SPICEJET
|
SPICEJET Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹602 Cr | ₹602 Cr | ₹601 Cr | ₹600 Cr | ₹600 Cr |
Equity - Authorised | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr | ₹1,500 Cr |
Equity - Issued | ₹602 Cr | ₹602 Cr | ₹601 Cr | ₹600 Cr | ₹600 Cr |
Equity Paid Up | ₹602 Cr | ₹602 Cr | ₹601 Cr | ₹600 Cr | ₹600 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.90 Cr | ₹4.02 Cr | ₹7.83 Cr | ₹13 Cr | ₹6.23 Cr |
Total Reserves | ₹-6,458 Cr | ₹-4,946 Cr | ₹-3,213 Cr | ₹-2,194 Cr | ₹-956 Cr |
Securities Premium | ₹1,014 Cr | ₹1,013 Cr | ₹1,005 Cr | ₹995 Cr | ₹990 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-7,472 Cr | ₹-5,959 Cr | ₹-4,218 Cr | ₹-3,195 Cr | ₹-1,953 Cr |
General Reserves | - | - | - | ₹4.91 Cr | ₹4.91 Cr |
Other Reserves | - | - | - | ₹1.78 Cr | ₹2.14 Cr |
Reserve excluding Revaluation Reserve | ₹-6,458 Cr | ₹-4,946 Cr | ₹-3,213 Cr | ₹-2,194 Cr | ₹-956 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-5,850 Cr | ₹-4,340 Cr | ₹-2,604 Cr | ₹-1,580 Cr | ₹-350 Cr |
Minority Interest | ₹-0.33 Cr | ₹-0.19 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹466 Cr | ₹313 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹450 Cr | ₹198 Cr | ₹50 Cr | ₹50 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹16 Cr | ₹115 Cr | ₹-50 Cr | ₹-50 Cr | - |
Unsecured Loans | - | - | ₹303 Cr | ₹459 Cr | ₹557 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | ₹613 Cr | ₹632 Cr | ₹692 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹-311 Cr | ₹-173 Cr | ₹-135 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | ₹232 Cr | ₹245 Cr | ₹265 Cr | ₹402 Cr | ₹419 Cr |
Deferred Tax Liability | ₹232 Cr | ₹245 Cr | ₹265 Cr | ₹402 Cr | ₹419 Cr |
Other Long Term Liabilities | ₹2,854 Cr | ₹4,344 Cr | ₹5,377 Cr | ₹6,813 Cr | ₹530 Cr |
Long Term Trade Payables | ₹342 Cr | ₹347 Cr | ₹226 Cr | - | ₹7.77 Cr |
Long Term Provisions | ₹150 Cr | ₹278 Cr | ₹279 Cr | ₹628 Cr | ₹429 Cr |
Total Non-Current Liabilities | ₹3,812 Cr | ₹5,282 Cr | ₹6,185 Cr | ₹7,901 Cr | ₹1,523 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,927 Cr | ₹2,613 Cr | ₹2,001 Cr | ₹1,720 Cr | ₹1,110 Cr |
Sundry Creditors | ₹2,927 Cr | ₹2,613 Cr | ₹2,001 Cr | ₹1,720 Cr | ₹1,110 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6,402 Cr | ₹5,357 Cr | ₹5,116 Cr | ₹4,025 Cr | ₹1,887 Cr |
Bank Overdraft / Short term credit | ₹0.58 Cr | ₹11 Cr | ₹12 Cr | - | - |
Advances received from customers | ₹892 Cr | ₹776 Cr | ₹681 Cr | ₹739 Cr | ₹886 Cr |
Interest Accrued But Not Due | ₹58 Cr | ₹19 Cr | ₹7.72 Cr | ₹7.72 Cr | ₹3.21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,452 Cr | ₹4,551 Cr | ₹4,415 Cr | ₹3,278 Cr | ₹997 Cr |
Short Term Borrowings | ₹59 Cr | ₹247 Cr | ₹404 Cr | ₹414 Cr | ₹418 Cr |
Secured ST Loans repayable on Demands | ₹59 Cr | ₹247 Cr | ₹404 Cr | ₹414 Cr | ₹418 Cr |
Working Capital Loans- Sec | ₹59 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-59 Cr | ₹-100 Cr | ₹-100 Cr | ₹-100 Cr | ₹-100 Cr |
Short Term Provisions | ₹421 Cr | ₹396 Cr | ₹250 Cr | ₹381 Cr | ₹217 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹421 Cr | ₹396 Cr | ₹250 Cr | ₹381 Cr | ₹217 Cr |
Total Current Liabilities | ₹9,809 Cr | ₹8,613 Cr | ₹7,771 Cr | ₹6,540 Cr | ₹3,631 Cr |
Total Liabilities | ₹7,771 Cr | ₹9,555 Cr | ₹11,352 Cr | ₹12,861 Cr | ₹4,805 Cr |
ASSETS | |||||
Gross Block | ₹9,087 Cr | ₹10,182 Cr | ₹10,632 Cr | ₹11,242 Cr | ₹2,485 Cr |
Less: Accumulated Depreciation | ₹5,081 Cr | ₹4,613 Cr | ₹3,600 Cr | ₹2,528 Cr | ₹859 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,006 Cr | ₹5,569 Cr | ₹7,033 Cr | ₹8,714 Cr | ₹1,626 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹6.34 Cr | ₹5.84 Cr | - | - |
Non Current Investments | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr |
Long Term Investment | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹1,453 Cr | ₹1,215 Cr | ₹1,230 Cr | ₹1,933 Cr | ₹1,011 Cr |
Other Non Current Assets | ₹150 Cr | ₹598 Cr | ₹497 Cr | - | ₹786 Cr |
Total Non-Current Assets | ₹5,629 Cr | ₹7,388 Cr | ₹8,765 Cr | ₹10,647 Cr | ₹3,423 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.46 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.36 Cr |
Quoted | ₹0.46 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.36 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹163 Cr | ₹151 Cr | ₹167 Cr | ₹182 Cr | ₹141 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | ₹148 Cr | ₹142 Cr | ₹152 Cr | ₹170 Cr | ₹137 Cr |
Other Inventory | ₹15 Cr | ₹8.84 Cr | ₹15 Cr | ₹12 Cr | ₹4.00 Cr |
Sundry Debtors | ₹160 Cr | ₹253 Cr | ₹321 Cr | ₹294 Cr | ₹147 Cr |
Debtors more than Six months | ₹92 Cr | ₹160 Cr | ₹135 Cr | - | - |
Debtors Others | ₹84 Cr | ₹106 Cr | ₹199 Cr | ₹310 Cr | ₹152 Cr |
Cash and Bank | ₹36 Cr | ₹63 Cr | ₹36 Cr | ₹42 Cr | ₹80 Cr |
Cash in hand | ₹10 Cr | ₹0.24 Cr | ₹5.38 Cr | ₹7.62 Cr | ₹4.13 Cr |
Balances at Bank | ₹25 Cr | ₹62 Cr | ₹30 Cr | ₹34 Cr | ₹76 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1,019 Cr | ₹1,053 Cr | ₹1,779 Cr | ₹1,415 Cr | ₹869 Cr |
Interest accrued on Investments | ₹7.93 Cr | ₹18 Cr | ₹18 Cr | ₹40 Cr | ₹29 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹66 Cr | ₹45 Cr | ₹68 Cr | ₹121 Cr | ₹261 Cr |
Other current_assets | ₹945 Cr | ₹989 Cr | ₹1,693 Cr | ₹1,254 Cr | ₹580 Cr |
Short Term Loans and Advances | ₹764 Cr | ₹646 Cr | ₹283 Cr | ₹281 Cr | ₹144 Cr |
Advances recoverable in cash or in kind | ₹189 Cr | ₹158 Cr | ₹236 Cr | ₹145 Cr | ₹113 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹574 Cr | ₹488 Cr | ₹47 Cr | ₹136 Cr | ₹31 Cr |
Total Current Assets | ₹2,141 Cr | ₹2,166 Cr | ₹2,586 Cr | ₹2,214 Cr | ₹1,381 Cr |
Net Current Assets (Including Current Investments) | ₹-7,668 Cr | ₹-6,446 Cr | ₹-5,184 Cr | ₹-4,326 Cr | ₹-2,250 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,771 Cr | ₹9,555 Cr | ₹11,352 Cr | ₹12,861 Cr | ₹4,805 Cr |
Contingent Liabilities | ₹657 Cr | ₹560 Cr | ₹985 Cr | ₹1,066 Cr | ₹598 Cr |
Total Debt | ₹1,186 Cr | ₹1,079 Cr | ₹1,068 Cr | ₹1,097 Cr | ₹1,110 Cr |
Book Value | -97.30 | -72.19 | -43.47 | -26.56 | -5.94 |
Adjusted Book Value | -97.30 | -72.19 | -43.47 | -26.56 | -5.94 |
Compare Balance Sheet of peers of SPICEJET
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPICEJET | ₹7,937.6 Cr | 7.9% | 8% | 42.6% | Stock Analytics | |
INTERGLOBE AVIATION | ₹168,920.0 Cr | 3.1% | 8.5% | 69.4% | Stock Analytics | |
TANEJA AEROSPACE & AVIATION | ₹1,070.1 Cr | -1.1% | 0.2% | 80.7% | Stock Analytics | |
TAAL ENTERPRISES | ₹869.7 Cr | 3.3% | 0.3% | -0.2% | Stock Analytics | |
JET AIRWAYS (INDIA) | ₹386.7 Cr | -6% | -12.5% | -36.1% | Stock Analytics | |
GLOBAL VECTRA HELICORP | ₹355.6 Cr | 6.7% | -7.4% | 147.2% | Stock Analytics |
SPICEJET Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPICEJET | 7.9% |
8% |
42.6% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses