SPICEJET
|
SPICEJET Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,604 Cr | ₹5,171 Cr | ₹12,375 Cr | ₹9,121 Cr | ₹7,760 Cr |
Passenger Services | ₹4,305 Cr | ₹3,528 Cr | ₹11,445 Cr | ₹8,578 Cr | ₹7,421 Cr |
Cargo Services | ₹2,056 Cr | ₹1,419 Cr | ₹545 Cr | ₹308 Cr | ₹263 Cr |
Excess Baggage & Cancellation Charges | - | - | - | - | - |
Export Benefits | - | - | - | - | - |
Subsidy / Grants / Incentives | ₹112 Cr | ₹87 Cr | ₹188 Cr | ₹114 Cr | ₹3.79 Cr |
Other Operational Income | ₹131 Cr | ₹137 Cr | ₹197 Cr | ₹122 Cr | ₹72 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹6,604 Cr | ₹5,171 Cr | ₹12,375 Cr | ₹9,121 Cr | ₹7,760 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.67 Cr | ₹-7.46 Cr | - | ₹14 Cr | ₹-5.95 Cr |
Raw Material Consumed | ₹60 Cr | ₹25 Cr | ₹13 Cr | ₹0.39 Cr | ₹9.16 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹60 Cr | ₹25 Cr | ₹13 Cr | ₹0.39 Cr | ₹9.16 Cr |
Other raw material cost | - | - | - | - | - |
Power & Aircraft Fuel Expenses | ₹2,956 Cr | ₹1,540 Cr | ₹4,630 Cr | ₹3,456 Cr | ₹2,441 Cr |
Electricity & Power | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹8.68 Cr |
Aircraft Fuel | ₹2,946 Cr | ₹1,529 Cr | ₹4,616 Cr | ₹3,445 Cr | ₹2,433 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹735 Cr | ₹685 Cr | ₹1,464 Cr | ₹1,058 Cr | ₹862 Cr |
Salaries, Wages & Bonus | ₹654 Cr | ₹611 Cr | ₹1,340 Cr | ₹943 Cr | ₹770 Cr |
Contributions to EPF & Pension Funds | ₹36 Cr | ₹36 Cr | ₹66 Cr | ₹33 Cr | ₹25 Cr |
Workmen and Staff Welfare Expenses | ₹25 Cr | ₹17 Cr | ₹32 Cr | ₹26 Cr | ₹21 Cr |
Other Employees Cost | ₹20 Cr | ₹22 Cr | ₹25 Cr | ₹57 Cr | ₹46 Cr |
Operating Expenses | ₹2,841 Cr | ₹2,404 Cr | ₹4,166 Cr | ₹3,852 Cr | ₹3,121 Cr |
In flight and other paxamenities | ₹35 Cr | ₹73 Cr | ₹158 Cr | ₹107 Cr | ₹88 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹65 Cr | ₹58 Cr | ₹58 Cr | ₹39 Cr | ₹31 Cr |
Landing, Parkingand Navigation charges | ₹759 Cr | ₹647 Cr | ₹1,145 Cr | ₹752 Cr | ₹661 Cr |
Aircraft Repairs and Maintenance Charges | ₹466 Cr | ₹402 Cr | ₹829 Cr | ₹608 Cr | ₹469 Cr |
Aircrafts / Engines Lease & HireCharges | ₹1,161 Cr | ₹910 Cr | ₹1,530 Cr | ₹2,080 Cr | ₹1,665 Cr |
Other Operating Expenses | ₹355 Cr | ₹314 Cr | ₹446 Cr | ₹267 Cr | ₹206 Cr |
General and Administration Expenses | ₹455 Cr | ₹458 Cr | ₹550 Cr | ₹390 Cr | ₹316 Cr |
Rent , Rates & Taxes | ₹93 Cr | ₹139 Cr | ₹132 Cr | ₹115 Cr | ₹93 Cr |
Insurance | ₹123 Cr | ₹134 Cr | ₹125 Cr | ₹52 Cr | ₹28 Cr |
Printing and stationery | ₹8.48 Cr | ₹11 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Professional and legal fees | ₹53 Cr | ₹43 Cr | ₹44 Cr | ₹35 Cr | ₹41 Cr |
Traveling and conveyance | ₹124 Cr | ₹80 Cr | ₹154 Cr | ₹119 Cr | ₹94 Cr |
Other Administration | ₹54 Cr | ₹49 Cr | ₹77 Cr | ₹55 Cr | ₹48 Cr |
Selling and Distribution Expenses | ₹122 Cr | ₹77 Cr | ₹226 Cr | ₹208 Cr | ₹190 Cr |
Advertisement & Sales Promotion | ₹40 Cr | ₹28 Cr | ₹93 Cr | ₹102 Cr | ₹80 Cr |
Sales Commissions & Incentives | ₹82 Cr | ₹49 Cr | ₹133 Cr | ₹106 Cr | ₹110 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹327 Cr | ₹27 Cr | ₹777 Cr | ₹106 Cr | ₹45 Cr |
Bad debts /advances written off | ₹13 Cr | ₹2.66 Cr | ₹9.67 Cr | ₹22 Cr | ₹3.65 Cr |
Provision for doubtful debts | ₹5.83 Cr | ₹2.13 Cr | ₹11 Cr | ₹2.76 Cr | ₹10 Cr |
Losson disposal of fixed assets(net) | ₹0.61 Cr | - | ₹20 Cr | ₹2.00 Cr | ₹5.22 Cr |
Losson foreign exchange fluctuations | ₹262 Cr | - | ₹730 Cr | ₹75 Cr | ₹21 Cr |
Losson sale of non-trade current investments | - | - | - | ₹1.24 Cr | ₹2.69 Cr |
Donations | - | - | - | - | - |
Other Miscellaneous Expenses | ₹46 Cr | ₹22 Cr | ₹7.10 Cr | ₹3.36 Cr | ₹1.84 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,502 Cr | ₹5,208 Cr | ₹11,826 Cr | ₹9,085 Cr | ₹6,979 Cr |
Operating Profit (Excl OI) | ₹-898 Cr | ₹-36 Cr | ₹549 Cr | ₹36 Cr | ₹781 Cr |
Other Income | ₹1,027 Cr | ₹1,051 Cr | ₹831 Cr | ₹145 Cr | ₹129 Cr |
Interest Received | ₹59 Cr | ₹47 Cr | ₹70 Cr | ₹86 Cr | ₹50 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹169 Cr | ₹2.42 Cr | ₹5.25 Cr | ₹15 Cr |
Provision Written Back | ₹154 Cr | - | ₹40 Cr | ₹37 Cr | ₹49 Cr |
Foreign Exchange Gains | - | ₹224 Cr | - | - | - |
Others | ₹814 Cr | ₹611 Cr | ₹718 Cr | ₹16 Cr | ₹16 Cr |
Operating Profit | ₹129 Cr | ₹1,014 Cr | ₹1,380 Cr | ₹181 Cr | ₹911 Cr |
Interest | ₹502 Cr | ₹483 Cr | ₹581 Cr | ₹164 Cr | ₹122 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹38 Cr | ₹50 Cr | ₹32 Cr | ₹114 Cr | ₹77 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹156 Cr | ₹150 Cr | ₹81 Cr | ₹41 Cr | ₹38 Cr |
Other Interest | ₹814 Cr | ₹611 Cr | ₹718 Cr | ₹16 Cr | ₹16 Cr |
PBDT | ₹-373 Cr | ₹531 Cr | ₹799 Cr | ₹17 Cr | ₹789 Cr |
Depreciation | ₹1,293 Cr | ₹1,561 Cr | ₹1,735 Cr | ₹256 Cr | ₹231 Cr |
Profit Before Taxation & Exceptional Items | ₹-1,667 Cr | ₹-1,030 Cr | ₹-937 Cr | ₹-239 Cr | ₹557 Cr |
Exceptional Income / Expenses | ₹-77 Cr | - | - | ₹-63 Cr | - |
Profit Before Tax | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr | ₹-302 Cr | ₹557 Cr |
Provision for Tax | - | - | - | ₹0.03 Cr | - |
Current Income Tax | - | - | - | ₹0.03 Cr | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr | ₹-302 Cr | ₹557 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.19 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,744 Cr | ₹-1,030 Cr | ₹-937 Cr | ₹-302 Cr | ₹557 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-4,218 Cr | ₹-3,195 Cr | ₹-2,255 Cr | ₹-1,649 Cr | ₹-2,207 Cr |
Profit Available for appropriations | ₹-5,963 Cr | ₹-4,225 Cr | ₹-3,192 Cr | ₹-1,952 Cr | ₹-1,649 Cr |
Appropriations | ₹-5,963 Cr | ₹-4,225 Cr | ₹-3,192 Cr | ₹-1,952 Cr | ₹-1,649 Cr |
General Reserves | - | ₹-4.91 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-5,963 Cr | ₹-4,220 Cr | ₹-3,192 Cr | ₹-1,952 Cr | ₹-1,649 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-28.98 | ₹-17.14 | ₹-15.61 | ₹-5.04 | ₹9.30 |
Adjusted EPS | ₹-28.98 | ₹-17.14 | ₹-15.61 | ₹-5.04 | ₹9.30 |
Compare Income Statement of peers of SPICEJET
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPICEJET | ₹7,868.4 Cr | 11.8% | 8% | 32.9% | Stock Analytics | |
INTERGLOBE AVIATION | ₹164,884.0 Cr | 4.9% | -2.2% | 62.5% | Stock Analytics | |
TANEJA AEROSPACE & AVIATION | ₹1,059.8 Cr | 3.1% | 1.5% | 76.6% | Stock Analytics | |
TAAL ENTERPRISES | ₹854.4 Cr | 3% | 6.7% | -2% | Stock Analytics | |
JET AIRWAYS (INDIA) | ₹386.7 Cr | -6% | -12.5% | -36.1% | Stock Analytics | |
GLOBAL VECTRA HELICORP | ₹367.4 Cr | 17.9% | -2.6% | 153.9% | Stock Analytics |
SPICEJET Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPICEJET | 11.8% |
8% |
32.9% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses