Home > Income Statement > SOUTH INDIA PAPER MILLS

SOUTH INDIA PAPER MILLS
Income Statement

SOUTH INDIA PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOUTH INDIA PAPER MILLS
Please provide your vote to see the results

SOUTH INDIA PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹312 Cr₹288 Cr₹305 Cr₹227 Cr₹218 Cr
     Sales ₹311 Cr₹287 Cr₹302 Cr₹218 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.82 Cr₹0.81 Cr₹3.29 Cr₹9.26 Cr₹5.39 Cr
Less: Excise Duty -----
Net Sales ₹312 Cr₹288 Cr₹305 Cr₹227 Cr₹218 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.85 Cr₹-2.87 Cr₹-1.87 Cr₹1.22 Cr₹-0.55 Cr
Raw Material Consumed ₹172 Cr₹167 Cr₹158 Cr₹99 Cr₹94 Cr
     Opening Raw Materials ₹18 Cr₹19 Cr₹16 Cr₹16 Cr₹19 Cr
     Purchases Raw Materials ₹169 Cr₹166 Cr₹161 Cr₹99 Cr₹91 Cr
     Closing Raw Materials ₹15 Cr₹18 Cr₹19 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹59 Cr₹68 Cr₹50 Cr₹34 Cr₹35 Cr
     Electricity & Power ₹11 Cr₹6.86 Cr₹2.48 Cr₹1.69 Cr₹1.39 Cr
     Oil, Fuel & Natural gas ₹48 Cr₹61 Cr₹48 Cr₹32 Cr₹34 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹28 Cr₹27 Cr₹26 Cr₹24 Cr
     Salaries, Wages & Bonus ₹26 Cr₹25 Cr₹24 Cr₹22 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹0.93 Cr₹0.92 Cr₹0.89 Cr₹0.91 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.50 Cr₹0.36 Cr₹0.52 Cr₹0.58 Cr
     Other Employees Cost ₹1.72 Cr₹1.59 Cr₹2.05 Cr₹1.92 Cr₹1.64 Cr
Other Manufacturing Expenses ₹14 Cr₹14 Cr₹15 Cr₹15 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.44 Cr₹8.40 Cr₹9.58 Cr₹10 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.03 Cr₹5.83 Cr₹5.84 Cr₹4.79 Cr₹5.53 Cr
General and Administration Expenses ₹8.24 Cr₹7.84 Cr₹7.36 Cr₹6.05 Cr₹5.89 Cr
     Rent , Rates & Taxes ₹0.66 Cr₹1.10 Cr₹0.58 Cr₹0.18 Cr₹0.18 Cr
     Insurance ₹0.93 Cr₹1.06 Cr₹0.74 Cr₹0.68 Cr₹0.51 Cr
     Printing and stationery ₹0.09 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹0.40 Cr₹0.28 Cr₹0.30 Cr₹0.30 Cr₹0.25 Cr
     Traveling and conveyance ₹0.30 Cr₹0.20 Cr₹0.12 Cr₹0.05 Cr₹0.28 Cr
     Other Administration ₹5.87 Cr₹5.14 Cr₹5.55 Cr₹4.77 Cr₹4.60 Cr
Selling and Distribution Expenses ₹12 Cr₹9.72 Cr₹10 Cr₹7.55 Cr₹7.65 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.00 Cr₹2.67 Cr₹2.75 Cr₹2.36 Cr₹2.50 Cr
     Freight and Forwarding ₹6.86 Cr₹5.16 Cr₹4.46 Cr₹3.88 Cr₹3.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.72 Cr₹1.89 Cr₹3.26 Cr₹1.31 Cr₹1.59 Cr
Miscellaneous Expenses ₹0.53 Cr₹2.40 Cr₹1.15 Cr₹1.08 Cr₹1.09 Cr
     Bad debts /advances written off ---₹0.14 Cr₹0.07 Cr
     Provision for doubtful debts -₹0.11 Cr₹0.07 Cr₹0.16 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.28 Cr₹0.10 Cr-₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹1.01 Cr₹0.97 Cr₹0.78 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹295 Cr₹294 Cr₹268 Cr₹189 Cr₹183 Cr
Operating Profit (Excl OI) ₹17 Cr₹-6.02 Cr₹37 Cr₹37 Cr₹35 Cr
Other Income ₹1.84 Cr₹1.21 Cr₹0.96 Cr₹0.79 Cr₹0.83 Cr
     Interest Received ₹0.33 Cr₹0.41 Cr₹0.45 Cr₹0.43 Cr₹0.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.62 Cr---₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.25 Cr----
     Foreign Exchange Gains ₹0.27 Cr₹0.02 Cr₹0.51 Cr₹0.36 Cr₹0.07 Cr
     Others ₹0.36 Cr₹0.79 Cr---
Operating Profit ₹19 Cr₹-4.81 Cr₹38 Cr₹38 Cr₹35 Cr
Interest ₹19 Cr₹16 Cr₹6.09 Cr₹4.57 Cr₹4.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹12 Cr₹2.16 Cr₹4.21 Cr₹3.64 Cr
     Intereston Fixed deposits ₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr
     Bank Charges etc ₹1.03 Cr₹0.70 Cr₹0.37 Cr₹0.23 Cr₹0.52 Cr
     Other Interest ₹3.46 Cr₹4.05 Cr₹3.43 Cr--
PBDT ₹0.32 Cr₹-21 Cr₹32 Cr₹34 Cr₹31 Cr
Depreciation ₹18 Cr₹16 Cr₹9.44 Cr₹10 Cr₹9.77 Cr
Profit Before Taxation & Exceptional Items ₹-18 Cr₹-37 Cr₹23 Cr₹24 Cr₹21 Cr
Exceptional Income / Expenses ₹-0.30 Cr₹13 Cr₹2.73 Cr₹3.06 Cr-
Profit Before Tax ₹-18 Cr₹-24 Cr₹26 Cr₹27 Cr₹21 Cr
Provision for Tax ₹-4.44 Cr₹-7.35 Cr₹3.98 Cr₹7.58 Cr₹5.39 Cr
     Current Income Tax --₹5.59 Cr₹4.83 Cr₹3.72 Cr
     Deferred Tax ₹-4.45 Cr₹-7.52 Cr₹-1.60 Cr₹-1.01 Cr₹-1.11 Cr
     Other taxes ₹0.00 Cr₹0.17 Cr₹-0.01 Cr₹3.75 Cr₹2.78 Cr
Profit After Tax ₹-13 Cr₹-17 Cr₹22 Cr₹19 Cr₹16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹182 Cr₹162 Cr₹145 Cr₹132 Cr
Appropriations ₹151 Cr₹166 Cr₹184 Cr₹164 Cr₹148 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.50 Cr₹1.50 Cr₹2.25 Cr₹2.71 Cr
Equity Dividend % --₹10.00₹10.00₹15.00
Earnings Per Share ₹-7.16₹-8.89₹14.44₹12.70₹10.63
Adjusted EPS ₹-7.16₹-8.89₹14.44₹12.70₹10.63

Compare Income Statement of peers of SOUTH INDIA PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS ₹185.7 Cr 0.6% -4.1% 4.7% Stock Analytics
JK PAPER ₹5,758.0 Cr -7.4% -15.9% -16% Stock Analytics
WEST COAST PAPER MILLS ₹3,509.2 Cr -0.5% -5.7% -22.7% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,782.3 Cr -1.9% -2.2% -15.7% Stock Analytics
ANDHRA PAPER ₹1,689.0 Cr -1.8% -7.1% -19.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,130.9 Cr -1.3% -9% -40.1% Stock Analytics


SOUTH INDIA PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS

0.6%

-4.1%

4.7%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses