SPRAYKING
|
SPRAYKING Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹6.34 Cr | ₹3.17 Cr | ₹3.17 Cr | ₹3.17 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
Equity - Issued | ₹11 Cr | ₹6.34 Cr | ₹3.17 Cr | ₹3.17 Cr | ₹3.17 Cr |
Equity Paid Up | ₹11 Cr | ₹6.34 Cr | ₹3.17 Cr | ₹3.17 Cr | ₹3.17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹17 Cr | ₹19 Cr | ₹5.93 Cr | ₹5.58 Cr | ₹4.96 Cr |
Securities Premium | ₹11 Cr | ₹15 Cr | ₹3.99 Cr | ₹3.99 Cr | ₹3.99 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹6.71 Cr | ₹3.75 Cr | ₹1.94 Cr | ₹1.59 Cr | ₹0.96 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹17 Cr | ₹19 Cr | ₹5.93 Cr | ₹5.58 Cr | ₹4.96 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹28 Cr | ₹25 Cr | ₹9.11 Cr | ₹8.75 Cr | ₹8.13 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.64 Cr | ₹0.12 Cr | - | - | ₹0.51 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.57 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | ₹1.16 Cr |
Other Secured | ₹0.06 Cr | ₹0.12 Cr | - | - | ₹-0.65 Cr |
Unsecured Loans | ₹0.63 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.63 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.13 Cr | ₹-0.01 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.06 Cr |
Deferred Tax Assets | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
Deferred Tax Liability | ₹0.13 Cr | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹4.40 Cr | ₹0.11 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹0.45 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹13 Cr | ₹0.15 Cr | ₹2.43 Cr | ₹0.33 Cr | ₹0.10 Cr |
Sundry Creditors | ₹13 Cr | ₹0.15 Cr | ₹2.43 Cr | ₹0.33 Cr | ₹0.10 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.90 Cr | ₹0.27 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹0.95 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.04 Cr | ₹0.17 Cr | - | ₹0.13 Cr | ₹0.28 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.86 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.66 Cr |
Short Term Borrowings | ₹1.69 Cr | ₹1.10 Cr | - | ₹0.36 Cr | ₹3.87 Cr |
Secured ST Loans repayable on Demands | ₹1.69 Cr | ₹1.10 Cr | - | ₹0.36 Cr | ₹3.87 Cr |
Working Capital Loans- Sec | ₹1.69 Cr | ₹1.10 Cr | - | ₹0.36 Cr | ₹3.87 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.69 Cr | ₹-1.10 Cr | - | ₹-0.36 Cr | ₹-3.87 Cr |
Short Term Provisions | ₹0.66 Cr | ₹0.35 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.05 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.62 Cr | ₹0.35 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.04 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.00 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.04 Cr | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹23 Cr | ₹1.86 Cr | ₹2.59 Cr | ₹1.07 Cr | ₹4.97 Cr |
Total Liabilities | ₹55 Cr | ₹27 Cr | ₹12 Cr | ₹9.79 Cr | ₹14 Cr |
ASSETS | |||||
Gross Block | ₹6.94 Cr | ₹0.82 Cr | ₹0.41 Cr | ₹0.29 Cr | ₹6.88 Cr |
Less: Accumulated Depreciation | ₹0.87 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹4.52 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.06 Cr | ₹0.55 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹2.36 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹6.11 Cr | - | - | - | - |
Long Term Investment | ₹6.11 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹6.11 Cr | - | - | - | - |
Long Term Loans & Advances | ₹0.18 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.16 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹12 Cr | ₹0.82 Cr | ₹0.37 Cr | ₹0.18 Cr | ₹2.52 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹11 Cr | ₹3.50 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹6.58 Cr |
Raw Materials | ₹0.36 Cr | - | - | - | ₹0.97 Cr |
Work-in Progress | ₹0.96 Cr | ₹3.50 Cr | ₹0.20 Cr | ₹0.03 Cr | ₹3.84 Cr |
Finished Goods | ₹10 Cr | - | - | ₹0.00 Cr | ₹1.47 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | ₹0.04 Cr | ₹0.31 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹2.83 Cr | ₹9.15 Cr | ₹9.35 Cr | ₹8.31 Cr | ₹3.35 Cr |
Debtors more than Six months | - | ₹0.04 Cr | ₹8.92 Cr | ₹7.44 Cr | ₹0.07 Cr |
Debtors Others | ₹2.83 Cr | ₹9.11 Cr | ₹0.44 Cr | ₹0.88 Cr | ₹3.28 Cr |
Cash and Bank | ₹1.17 Cr | ₹0.01 Cr | ₹0.40 Cr | ₹0.03 Cr | ₹0.03 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹1.15 Cr | ₹0.01 Cr | ₹0.39 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.37 Cr | ₹0.11 Cr | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.37 Cr | ₹0.11 Cr | - | - | - |
Short Term Loans and Advances | ₹27 Cr | ₹13 Cr | ₹1.36 Cr | ₹1.22 Cr | ₹0.98 Cr |
Advances recoverable in cash or in kind | ₹19 Cr | ₹7.80 Cr | ₹1.36 Cr | ₹1.02 Cr | ₹0.64 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.07 Cr | ₹5.44 Cr | - | ₹0.20 Cr | ₹0.34 Cr |
Total Current Assets | ₹43 Cr | ₹26 Cr | ₹11 Cr | ₹9.62 Cr | ₹11 Cr |
Net Current Assets (Including Current Investments) | ₹20 Cr | ₹24 Cr | ₹8.72 Cr | ₹8.55 Cr | ₹5.96 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.10 Cr |
Total Assets | ₹55 Cr | ₹27 Cr | ₹12 Cr | ₹9.79 Cr | ₹14 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹6.75 Cr | ₹1.30 Cr | - | ₹0.36 Cr | ₹5.03 Cr |
Book Value | 26.31 | 39.19 | 28.70 | 27.58 | 25.32 |
Adjusted Book Value | 2.63 | 2.35 | 1.72 | 1.65 | 1.52 |
Compare Balance Sheet of peers of SPRAYKING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPRAYKING | ₹114.7 Cr | -3.4% | -9.3% | -46.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹215,894.0 Cr | -3.7% | NA | 75.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,196.3 Cr | -0.3% | -0.9% | 39.8% | Stock Analytics | |
THERMAX | ₹53,373.1 Cr | -6.4% | -0% | 52.4% | Stock Analytics | |
TRIVENI TURBINE | ₹23,465.7 Cr | -10.7% | -3.5% | 83.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,859.0 Cr | -6.6% | -9.1% | 59.5% | Stock Analytics |
SPRAYKING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPRAYKING | -3.4% |
-9.3% |
-46.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses