Home > Income Statement > SPRAYKING

SPRAYKING
Income Statement

COMMUNITY POLL
for SPRAYKING
Please provide your vote to see the results

SPRAYKING Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹31 Cr₹19 Cr₹16 Cr₹19 Cr₹26 Cr
     Sales ₹31 Cr₹18 Cr₹16 Cr₹19 Cr₹26 Cr
     Job Work/ Contract Receipts ₹0.10 Cr₹0.04 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.24 Cr₹1.38 Cr₹0.37 Cr--
Less: Excise Duty -----
Net Sales ₹31 Cr₹19 Cr₹16 Cr₹19 Cr₹26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.61 Cr₹-3.30 Cr₹-0.13 Cr₹5.55 Cr₹1.53 Cr
Raw Material Consumed ₹29 Cr₹19 Cr₹14 Cr₹12 Cr₹20 Cr
     Opening Raw Materials ---₹0.97 Cr₹1.16 Cr
     Purchases Raw Materials ₹29 Cr₹19 Cr₹14 Cr₹11 Cr₹20 Cr
     Closing Raw Materials ₹0.36 Cr---₹0.97 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.09 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.76 Cr
     Electricity & Power ₹0.09 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.24 Cr₹0.25 Cr₹0.26 Cr₹0.33 Cr₹1.91 Cr
     Salaries, Wages & Bonus ₹0.23 Cr₹0.25 Cr₹0.26 Cr₹0.32 Cr₹1.89 Cr
     Contributions to EPF & Pension Funds ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr---₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.81 Cr₹0.38 Cr₹0.01 Cr₹0.63 Cr₹0.33 Cr
     Sub-contracted / Out sourced services ---₹0.62 Cr₹0.22 Cr
     Processing Charges ₹3.66 Cr₹0.05 Cr---
     Repairs and Maintenance ₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.13 Cr₹0.32 Cr---
General and Administration Expenses ₹0.57 Cr₹0.51 Cr₹0.59 Cr₹0.07 Cr₹0.36 Cr
     Rent , Rates & Taxes --₹0.00 Cr₹0.02 Cr-
     Insurance ₹0.01 Cr---₹0.01 Cr
     Printing and stationery ₹0.01 Cr---₹0.00 Cr
     Professional and legal fees ₹0.50 Cr₹0.47 Cr₹0.48 Cr₹0.03 Cr₹0.27 Cr
     Traveling and conveyance --₹0.10 Cr₹0.00 Cr₹0.05 Cr
     Other Administration ₹0.05 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.01 Cr₹0.27 Cr₹0.14 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.01 Cr₹0.00 Cr-₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹0.26 Cr₹0.14 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.51 Cr₹0.02 Cr₹0.03 Cr₹0.15 Cr₹0.16 Cr
     Bad debts /advances written off ---₹0.01 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.03 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.51 Cr₹0.02 Cr₹0.03 Cr₹0.12 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹27 Cr₹17 Cr₹16 Cr₹19 Cr₹25 Cr
Operating Profit (Excl OI) ₹4.34 Cr₹2.64 Cr₹0.49 Cr₹-0.46 Cr₹0.19 Cr
Other Income ₹0.30 Cr₹0.01 Cr₹0.01 Cr₹1.90 Cr₹0.85 Cr
     Interest Received ₹0.30 Cr₹0.01 Cr₹0.01 Cr-₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹1.41 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.09 Cr₹0.07 Cr
     Others ---₹0.40 Cr₹0.77 Cr
Operating Profit ₹4.64 Cr₹2.65 Cr₹0.49 Cr₹1.44 Cr₹1.04 Cr
Interest ₹0.37 Cr₹0.11 Cr₹0.00 Cr₹0.40 Cr₹0.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.08 Cr-₹0.37 Cr₹0.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.00 Cr₹0.03 Cr₹0.02 Cr
     Other Interest ₹0.20 Cr₹0.03 Cr---
PBDT ₹4.27 Cr₹2.54 Cr₹0.49 Cr₹1.04 Cr₹0.49 Cr
Depreciation ₹0.45 Cr₹0.11 Cr₹0.02 Cr₹0.16 Cr₹0.45 Cr
Profit Before Taxation & Exceptional Items ₹3.82 Cr₹2.43 Cr₹0.47 Cr₹0.88 Cr₹0.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.82 Cr₹2.43 Cr₹0.47 Cr₹0.88 Cr₹0.04 Cr
Provision for Tax ₹0.87 Cr₹0.62 Cr₹0.12 Cr₹0.26 Cr₹0.02 Cr
     Current Income Tax ₹0.73 Cr₹0.61 Cr₹0.12 Cr₹0.22 Cr₹0.04 Cr
     Deferred Tax ₹0.14 Cr₹0.01 Cr₹0.00 Cr₹0.04 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹2.96 Cr₹1.81 Cr₹0.35 Cr₹0.62 Cr₹0.03 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3.75 Cr₹1.94 Cr₹1.59 Cr₹0.96 Cr₹0.94 Cr
Appropriations ₹6.71 Cr₹3.75 Cr₹1.93 Cr₹1.59 Cr₹0.96 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.01 Cr--
Equity Dividend % -----
Earnings Per Share ₹2.80₹2.85₹1.09₹1.96₹0.09
Adjusted EPS ₹0.28₹0.17₹0.07₹0.12₹0.01

Compare Income Statement of peers of SPRAYKING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPRAYKING ₹114.7 Cr -3.4% -9.3% -46.3% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


SPRAYKING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPRAYKING

-3.4%

-9.3%

-46.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses