STERLING TOOLS
|
STERLING TOOLS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
Equity Paid Up | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr | ₹7.21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹2.00 Cr | - | - | - | - |
Total Reserves | ₹438 Cr | ₹393 Cr | ₹349 Cr | ₹324 Cr | ₹299 Cr |
Securities Premium | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit & Loss Account Balance | ₹357 Cr | ₹310 Cr | ₹266 Cr | ₹244 Cr | ₹220 Cr |
General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Other Reserves | ₹5.24 Cr | ₹8.07 Cr | ₹7.56 Cr | ₹5.14 Cr | ₹4.03 Cr |
Reserve excluding Revaluation Reserve | ₹438 Cr | ₹393 Cr | ₹349 Cr | ₹324 Cr | ₹299 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹447 Cr | ₹400 Cr | ₹356 Cr | ₹331 Cr | ₹306 Cr |
Minority Interest | - | - | - | ₹0.01 Cr | ₹0.04 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹32 Cr | ₹37 Cr | ₹43 Cr | ₹38 Cr | ₹48 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹53 Cr | ₹60 Cr | ₹63 Cr | ₹54 Cr | ₹68 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-22 Cr | ₹-23 Cr | ₹-20 Cr | ₹-16 Cr | ₹-20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Deferred Tax Assets | ₹5.53 Cr | ₹3.60 Cr | ₹2.52 Cr | ₹1.59 Cr | ₹1.18 Cr |
Deferred Tax Liability | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹9.06 Cr | ₹9.09 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹12 Cr | ₹6.95 Cr | ₹2.05 Cr | ₹1.49 Cr | ₹1.53 Cr |
Total Non-Current Liabilities | ₹65 Cr | ₹69 Cr | ₹78 Cr | ₹73 Cr | ₹83 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹75 Cr | ₹58 Cr | ₹32 Cr | ₹31 Cr | ₹21 Cr |
Sundry Creditors | ₹75 Cr | ₹58 Cr | ₹32 Cr | ₹31 Cr | ₹21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹51 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.11 Cr | ₹2.12 Cr | ₹2.37 Cr | ₹1.94 Cr | ₹0.24 Cr |
Interest Accrued But Not Due | - | - | ₹0.61 Cr | ₹0.34 Cr | ₹0.46 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹49 Cr | ₹49 Cr | ₹33 Cr | ₹27 Cr | ₹26 Cr |
Short Term Borrowings | ₹63 Cr | ₹73 Cr | ₹63 Cr | ₹51 Cr | ₹5.76 Cr |
Secured ST Loans repayable on Demands | ₹49 Cr | ₹56 Cr | ₹47 Cr | ₹51 Cr | ₹5.76 Cr |
Working Capital Loans- Sec | ₹49 Cr | ₹56 Cr | ₹47 Cr | ₹51 Cr | ₹5.76 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-34 Cr | ₹-39 Cr | ₹-32 Cr | ₹-51 Cr | ₹-5.76 Cr |
Short Term Provisions | ₹7.13 Cr | ₹4.27 Cr | ₹0.92 Cr | ₹1.41 Cr | ₹1.29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.72 Cr | - | ₹1.01 Cr | ₹0.58 Cr |
Provision for post retirement benefits | ₹1.79 Cr | ₹0.84 Cr | ₹0.55 Cr | ₹0.40 Cr | ₹0.71 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.34 Cr | ₹2.71 Cr | ₹0.38 Cr | - | - |
Total Current Liabilities | ₹198 Cr | ₹186 Cr | ₹132 Cr | ₹112 Cr | ₹55 Cr |
Total Liabilities | ₹710 Cr | ₹656 Cr | ₹565 Cr | ₹516 Cr | ₹444 Cr |
ASSETS | |||||
Gross Block | ₹548 Cr | ₹515 Cr | ₹489 Cr | ₹438 Cr | ₹422 Cr |
Less: Accumulated Depreciation | ₹271 Cr | ₹240 Cr | ₹209 Cr | ₹181 Cr | ₹159 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹278 Cr | ₹275 Cr | ₹280 Cr | ₹257 Cr | ₹263 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.76 Cr | ₹11 Cr | ₹1.04 Cr | ₹0.35 Cr | ₹0.64 Cr |
Non Current Investments | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Long Term Investment | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Long Term Loans & Advances | ₹9.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr |
Other Non Current Assets | ₹0.77 Cr | ₹0.18 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹0.62 Cr |
Total Non-Current Assets | ₹306 Cr | ₹312 Cr | ₹310 Cr | ₹283 Cr | ₹292 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹5.00 Cr | ₹7.70 Cr | ₹13 Cr | ₹5.64 Cr |
Quoted | - | ₹5.00 Cr | ₹7.70 Cr | ₹13 Cr | ₹5.64 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹179 Cr | ₹163 Cr | ₹116 Cr | ₹110 Cr | ₹59 Cr |
Raw Materials | ₹78 Cr | ₹74 Cr | ₹47 Cr | ₹52 Cr | ₹20 Cr |
Work-in Progress | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr |
Finished Goods | ₹58 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr | ₹23 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹12 Cr | ₹13 Cr | ₹9.90 Cr | ₹8.85 Cr | ₹6.47 Cr |
Other Inventory | ₹17 Cr | ₹7.94 Cr | ₹6.24 Cr | ₹0.00 Cr | ₹0.19 Cr |
Sundry Debtors | ₹90 Cr | ₹81 Cr | ₹63 Cr | ₹42 Cr | ₹28 Cr |
Debtors more than Six months | ₹3.36 Cr | ₹1.98 Cr | ₹1.54 Cr | ₹0.51 Cr | - |
Debtors Others | ₹88 Cr | ₹81 Cr | ₹63 Cr | ₹41 Cr | ₹28 Cr |
Cash and Bank | ₹105 Cr | ₹55 Cr | ₹24 Cr | ₹32 Cr | ₹16 Cr |
Cash in hand | ₹0.06 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
Balances at Bank | ₹105 Cr | ₹55 Cr | ₹24 Cr | ₹32 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.73 Cr | ₹2.60 Cr | ₹5.03 Cr | ₹3.71 Cr | ₹26 Cr |
Interest accrued on Investments | - | - | - | ₹0.92 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.16 Cr | ₹0.18 Cr |
Prepaid Expenses | ₹1.81 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.47 Cr |
Other current_assets | ₹1.92 Cr | ₹1.98 Cr | ₹4.53 Cr | ₹2.14 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹36 Cr | ₹39 Cr | ₹33 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹8.88 Cr | ₹6.75 Cr | ₹15 Cr | ₹15 Cr | ₹6.81 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr | ₹10 Cr |
Total Current Assets | ₹404 Cr | ₹343 Cr | ₹255 Cr | ₹233 Cr | ₹153 Cr |
Net Current Assets (Including Current Investments) | ₹206 Cr | ₹157 Cr | ₹123 Cr | ₹121 Cr | ₹98 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹710 Cr | ₹656 Cr | ₹565 Cr | ₹516 Cr | ₹444 Cr |
Contingent Liabilities | ₹4.28 Cr | ₹4.33 Cr | ₹6.53 Cr | ₹4.73 Cr | ₹3.93 Cr |
Total Debt | ₹116 Cr | ₹133 Cr | ₹125 Cr | ₹105 Cr | ₹74 Cr |
Book Value | 123.56 | 111.16 | 98.76 | 92.01 | 85.07 |
Adjusted Book Value | 123.56 | 111.16 | 98.76 | 92.01 | 85.07 |
Compare Balance Sheet of peers of STERLING TOOLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLING TOOLS | ₹2,256.1 Cr | -6.5% | 1.6% | 90.1% | Stock Analytics | |
SUNDRAM FASTENERS | ₹22,864.1 Cr | -4.7% | -6.5% | -10.7% | Stock Analytics |
STERLING TOOLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLING TOOLS | -6.5% |
1.6% |
90.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses