SPICEJET
|
SPICEJET Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,413 Cr | ₹783 Cr | ₹602 Cr | ₹602 Cr | ₹601 Cr |
| Equity - Authorised | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr |
| Equity - Issued | ₹1,413 Cr | ₹783 Cr | ₹602 Cr | ₹602 Cr | ₹601 Cr |
| Equity Paid Up | ₹1,413 Cr | ₹783 Cr | ₹602 Cr | ₹602 Cr | ₹601 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹131 Cr | ₹244 Cr | ₹5.90 Cr | ₹4.02 Cr | ₹7.83 Cr |
| Total Reserves | ₹-3,487 Cr | ₹-6,245 Cr | ₹-6,458 Cr | ₹-4,946 Cr | ₹-3,213 Cr |
| Securities Premium | ₹4,347 Cr | ₹1,642 Cr | ₹1,014 Cr | ₹1,013 Cr | ₹1,005 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-7,834 Cr | ₹-7,887 Cr | ₹-7,472 Cr | ₹-5,959 Cr | ₹-4,218 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹-3,487 Cr | ₹-6,245 Cr | ₹-6,458 Cr | ₹-4,946 Cr | ₹-3,213 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-1,942 Cr | ₹-5,217 Cr | ₹-5,850 Cr | ₹-4,340 Cr | ₹-2,604 Cr |
| Minority Interest | ₹-2.02 Cr | ₹-1.24 Cr | ₹-0.33 Cr | ₹-0.19 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹682 Cr | ₹892 Cr | ₹423 Cr | ₹148 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹886 Cr | ₹964 Cr | ₹450 Cr | ₹198 Cr | ₹50 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-204 Cr | ₹-72 Cr | ₹-27 Cr | ₹-50 Cr | ₹-50 Cr |
| Unsecured Loans | ₹0.50 Cr | - | ₹43 Cr | ₹165 Cr | ₹303 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹188 Cr | ₹676 Cr | ₹635 Cr | ₹613 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.50 Cr | ₹0.50 Cr | - | - | - |
| Other Unsecured Loan | - | ₹-188 Cr | ₹-634 Cr | ₹-470 Cr | ₹-311 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | ₹245 Cr | ₹265 Cr |
| Deferred Tax Liability | - | - | - | ₹245 Cr | ₹265 Cr |
| Other Long Term Liabilities | ₹1,080 Cr | ₹1,509 Cr | ₹2,854 Cr | ₹4,344 Cr | ₹5,377 Cr |
| Long Term Trade Payables | - | ₹41 Cr | ₹134 Cr | ₹347 Cr | ₹226 Cr |
| Long Term Provisions | ₹104 Cr | ₹150 Cr | ₹163 Cr | ₹278 Cr | ₹279 Cr |
| Total Non-Current Liabilities | ₹1,867 Cr | ₹2,591 Cr | ₹3,617 Cr | ₹5,282 Cr | ₹6,185 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,388 Cr | ₹3,382 Cr | ₹3,123 Cr | ₹2,613 Cr | ₹2,001 Cr |
| Sundry Creditors | ₹2,388 Cr | ₹3,382 Cr | ₹3,123 Cr | ₹2,613 Cr | ₹2,001 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,001 Cr | ₹5,303 Cr | ₹6,402 Cr | ₹5,357 Cr | ₹5,116 Cr |
| Bank Overdraft / Short term credit | ₹0.42 Cr | ₹0.51 Cr | ₹0.58 Cr | ₹11 Cr | ₹12 Cr |
| Advances received from customers | ₹404 Cr | ₹647 Cr | ₹892 Cr | ₹776 Cr | ₹681 Cr |
| Interest Accrued But Not Due | ₹7.65 Cr | ₹5.95 Cr | ₹58 Cr | ₹19 Cr | ₹7.72 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,588 Cr | ₹4,650 Cr | ₹5,452 Cr | ₹4,551 Cr | ₹4,415 Cr |
| Short Term Borrowings | ₹2.70 Cr | - | ₹59 Cr | ₹247 Cr | ₹404 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹59 Cr | ₹247 Cr | ₹404 Cr |
| Working Capital Loans- Sec | - | - | ₹59 Cr | ₹247 Cr | ₹404 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2.70 Cr | - | ₹-59 Cr | ₹-247 Cr | ₹-404 Cr |
| Short Term Provisions | ₹280 Cr | ₹414 Cr | ₹420 Cr | ₹396 Cr | ₹250 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹280 Cr | ₹414 Cr | ₹420 Cr | ₹396 Cr | ₹250 Cr |
| Total Current Liabilities | ₹6,672 Cr | ₹9,099 Cr | ₹10,004 Cr | ₹8,613 Cr | ₹7,771 Cr |
| Total Liabilities | ₹6,594 Cr | ₹6,472 Cr | ₹7,771 Cr | ₹9,555 Cr | ₹11,352 Cr |
| ASSETS | |||||
| Gross Block | ₹7,262 Cr | ₹7,219 Cr | ₹9,087 Cr | ₹10,182 Cr | ₹10,632 Cr |
| Less: Accumulated Depreciation | ₹5,151 Cr | ₹4,648 Cr | ₹5,081 Cr | ₹4,613 Cr | ₹3,600 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,111 Cr | ₹2,571 Cr | ₹4,006 Cr | ₹5,569 Cr | ₹7,033 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.61 Cr | ₹7.24 Cr | ₹20 Cr | ₹6.34 Cr | ₹5.84 Cr |
| Non Current Investments | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Long Term Investment | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Long Term Loans & Advances | ₹1,407 Cr | ₹1,302 Cr | ₹1,453 Cr | ₹1,215 Cr | ₹1,230 Cr |
| Other Non Current Assets | ₹337 Cr | ₹82 Cr | ₹150 Cr | ₹598 Cr | ₹497 Cr |
| Total Non-Current Assets | ₹3,865 Cr | ₹3,962 Cr | ₹5,629 Cr | ₹7,388 Cr | ₹8,765 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹134 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.42 Cr |
| Quoted | ₹134 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.42 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹178 Cr | ₹172 Cr | ₹163 Cr | ₹151 Cr | ₹167 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹166 Cr | ₹161 Cr | ₹154 Cr | ₹142 Cr | ₹152 Cr |
| Other Inventory | ₹12 Cr | ₹11 Cr | ₹8.53 Cr | ₹8.84 Cr | ₹15 Cr |
| Sundry Debtors | ₹124 Cr | ₹158 Cr | ₹160 Cr | ₹253 Cr | ₹321 Cr |
| Debtors more than Six months | ₹95 Cr | ₹112 Cr | ₹92 Cr | ₹160 Cr | ₹135 Cr |
| Debtors Others | ₹71 Cr | ₹79 Cr | ₹84 Cr | ₹106 Cr | ₹199 Cr |
| Cash and Bank | ₹260 Cr | ₹215 Cr | ₹36 Cr | ₹63 Cr | ₹36 Cr |
| Cash in hand | ₹0.31 Cr | ₹0.17 Cr | ₹10 Cr | ₹0.24 Cr | ₹5.38 Cr |
| Balances at Bank | ₹260 Cr | ₹214 Cr | ₹25 Cr | ₹62 Cr | ₹30 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹807 Cr | ₹911 Cr | ₹1,019 Cr | ₹1,053 Cr | ₹1,779 Cr |
| Interest accrued on Investments | ₹7.07 Cr | ₹4.66 Cr | ₹7.93 Cr | ₹18 Cr | ₹18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.55 Cr | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹55 Cr | ₹66 Cr | ₹45 Cr | ₹68 Cr |
| Other current_assets | ₹782 Cr | ₹851 Cr | ₹945 Cr | ₹989 Cr | ₹1,693 Cr |
| Short Term Loans and Advances | ₹1,226 Cr | ₹1,054 Cr | ₹764 Cr | ₹646 Cr | ₹283 Cr |
| Advances recoverable in cash or in kind | ₹385 Cr | ₹324 Cr | ₹187 Cr | ₹158 Cr | ₹236 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹841 Cr | ₹730 Cr | ₹576 Cr | ₹488 Cr | ₹47 Cr |
| Total Current Assets | ₹2,729 Cr | ₹2,510 Cr | ₹2,141 Cr | ₹2,166 Cr | ₹2,586 Cr |
| Net Current Assets (Including Current Investments) | ₹-3,942 Cr | ₹-6,589 Cr | ₹-7,863 Cr | ₹-6,446 Cr | ₹-5,184 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,594 Cr | ₹6,472 Cr | ₹7,771 Cr | ₹9,555 Cr | ₹11,352 Cr |
| Contingent Liabilities | ₹648 Cr | ₹580 Cr | ₹582 Cr | ₹560 Cr | ₹985 Cr |
| Total Debt | ₹889 Cr | ₹1,152 Cr | ₹1,186 Cr | ₹1,079 Cr | ₹1,068 Cr |
| Book Value | - | -69.71 | -97.30 | -72.19 | -43.47 |
| Adjusted Book Value | -14.67 | -69.71 | -97.30 | -72.19 | -43.47 |
Compare Balance Sheet of peers of SPICEJET
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPICEJET | ₹5,324.7 Cr | -2% | 29.4% | -34.2% | Stock Analytics | |
| INTERGLOBE AVIATION | ₹217,367.0 Cr | -3.5% | 0.5% | 42.5% | Stock Analytics | |
| TAAL ENTERPRISES | ₹988.9 Cr | -1.4% | 8.2% | 7.7% | Stock Analytics | |
| TANEJA AEROSPACE & AVIATION | ₹910.6 Cr | -1.5% | 1.7% | -14.8% | Stock Analytics | |
| GLOBAL VECTRA HELICORP | ₹313.6 Cr | 0.7% | 8.3% | -15.9% | Stock Analytics | |
SPICEJET Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPICEJET | -2% |
29.4% |
-34.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses