Home > Balance Sheet > SPRAYKING

SPRAYKING
Balance Sheet

COMMUNITY POLL
for SPRAYKING
Please provide your vote to see the results

SPRAYKING Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹6.34 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr
    Equity - Issued ₹11 Cr₹6.34 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr
    Equity Paid Up ₹11 Cr₹6.34 Cr₹3.17 Cr₹3.17 Cr₹3.17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹17 Cr₹19 Cr₹5.93 Cr₹5.58 Cr₹4.96 Cr
    Securities Premium ₹11 Cr₹15 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹6.71 Cr₹3.75 Cr₹1.94 Cr₹1.59 Cr₹0.96 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹17 Cr₹19 Cr₹5.93 Cr₹5.58 Cr₹4.96 Cr
Revaluation reserve -----
Shareholder's Funds ₹28 Cr₹25 Cr₹9.11 Cr₹8.75 Cr₹8.13 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.64 Cr₹0.12 Cr--₹0.51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.57 Cr----
    Term Loans - Institutions ----₹1.16 Cr
    Other Secured ₹0.06 Cr₹0.12 Cr--₹-0.65 Cr
Unsecured Loans ₹0.63 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.63 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.13 Cr₹-0.01 Cr₹-0.02 Cr₹-0.02 Cr₹-0.06 Cr
    Deferred Tax Assets -₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr
    Deferred Tax Liability ₹0.13 Cr----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹4.40 Cr₹0.11 Cr₹-0.02 Cr₹-0.02 Cr₹0.45 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹0.15 Cr₹2.43 Cr₹0.33 Cr₹0.10 Cr
    Sundry Creditors ₹13 Cr₹0.15 Cr₹2.43 Cr₹0.33 Cr₹0.10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.90 Cr₹0.27 Cr₹0.01 Cr₹0.14 Cr₹0.95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.04 Cr₹0.17 Cr-₹0.13 Cr₹0.28 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.86 Cr₹0.10 Cr₹0.01 Cr₹0.01 Cr₹0.66 Cr
Short Term Borrowings ₹1.69 Cr₹1.10 Cr-₹0.36 Cr₹3.87 Cr
    Secured ST Loans repayable on Demands ₹1.69 Cr₹1.10 Cr-₹0.36 Cr₹3.87 Cr
    Working Capital Loans- Sec ₹1.69 Cr₹1.10 Cr-₹0.36 Cr₹3.87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.69 Cr₹-1.10 Cr-₹-0.36 Cr₹-3.87 Cr
Short Term Provisions ₹0.66 Cr₹0.35 Cr₹0.15 Cr₹0.23 Cr₹0.05 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.62 Cr₹0.35 Cr₹0.12 Cr₹0.22 Cr₹0.04 Cr
    Provision for post retirement benefits ----₹0.00 Cr
    Preference Dividend -----
    Other Provisions ₹0.04 Cr-₹0.03 Cr₹0.01 Cr₹0.02 Cr
Total Current Liabilities ₹23 Cr₹1.86 Cr₹2.59 Cr₹1.07 Cr₹4.97 Cr
Total Liabilities ₹55 Cr₹27 Cr₹12 Cr₹9.79 Cr₹14 Cr
ASSETS
Gross Block ₹6.94 Cr₹0.82 Cr₹0.41 Cr₹0.29 Cr₹6.88 Cr
Less: Accumulated Depreciation ₹0.87 Cr₹0.28 Cr₹0.17 Cr₹0.15 Cr₹4.52 Cr
Less: Impairment of Assets -----
Net Block ₹6.06 Cr₹0.55 Cr₹0.24 Cr₹0.15 Cr₹2.36 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹6.11 Cr----
Long Term Investment ₹6.11 Cr----
    Quoted -----
    Unquoted ₹6.11 Cr----
Long Term Loans & Advances ₹0.18 Cr₹0.27 Cr₹0.13 Cr₹0.03 Cr₹0.16 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹12 Cr₹0.82 Cr₹0.37 Cr₹0.18 Cr₹2.52 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹11 Cr₹3.50 Cr₹0.20 Cr₹0.06 Cr₹6.58 Cr
    Raw Materials ₹0.36 Cr---₹0.97 Cr
    Work-in Progress ₹0.96 Cr₹3.50 Cr₹0.20 Cr₹0.03 Cr₹3.84 Cr
    Finished Goods ₹10 Cr--₹0.00 Cr₹1.47 Cr
    Packing Materials -----
    Stores  and Spare ---₹0.04 Cr₹0.31 Cr
    Other Inventory -----
Sundry Debtors ₹2.83 Cr₹9.15 Cr₹9.35 Cr₹8.31 Cr₹3.35 Cr
    Debtors more than Six months -₹0.04 Cr₹8.92 Cr₹7.44 Cr₹0.07 Cr
    Debtors Others ₹2.83 Cr₹9.11 Cr₹0.44 Cr₹0.88 Cr₹3.28 Cr
Cash and Bank ₹1.17 Cr₹0.01 Cr₹0.40 Cr₹0.03 Cr₹0.03 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹1.15 Cr₹0.01 Cr₹0.39 Cr₹0.01 Cr₹0.03 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.37 Cr₹0.11 Cr---
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.37 Cr₹0.11 Cr---
Short Term Loans and Advances ₹27 Cr₹13 Cr₹1.36 Cr₹1.22 Cr₹0.98 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹7.80 Cr₹1.36 Cr₹1.02 Cr₹0.64 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.07 Cr₹5.44 Cr-₹0.20 Cr₹0.34 Cr
Total Current Assets ₹43 Cr₹26 Cr₹11 Cr₹9.62 Cr₹11 Cr
Net Current Assets (Including Current Investments) ₹20 Cr₹24 Cr₹8.72 Cr₹8.55 Cr₹5.96 Cr
Miscellaneous Expenses not written off ----₹0.10 Cr
Total Assets ₹55 Cr₹27 Cr₹12 Cr₹9.79 Cr₹14 Cr
Contingent Liabilities -----
Total Debt ₹6.75 Cr₹1.30 Cr-₹0.36 Cr₹5.03 Cr
Book Value 26.3139.1928.7027.5825.32
Adjusted Book Value 2.632.351.721.651.52

Compare Balance Sheet of peers of SPRAYKING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPRAYKING ₹114.7 Cr -3.4% -9.3% -46.3% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


SPRAYKING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPRAYKING

-3.4%

-9.3%

-46.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses