SPICEJET
|
SPICEJET Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,085 Cr | ₹8,874 Cr | ₹6,604 Cr | ₹5,171 Cr | ₹12,375 Cr |
Passenger Services | ₹6,453 Cr | ₹7,786 Cr | ₹4,305 Cr | ₹3,528 Cr | ₹11,445 Cr |
Cargo Services | ₹325 Cr | ₹786 Cr | ₹2,056 Cr | ₹1,419 Cr | ₹545 Cr |
Excess Baggage & Cancellation Charges | - | - | - | - | - |
Export Benefits | - | - | - | - | - |
Subsidy / Grants / Incentives | ₹128 Cr | ₹137 Cr | ₹112 Cr | ₹87 Cr | ₹188 Cr |
Other Operational Income | ₹179 Cr | ₹165 Cr | ₹131 Cr | ₹137 Cr | ₹197 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7,085 Cr | ₹8,874 Cr | ₹6,604 Cr | ₹5,171 Cr | ₹12,375 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.21 Cr | ₹-1.78 Cr | ₹5.67 Cr | ₹-7.46 Cr | - |
Raw Material Consumed | - | ₹3.95 Cr | ₹60 Cr | ₹25 Cr | ₹13 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹3.95 Cr | ₹60 Cr | ₹25 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Aircraft Fuel Expenses | ₹2,996 Cr | ₹4,783 Cr | ₹2,956 Cr | ₹1,540 Cr | ₹4,630 Cr |
Electricity & Power | ₹9.20 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Aircraft Fuel | ₹2,987 Cr | ₹4,772 Cr | ₹2,946 Cr | ₹1,529 Cr | ₹4,616 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹821 Cr | ₹880 Cr | ₹735 Cr | ₹685 Cr | ₹1,464 Cr |
Salaries, Wages & Bonus | ₹755 Cr | ₹803 Cr | ₹654 Cr | ₹611 Cr | ₹1,340 Cr |
Contributions to EPF & Pension Funds | ₹36 Cr | ₹44 Cr | ₹36 Cr | ₹36 Cr | ₹66 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹16 Cr | ₹25 Cr | ₹17 Cr | ₹32 Cr |
Other Employees Cost | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr |
Operating Expenses | ₹2,534 Cr | ₹2,685 Cr | ₹2,841 Cr | ₹2,404 Cr | ₹4,166 Cr |
In flight and other paxamenities | ₹70 Cr | ₹90 Cr | ₹35 Cr | ₹73 Cr | ₹158 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹66 Cr | ₹60 Cr | ₹65 Cr | ₹58 Cr | ₹58 Cr |
Landing, Parkingand Navigation charges | ₹700 Cr | ₹810 Cr | ₹759 Cr | ₹647 Cr | ₹1,145 Cr |
Aircraft Repairs and Maintenance Charges | ₹295 Cr | ₹527 Cr | ₹466 Cr | ₹402 Cr | ₹829 Cr |
Aircrafts / Engines Lease & HireCharges | ₹1,145 Cr | ₹921 Cr | ₹1,161 Cr | ₹910 Cr | ₹1,530 Cr |
Other Operating Expenses | ₹258 Cr | ₹277 Cr | ₹355 Cr | ₹314 Cr | ₹446 Cr |
General and Administration Expenses | ₹482 Cr | ₹482 Cr | ₹455 Cr | ₹458 Cr | ₹550 Cr |
Rent , Rates & Taxes | ₹108 Cr | ₹118 Cr | ₹93 Cr | ₹139 Cr | ₹132 Cr |
Insurance | ₹91 Cr | ₹117 Cr | ₹123 Cr | ₹134 Cr | ₹125 Cr |
Printing and stationery | ₹7.28 Cr | ₹9.35 Cr | ₹8.48 Cr | ₹11 Cr | ₹18 Cr |
Professional and legal fees | ₹79 Cr | ₹51 Cr | ₹53 Cr | ₹43 Cr | ₹44 Cr |
Traveling and conveyance | ₹158 Cr | ₹136 Cr | ₹124 Cr | ₹80 Cr | ₹154 Cr |
Other Administration | ₹38 Cr | ₹51 Cr | ₹54 Cr | ₹49 Cr | ₹77 Cr |
Selling and Distribution Expenses | ₹355 Cr | ₹228 Cr | ₹122 Cr | ₹77 Cr | ₹226 Cr |
Advertisement & Sales Promotion | ₹75 Cr | ₹45 Cr | ₹40 Cr | ₹28 Cr | ₹93 Cr |
Sales Commissions & Incentives | ₹281 Cr | ₹183 Cr | ₹82 Cr | ₹49 Cr | ₹133 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹524 Cr | ₹798 Cr | ₹327 Cr | ₹27 Cr | ₹777 Cr |
Bad debts /advances written off | ₹381 Cr | ₹79 Cr | ₹13 Cr | ₹2.66 Cr | ₹9.67 Cr |
Provision for doubtful debts | ₹27 Cr | ₹11 Cr | ₹5.83 Cr | ₹2.13 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | ₹3.92 Cr | - | ₹0.61 Cr | - | ₹20 Cr |
Losson foreign exchange fluctuations | ₹102 Cr | ₹682 Cr | ₹262 Cr | - | ₹730 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Donations | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.63 Cr | ₹25 Cr | ₹46 Cr | ₹22 Cr | ₹7.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,712 Cr | ₹9,858 Cr | ₹7,502 Cr | ₹5,208 Cr | ₹11,826 Cr |
Operating Profit (Excl OI) | ₹-627 Cr | ₹-984 Cr | ₹-898 Cr | ₹-36 Cr | ₹549 Cr |
Other Income | ₹1,439 Cr | ₹1,023 Cr | ₹1,027 Cr | ₹1,051 Cr | ₹831 Cr |
Interest Received | ₹29 Cr | ₹55 Cr | ₹59 Cr | ₹47 Cr | ₹70 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹579 Cr | ₹242 Cr | - | - | - |
Profits on sale of Investments | - | - | - | ₹169 Cr | ₹2.42 Cr |
Provision Written Back | ₹817 Cr | ₹714 Cr | ₹154 Cr | - | ₹40 Cr |
Foreign Exchange Gains | - | - | - | ₹224 Cr | - |
Others | ₹15 Cr | ₹12 Cr | ₹814 Cr | ₹611 Cr | ₹718 Cr |
Operating Profit | ₹812 Cr | ₹39 Cr | ₹129 Cr | ₹1,014 Cr | ₹1,380 Cr |
Interest | ₹483 Cr | ₹530 Cr | ₹502 Cr | ₹483 Cr | ₹581 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹80 Cr | ₹43 Cr | ₹38 Cr | ₹50 Cr | ₹32 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹150 Cr | ₹131 Cr | ₹156 Cr | ₹150 Cr | ₹81 Cr |
Other Interest | ₹15 Cr | ₹12 Cr | ₹814 Cr | ₹611 Cr | ₹718 Cr |
PBDT | ₹329 Cr | ₹-490 Cr | ₹-373 Cr | ₹531 Cr | ₹799 Cr |
Depreciation | ₹753 Cr | ₹1,023 Cr | ₹1,293 Cr | ₹1,561 Cr | ₹1,735 Cr |
Profit Before Taxation & Exceptional Items | ₹-424 Cr | ₹-1,513 Cr | ₹-1,667 Cr | ₹-1,030 Cr | ₹-937 Cr |
Exceptional Income / Expenses | - | - | ₹-77 Cr | - | - |
Profit Before Tax | ₹-424 Cr | ₹-1,513 Cr | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-424 Cr | ₹-1,513 Cr | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.89 Cr | ₹0.18 Cr | ₹0.19 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-423 Cr | ₹-1,513 Cr | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-7,472 Cr | ₹-5,959 Cr | ₹-4,218 Cr | ₹-3,195 Cr | ₹-2,255 Cr |
Profit Available for appropriations | ₹-7,895 Cr | ₹-7,472 Cr | ₹-5,963 Cr | ₹-4,225 Cr | ₹-3,192 Cr |
Appropriations | ₹-7,895 Cr | ₹-7,472 Cr | ₹-5,963 Cr | ₹-4,225 Cr | ₹-3,192 Cr |
General Reserves | - | - | - | ₹-4.91 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-7,895 Cr | ₹-7,472 Cr | ₹-5,963 Cr | ₹-4,220 Cr | ₹-3,192 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-5.40 | ₹-25.14 | ₹-28.98 | ₹-17.14 | ₹-15.61 |
Adjusted EPS | ₹-5.40 | ₹-25.14 | ₹-28.98 | ₹-17.14 | ₹-15.61 |
Compare Income Statement of peers of SPICEJET
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPICEJET | ₹6,148.3 Cr | 10.2% | 6.7% | -30% | Stock Analytics | |
INTERGLOBE AVIATION | ₹171,110.0 Cr | 0.7% | 3.3% | 42.7% | Stock Analytics | |
TAAL ENTERPRISES | ₹772.0 Cr | -1.1% | -13.8% | -4.7% | Stock Analytics | |
TANEJA AEROSPACE & AVIATION | ₹757.6 Cr | -0.6% | -17.3% | -39% | Stock Analytics | |
GLOBAL VECTRA HELICORP | ₹360.9 Cr | 3.2% | -1.1% | 106.7% | Stock Analytics |
SPICEJET Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPICEJET | 10.2% |
6.7% |
-30% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses