SPICEJET
|
SPICEJET Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹783 Cr | ₹602 Cr | ₹602 Cr | ₹601 Cr | ₹600 Cr |
Equity - Authorised | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr |
Equity - Issued | ₹783 Cr | ₹602 Cr | ₹602 Cr | ₹601 Cr | ₹600 Cr |
Equity Paid Up | ₹783 Cr | ₹602 Cr | ₹602 Cr | ₹601 Cr | ₹600 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹244 Cr | ₹5.90 Cr | ₹4.02 Cr | ₹7.83 Cr | ₹13 Cr |
Total Reserves | ₹-6,245 Cr | ₹-6,458 Cr | ₹-4,946 Cr | ₹-3,213 Cr | ₹-2,194 Cr |
Securities Premium | ₹1,642 Cr | ₹1,014 Cr | ₹1,013 Cr | ₹1,005 Cr | ₹995 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-7,887 Cr | ₹-7,472 Cr | ₹-5,959 Cr | ₹-4,218 Cr | ₹-3,195 Cr |
General Reserves | - | - | - | - | ₹4.91 Cr |
Other Reserves | - | - | - | - | ₹1.78 Cr |
Reserve excluding Revaluation Reserve | ₹-6,245 Cr | ₹-6,458 Cr | ₹-4,946 Cr | ₹-3,213 Cr | ₹-2,194 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-5,217 Cr | ₹-5,850 Cr | ₹-4,340 Cr | ₹-2,604 Cr | ₹-1,580 Cr |
Minority Interest | ₹-1.24 Cr | ₹-0.33 Cr | ₹-0.19 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹892 Cr | ₹466 Cr | ₹313 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹964 Cr | ₹450 Cr | ₹198 Cr | ₹50 Cr | ₹50 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-72 Cr | ₹16 Cr | ₹115 Cr | ₹-50 Cr | ₹-50 Cr |
Unsecured Loans | - | - | - | ₹303 Cr | ₹459 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | ₹613 Cr | ₹632 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹-311 Cr | ₹-173 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | ₹245 Cr | ₹265 Cr | ₹402 Cr |
Deferred Tax Liability | - | - | ₹245 Cr | ₹265 Cr | ₹402 Cr |
Other Long Term Liabilities | ₹1,509 Cr | ₹2,854 Cr | ₹4,344 Cr | ₹5,377 Cr | ₹6,813 Cr |
Long Term Trade Payables | ₹41 Cr | ₹134 Cr | ₹347 Cr | ₹226 Cr | - |
Long Term Provisions | ₹150 Cr | ₹163 Cr | ₹278 Cr | ₹279 Cr | ₹628 Cr |
Total Non-Current Liabilities | ₹2,591 Cr | ₹3,617 Cr | ₹5,282 Cr | ₹6,185 Cr | ₹7,901 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,382 Cr | ₹3,123 Cr | ₹2,613 Cr | ₹2,001 Cr | ₹1,720 Cr |
Sundry Creditors | ₹3,382 Cr | ₹3,123 Cr | ₹2,613 Cr | ₹2,001 Cr | ₹1,720 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5,303 Cr | ₹6,402 Cr | ₹5,357 Cr | ₹5,116 Cr | ₹4,025 Cr |
Bank Overdraft / Short term credit | ₹0.51 Cr | ₹0.58 Cr | ₹11 Cr | ₹12 Cr | - |
Advances received from customers | ₹647 Cr | ₹892 Cr | ₹776 Cr | ₹681 Cr | ₹739 Cr |
Interest Accrued But Not Due | ₹5.95 Cr | ₹58 Cr | ₹19 Cr | ₹7.72 Cr | ₹7.72 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4,650 Cr | ₹5,452 Cr | ₹4,551 Cr | ₹4,415 Cr | ₹3,278 Cr |
Short Term Borrowings | - | ₹59 Cr | ₹247 Cr | ₹404 Cr | ₹414 Cr |
Secured ST Loans repayable on Demands | - | ₹59 Cr | ₹247 Cr | ₹404 Cr | ₹414 Cr |
Working Capital Loans- Sec | - | ₹59 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-59 Cr | ₹-100 Cr | ₹-100 Cr | ₹-100 Cr |
Short Term Provisions | ₹414 Cr | ₹420 Cr | ₹396 Cr | ₹250 Cr | ₹381 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹414 Cr | ₹420 Cr | ₹396 Cr | ₹250 Cr | ₹381 Cr |
Total Current Liabilities | ₹9,099 Cr | ₹10,004 Cr | ₹8,613 Cr | ₹7,771 Cr | ₹6,540 Cr |
Total Liabilities | ₹6,472 Cr | ₹7,771 Cr | ₹9,555 Cr | ₹11,352 Cr | ₹12,861 Cr |
ASSETS | |||||
Gross Block | ₹7,219 Cr | ₹9,087 Cr | ₹10,182 Cr | ₹10,632 Cr | ₹11,242 Cr |
Less: Accumulated Depreciation | ₹4,648 Cr | ₹5,081 Cr | ₹4,613 Cr | ₹3,600 Cr | ₹2,528 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,571 Cr | ₹4,006 Cr | ₹5,569 Cr | ₹7,033 Cr | ₹8,714 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.24 Cr | ₹20 Cr | ₹6.34 Cr | ₹5.84 Cr | - |
Non Current Investments | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr |
Long Term Investment | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr |
Long Term Loans & Advances | ₹1,302 Cr | ₹1,453 Cr | ₹1,215 Cr | ₹1,230 Cr | ₹1,933 Cr |
Other Non Current Assets | ₹82 Cr | ₹150 Cr | ₹598 Cr | ₹497 Cr | - |
Total Non-Current Assets | ₹3,962 Cr | ₹5,629 Cr | ₹7,388 Cr | ₹8,765 Cr | ₹10,647 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.49 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.39 Cr |
Quoted | ₹0.49 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.39 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹172 Cr | ₹163 Cr | ₹151 Cr | ₹167 Cr | ₹182 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹161 Cr | ₹154 Cr | ₹142 Cr | ₹152 Cr | ₹170 Cr |
Other Inventory | ₹11 Cr | ₹8.53 Cr | ₹8.84 Cr | ₹15 Cr | ₹12 Cr |
Sundry Debtors | ₹158 Cr | ₹160 Cr | ₹253 Cr | ₹321 Cr | ₹294 Cr |
Debtors more than Six months | ₹112 Cr | ₹92 Cr | ₹160 Cr | ₹135 Cr | - |
Debtors Others | ₹79 Cr | ₹84 Cr | ₹106 Cr | ₹199 Cr | ₹310 Cr |
Cash and Bank | ₹215 Cr | ₹36 Cr | ₹63 Cr | ₹36 Cr | ₹42 Cr |
Cash in hand | ₹0.17 Cr | ₹10 Cr | ₹0.24 Cr | ₹5.38 Cr | ₹7.62 Cr |
Balances at Bank | ₹214 Cr | ₹25 Cr | ₹62 Cr | ₹30 Cr | ₹34 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹911 Cr | ₹1,019 Cr | ₹1,053 Cr | ₹1,779 Cr | ₹1,415 Cr |
Interest accrued on Investments | ₹4.66 Cr | ₹7.93 Cr | ₹18 Cr | ₹18 Cr | ₹40 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹55 Cr | ₹66 Cr | ₹45 Cr | ₹68 Cr | ₹121 Cr |
Other current_assets | ₹851 Cr | ₹945 Cr | ₹989 Cr | ₹1,693 Cr | ₹1,254 Cr |
Short Term Loans and Advances | ₹1,054 Cr | ₹764 Cr | ₹646 Cr | ₹283 Cr | ₹281 Cr |
Advances recoverable in cash or in kind | ₹324 Cr | ₹187 Cr | ₹158 Cr | ₹236 Cr | ₹145 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹730 Cr | ₹576 Cr | ₹488 Cr | ₹47 Cr | ₹136 Cr |
Total Current Assets | ₹2,510 Cr | ₹2,141 Cr | ₹2,166 Cr | ₹2,586 Cr | ₹2,214 Cr |
Net Current Assets (Including Current Investments) | ₹-6,589 Cr | ₹-7,863 Cr | ₹-6,446 Cr | ₹-5,184 Cr | ₹-4,326 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,472 Cr | ₹7,771 Cr | ₹9,555 Cr | ₹11,352 Cr | ₹12,861 Cr |
Contingent Liabilities | ₹580 Cr | ₹582 Cr | ₹560 Cr | ₹985 Cr | ₹1,066 Cr |
Total Debt | ₹1,152 Cr | ₹1,186 Cr | ₹1,079 Cr | ₹1,068 Cr | ₹1,097 Cr |
Book Value | -69.71 | -97.30 | -72.19 | -43.47 | -26.56 |
Adjusted Book Value | -69.71 | -97.30 | -72.19 | -43.47 | -26.56 |
Compare Balance Sheet of peers of SPICEJET
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPICEJET | ₹6,148.3 Cr | 10.2% | 6.7% | -30% | Stock Analytics | |
INTERGLOBE AVIATION | ₹171,110.0 Cr | 0.7% | 3.3% | 42.7% | Stock Analytics | |
TAAL ENTERPRISES | ₹772.0 Cr | -1.1% | -13.8% | -4.7% | Stock Analytics | |
TANEJA AEROSPACE & AVIATION | ₹757.6 Cr | -0.6% | -17.3% | -39% | Stock Analytics | |
GLOBAL VECTRA HELICORP | ₹360.9 Cr | 3.2% | -1.1% | 106.7% | Stock Analytics |
SPICEJET Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPICEJET | 10.2% |
6.7% |
-30% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses