SRM CONTRACTORS
|
SRM CONTRACTORS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹342 Cr | ₹300 Cr | ₹264 Cr | ₹160 Cr |
Sales | - | - | - | - |
Job Work/ Contract Receipts | ₹342 Cr | ₹300 Cr | ₹264 Cr | ₹160 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹342 Cr | ₹300 Cr | ₹264 Cr | ₹160 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-17 Cr | ₹-1.94 Cr | ₹-3.76 Cr | ₹7.39 Cr |
Raw Material Consumed | ₹275 Cr | ₹104 Cr | ₹91 Cr | ₹52 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹275 Cr | ₹104 Cr | ₹91 Cr | ₹52 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹25 Cr | ₹28 Cr | ₹13 Cr |
Electricity & Power | - | ₹0.12 Cr | ₹0.12 Cr | ₹0.06 Cr |
Oil, Fuel & Natural gas | ₹11 Cr | ₹24 Cr | ₹28 Cr | ₹13 Cr |
Coals etc | - | - | - | - |
Other power & fuel | ₹0.13 Cr | - | - | - |
Employee Cost | ₹14 Cr | ₹11 Cr | ₹8.75 Cr | ₹6.92 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹11 Cr | ₹8.64 Cr | ₹6.85 Cr |
Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | - | ₹0.00 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹9.68 Cr | ₹77 Cr | ₹77 Cr | ₹38 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹4.17 Cr | - | - | ₹0.02 Cr |
Repairs and Maintenance | ₹2.24 Cr | ₹0.45 Cr | ₹6.60 Cr | ₹3.89 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹3.28 Cr | ₹76 Cr | ₹70 Cr | ₹34 Cr |
General and Administration Expenses | ₹5.94 Cr | ₹4.46 Cr | ₹4.22 Cr | ₹6.41 Cr |
Rent , Rates & Taxes | ₹0.86 Cr | ₹1.36 Cr | ₹1.65 Cr | ₹1.61 Cr |
Insurance | ₹0.96 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.39 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.73 Cr | ₹0.84 Cr | ₹0.73 Cr | ₹1.03 Cr |
Traveling and conveyance | ₹0.69 Cr | ₹0.22 Cr | ₹0.14 Cr | ₹0.13 Cr |
Other Administration | ₹1.56 Cr | ₹1.78 Cr | ₹1.31 Cr | ₹3.23 Cr |
Selling and Distribution Expenses | ₹0.17 Cr | ₹43 Cr | ₹28 Cr | ₹19 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | ₹1.82 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | ₹43 Cr | ₹28 Cr | ₹17 Cr |
Miscellaneous Expenses | ₹1.35 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.04 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.35 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.04 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹301 Cr | ₹262 Cr | ₹233 Cr | ₹144 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹38 Cr | ₹30 Cr | ₹17 Cr |
Other Income | ₹7.59 Cr | ₹0.36 Cr | ₹1.90 Cr | ₹1.89 Cr |
Interest Received | ₹2.02 Cr | ₹0.63 Cr | ₹0.58 Cr | ₹0.62 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.15 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.07 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.20 Cr |
Foreign Exchange Gains | - | - | - | - |
Others | ₹5.51 Cr | ₹-0.42 Cr | ₹1.31 Cr | ₹1.07 Cr |
Operating Profit | ₹49 Cr | ₹39 Cr | ₹32 Cr | ₹18 Cr |
Interest | ₹5.71 Cr | ₹5.81 Cr | ₹2.60 Cr | ₹2.44 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | ₹1.65 Cr | ₹1.70 Cr | ₹1.26 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | - | ₹3.44 Cr | ₹0.44 Cr | ₹0.65 Cr |
Other Interest | ₹5.71 Cr | ₹0.72 Cr | ₹0.46 Cr | ₹0.53 Cr |
PBDT | ₹44 Cr | ₹33 Cr | ₹29 Cr | ₹16 Cr |
Depreciation | ₹8.92 Cr | ₹7.81 Cr | ₹6.17 Cr | ₹5.17 Cr |
Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹25 Cr | ₹23 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹35 Cr | ₹25 Cr | ₹23 Cr | ₹11 Cr |
Provision for Tax | ₹7.64 Cr | ₹6.30 Cr | ₹5.73 Cr | ₹2.56 Cr |
Current Income Tax | ₹7.51 Cr | ₹5.54 Cr | ₹5.14 Cr | ₹2.60 Cr |
Deferred Tax | ₹0.14 Cr | ₹0.77 Cr | ₹0.58 Cr | ₹-0.04 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹8.27 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹8.27 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹47 Cr | ₹43 Cr | ₹25 Cr | ₹17 Cr |
Appropriations | ₹74 Cr | ₹62 Cr | ₹43 Cr | ₹25 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹15 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹16.10 | ₹11.20 | ₹1,154.10 | ₹543.48 |
Adjusted EPS | ₹16.10 | ₹11.20 | ₹10.49 | ₹4.94 |
Compare Income Statement of peers of SRM CONTRACTORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SRM CONTRACTORS | ₹844.9 Cr | 13.9% | 15.6% | 84.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹450,953.0 Cr | 5.2% | 3% | -9.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,230.0 Cr | 8.4% | 14.4% | 47.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,023.4 Cr | 6.7% | 12.5% | -28.4% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,259.6 Cr | 9.7% | 0.6% | 0.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,351.7 Cr | 3.6% | -1.3% | NA | Stock Analytics |
SRM CONTRACTORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SRM CONTRACTORS | 13.9% |
15.6% |
84.1% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses