SRM CONTRACTORS
|
SRM CONTRACTORS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹1.52 Cr | ₹1.52 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹1.55 Cr | ₹1.55 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹1.52 Cr | ₹1.52 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹1.52 Cr | ₹1.52 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹100.00 | ₹100.00 |
Share Warrants & Outstandings | ₹39 Cr | - | - | - |
Total Reserves | ₹74 Cr | ₹46 Cr | ₹43 Cr | ₹25 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹74 Cr | ₹46 Cr | ₹43 Cr | ₹25 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹74 Cr | ₹46 Cr | ₹43 Cr | ₹25 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹129 Cr | ₹63 Cr | ₹44 Cr | ₹27 Cr |
Minority Interest | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹21 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | ₹23 Cr | ₹14 Cr | ₹18 Cr |
Term Loans - Institutions | - | ₹3.12 Cr | ₹4.74 Cr | ₹3.44 Cr |
Other Secured | ₹21 Cr | ₹-9.81 Cr | ₹-8.42 Cr | ₹-9.31 Cr |
Unsecured Loans | ₹4.66 Cr | ₹9.62 Cr | ₹6.87 Cr | ₹7.75 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Unsecured Loan | ₹4.66 Cr | ₹9.54 Cr | ₹6.79 Cr | ₹7.67 Cr |
Deferred Tax Assets / Liabilities | ₹0.48 Cr | ₹1.51 Cr | ₹0.75 Cr | ₹0.16 Cr |
Deferred Tax Assets | - | - | - | - |
Deferred Tax Liability | ₹0.48 Cr | ₹1.51 Cr | ₹0.75 Cr | ₹0.16 Cr |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | - | - | - |
Total Non-Current Liabilities | ₹26 Cr | ₹27 Cr | ₹18 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹32 Cr | ₹11 Cr | ₹27 Cr | ₹42 Cr |
Sundry Creditors | ₹32 Cr | ₹11 Cr | ₹27 Cr | ₹42 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹8.94 Cr | ₹16 Cr | ₹9.92 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹8.94 Cr | ₹16 Cr | ₹9.92 Cr | ₹11 Cr |
Short Term Borrowings | ₹13 Cr | ₹12 Cr | ₹5.43 Cr | ₹3.10 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹12 Cr | ₹5.43 Cr | ₹3.10 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹12 Cr | ₹5.43 Cr | ₹3.10 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-13 Cr | ₹-12 Cr | ₹-5.43 Cr | ₹-3.10 Cr |
Short Term Provisions | ₹25 Cr | ₹8.01 Cr | ₹15 Cr | ₹9.49 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹14 Cr | ₹5.54 Cr | ₹11 Cr | ₹6.56 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹11 Cr | ₹2.47 Cr | ₹3.34 Cr | ₹2.94 Cr |
Total Current Liabilities | ₹79 Cr | ₹47 Cr | ₹57 Cr | ₹66 Cr |
Total Liabilities | ₹235 Cr | ₹137 Cr | ₹120 Cr | ₹112 Cr |
ASSETS | ||||
Gross Block | ₹79 Cr | ₹69 Cr | ₹52 Cr | ₹46 Cr |
Less: Accumulated Depreciation | ₹39 Cr | ₹30 Cr | ₹22 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹40 Cr | ₹39 Cr | ₹29 Cr | ₹30 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹6.39 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.64 Cr |
Long Term Investment | ₹6.39 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.64 Cr |
Quoted | - | - | - | - |
Unquoted | ₹6.39 Cr | ₹1.79 Cr | ₹1.46 Cr | ₹1.64 Cr |
Long Term Loans & Advances | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Total Non-Current Assets | ₹46 Cr | ₹41 Cr | ₹31 Cr | ₹32 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹7.65 Cr | ₹6.79 Cr | ₹2.28 Cr | ₹4.33 Cr |
Quoted | - | - | - | - |
Unquoted | ₹7.65 Cr | ₹6.79 Cr | ₹2.28 Cr | ₹4.33 Cr |
Inventories | ₹27 Cr | ₹10 Cr | ₹8.43 Cr | ₹4.66 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | ₹27 Cr | ₹10 Cr | ₹8.43 Cr | ₹4.66 Cr |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹31 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr |
Debtors more than Six months | ₹1.37 Cr | ₹1.31 Cr | ₹0.93 Cr | ₹0.42 Cr |
Debtors Others | ₹30 Cr | ₹14 Cr | ₹15 Cr | ₹22 Cr |
Cash and Bank | ₹59 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
Cash in hand | ₹0.81 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹0.01 Cr |
Balances at Bank | ₹58 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹0.18 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.05 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | - | - | - | - |
Other current_assets | ₹0.18 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹63 Cr | ₹43 Cr | ₹46 Cr | ₹33 Cr |
Advances recoverable in cash or in kind | - | - | - | - |
Advance income tax and TDS | ₹18 Cr | ₹7.70 Cr | ₹13 Cr | ₹8.45 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹45 Cr | ₹35 Cr | ₹32 Cr | ₹25 Cr |
Total Current Assets | ₹189 Cr | ₹96 Cr | ₹89 Cr | ₹81 Cr |
Net Current Assets (Including Current Investments) | ₹109 Cr | ₹49 Cr | ₹32 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹235 Cr | ₹137 Cr | ₹120 Cr | ₹112 Cr |
Contingent Liabilities | - | ₹62 Cr | ₹42 Cr | ₹38 Cr |
Total Debt | ₹48 Cr | ₹47 Cr | ₹32 Cr | ₹32 Cr |
Book Value | 53.95 | 37.72 | 2,917.47 | 1,763.38 |
Adjusted Book Value | 53.95 | 37.72 | 26.52 | 16.03 |
Compare Balance Sheet of peers of SRM CONTRACTORS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SRM CONTRACTORS | ₹844.9 Cr | 13.9% | 15.6% | 84.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹450,953.0 Cr | 5.2% | 3% | -9.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,230.0 Cr | 8.4% | 14.4% | 47.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹29,023.4 Cr | 6.7% | 12.5% | -28.4% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,259.6 Cr | 9.7% | 0.6% | 0.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,351.7 Cr | 3.6% | -1.3% | NA | Stock Analytics |
SRM CONTRACTORS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SRM CONTRACTORS | 13.9% |
15.6% |
84.1% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses