Home > Income Statement > SOM DISTILLERIES BREWERIES & WINERIES

SOM DISTILLERIES BREWERIES & WINERIES
Income Statement

SOM DISTILLERIES BREWERIES & WINERIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SOM DISTILLERIES BREWERIES & WINERIES
Please provide your vote to see the results

SOM DISTILLERIES BREWERIES & WINERIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,498 Cr₹656 Cr₹507 Cr₹71,161,032 Cr₹553 Cr
     Sales ₹1,489 Cr₹654 Cr₹507 Cr₹71,161,032 Cr₹553 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.05 Cr₹2.40 Cr---
Less: Excise Duty ₹691 Cr₹291 Cr₹220 Cr₹25,172,370 Cr₹159 Cr
Net Sales ₹807 Cr₹365 Cr₹288 Cr₹45,988,662 Cr₹393 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-8.52 Cr₹1.29 Cr₹-424,858 Cr₹-17 Cr
Raw Material Consumed ₹503 Cr₹216 Cr₹164 Cr₹24,722,295 Cr₹216 Cr
     Opening Raw Materials ₹13 Cr₹9.22 Cr₹18 Cr₹1,356,071 Cr₹6.60 Cr
     Purchases Raw Materials ₹512 Cr₹215 Cr₹155 Cr₹25,183,729 Cr₹223 Cr
     Closing Raw Materials ₹21 Cr₹13 Cr₹9.22 Cr₹1,817,505 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -₹3.95 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹16 Cr₹10 Cr₹1,612,166 Cr₹14 Cr
     Electricity & Power ₹34 Cr₹16 Cr₹10 Cr₹1,612,166 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹22 Cr₹17 Cr₹1,688,985 Cr₹13 Cr
     Salaries, Wages & Bonus ₹25 Cr₹20 Cr₹16 Cr₹1,534,051 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.14 Cr₹0.94 Cr₹0.76 Cr₹79,103 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹0.73 Cr₹0.41 Cr₹0.53 Cr₹75,831 Cr₹0.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹14 Cr₹11 Cr₹1,899,154 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹7.12 Cr₹4.71 Cr₹496,649 Cr₹5.14 Cr
     Repairs and Maintenance ₹11 Cr₹5.68 Cr₹4.62 Cr₹1,056,971 Cr₹5.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹1.41 Cr₹1.97 Cr₹345,534 Cr₹2.66 Cr
General and Administration Expenses ₹37 Cr₹28 Cr₹28 Cr₹2,855,558 Cr₹28 Cr
     Rent , Rates & Taxes ₹27 Cr₹19 Cr₹21 Cr₹1,979,121 Cr₹17 Cr
     Insurance ₹0.71 Cr₹0.94 Cr₹0.96 Cr₹60,206 Cr₹0.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.95 Cr₹2.70 Cr₹1.57 Cr₹251,776 Cr₹4.42 Cr
     Traveling and conveyance ₹4.79 Cr₹2.90 Cr₹2.05 Cr₹219,800 Cr₹2.59 Cr
     Other Administration ₹1.71 Cr₹2.20 Cr₹2.33 Cr₹344,655 Cr₹3.27 Cr
Selling and Distribution Expenses ₹92 Cr₹58 Cr₹65 Cr₹9,128,320 Cr₹72 Cr
     Advertisement & Sales Promotion ₹38 Cr₹31 Cr₹32 Cr₹5,339,465 Cr₹44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹47 Cr₹22 Cr₹19 Cr₹3,205,742 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.50 Cr₹4.70 Cr₹13 Cr₹583,112 Cr₹3.92 Cr
Miscellaneous Expenses ₹1.36 Cr₹1.05 Cr₹0.83 Cr₹62,694 Cr₹4.20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.51 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.36 Cr₹0.54 Cr₹0.83 Cr₹62,694 Cr₹4.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹705 Cr₹346 Cr₹297 Cr₹41,544,314 Cr₹344 Cr
Operating Profit (Excl OI) ₹102 Cr₹19 Cr₹-9.58 Cr₹4,444,348 Cr₹49 Cr
Other Income ₹1.33 Cr₹0.30 Cr₹2.58 Cr₹360,199 Cr₹3.47 Cr
     Interest Received ₹0.39 Cr₹0.25 Cr₹0.46 Cr₹56,160 Cr₹0.35 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr-₹7,348 Cr₹0.34 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.94 Cr₹0.04 Cr₹2.11 Cr₹296,691 Cr₹2.78 Cr
Operating Profit ₹103 Cr₹20 Cr₹-7.00 Cr₹4,804,547 Cr₹53 Cr
Interest ₹16 Cr₹15 Cr₹19 Cr₹1,536,900 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹15 Cr₹18 Cr₹1,407,748 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.46 Cr----
     Other Interest ₹0.36 Cr₹0.56 Cr₹0.64 Cr₹129,152 Cr₹0.56 Cr
PBDT ₹87 Cr₹4.24 Cr₹-26 Cr₹3,267,646 Cr₹40 Cr
Depreciation ₹17 Cr₹17 Cr₹13 Cr₹1,167,449 Cr₹8.76 Cr
Profit Before Taxation & Exceptional Items ₹70 Cr₹-13 Cr₹-39 Cr₹2,100,198 Cr₹31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹70 Cr₹-13 Cr₹-39 Cr₹2,100,198 Cr₹31 Cr
Provision for Tax ₹10 Cr₹-2.70 Cr₹-0.96 Cr₹589,991 Cr₹12 Cr
     Current Income Tax ₹6.59 Cr--₹732,273 Cr₹11 Cr
     Deferred Tax ₹10 Cr₹-5.78 Cr₹-3.52 Cr₹-194,784 Cr₹0.13 Cr
     Other taxes ₹-6.59 Cr₹3.08 Cr₹2.57 Cr₹52,502 Cr₹0.54 Cr
Profit After Tax ₹60 Cr₹-9.84 Cr₹-38 Cr₹1,510,207 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹-0.04 Cr--
Consolidated Net Profit ₹60 Cr₹-9.84 Cr₹-38 Cr₹1,510,207 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹97 Cr₹107 Cr₹145 Cr₹13,556,355 Cr₹121 Cr
Appropriations ₹157 Cr₹97 Cr₹107 Cr₹15,066,562 Cr₹141 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹587,596 Cr₹4.98 Cr
Equity Dividend % ₹5.00---₹15.00
Earnings Per Share ₹8.18₹-1.41₹-5.86₹4.65₹6.04
Adjusted EPS ₹3.25₹-0.56₹-2.31₹0.92₹1.19

Compare Income Statement of peers of SOM DISTILLERIES BREWERIES & WINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES ₹2,043.6 Cr -2.3% 0.1% -9% Stock Analytics
UNITED SPIRITS ₹118,300.0 Cr 5.3% 8.3% 46.7% Stock Analytics
UNITED BREWERIES ₹53,784.0 Cr 1.7% 5.2% 18.9% Stock Analytics
RADICO KHAITAN ₹34,546.7 Cr 4.6% 7.7% 57.9% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,955.5 Cr -0.9% -1.7% 68.8% Stock Analytics
SULA VINEYARDS ₹3,450.7 Cr 1.1% -4% -14.9% Stock Analytics


SOM DISTILLERIES BREWERIES & WINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES

-2.3%

0.1%

-9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses