₹37 Cr
Exceptional Income / Expenses ₹0.40 Cr₹3.44 Cr---
Profit Before Tax ₹72 Cr₹63 Cr₹35 Cr₹30 Cr₹37 Cr
Provision for Tax ₹17 Cr₹15 Cr₹9.23 Cr₹6.83 Cr₹5.50 Cr
     Current Income Tax ₹20 Cr₹16 Cr₹11 Cr₹9.61 Cr₹5.97 Cr
     Deferred Tax ₹-2.76 Cr₹-0.45 Cr₹-1.21 Cr₹-0.92 Cr₹-0.47 Cr
     Other taxes --₹-0.45 Cr₹-1.86 Cr-
Profit After Tax ₹55 Cr₹48 Cr₹26 Cr₹24 Cr₹31 Cr
Extra items -----
Minority Interest --₹0.00 Cr₹0.00 Cr₹0.01 Cr
Share of Associate ----₹-0.60 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹55 Cr₹48 Cr₹26 Cr₹24 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹310 Cr₹266 Cr₹244 Cr₹220 Cr₹198 Cr
Appropriations ₹365 Cr₹314 Cr₹269 Cr₹243 Cr₹229 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.48 Cr
     Other Appropriation ₹7.85 Cr₹3.75 Cr₹3.65 Cr₹-0.40 Cr₹-0.10 Cr
Equity Dividend % ₹164.60₹100.00₹50.00₹50.00₹100.00
Earnings Per Share ₹15.37₹13.29₹7.09₹6.53₹8.47
Adjusted EPS ₹15.37₹13.29₹7.09₹6.53₹8.47

Compare Income Statement of peers of STERLING TOOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STERLING TOOLS ₹1,155.5 Cr -3.9% -7.8% -9.8% Stock Analytics
SUNDRAM FASTENERS ₹19,310.8 Cr 0.4% -3.3% -13.2% Stock Analytics
SIMMONDS MARSHALL ₹118.7 Cr -5.1% -14.7% 18.6% Stock Analytics


STERLING TOOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STERLING TOOLS

-3.9%

-7.8%

-9.8%

SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses