Home > Balance Sheet > SOM DISTILLERIES BREWERIES & WINERIES

SOM DISTILLERIES BREWERIES & WINERIES
Balance Sheet

SOM DISTILLERIES BREWERIES & WINERIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SOM DISTILLERIES BREWERIES & WINERIES
Please provide your vote to see the results

SOM DISTILLERIES BREWERIES & WINERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹37 Cr₹35 Cr₹32 Cr₹32 Cr
    Equity - Authorised ₹50 Cr₹40 Cr₹40 Cr₹40 Cr₹35 Cr
    Equity - Issued ₹39 Cr₹37 Cr₹35 Cr₹32 Cr₹32 Cr
    Equity Paid Up ₹39 Cr₹37 Cr₹35 Cr₹32 Cr₹32 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ₹32 Cr----
Total Reserves ₹491 Cr₹338 Cr₹255 Cr₹249 Cr₹287 Cr
    Securities Premium ₹250 Cr₹183 Cr₹157 Cr₹142 Cr₹142 Cr
    Capital Reserves ₹0.39 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr
    Profit & Loss Account Balance ₹241 Cr₹155 Cr₹97 Cr₹107 Cr₹145 Cr
    General Reserves -----
    Other Reserves ₹0.29 Cr₹0.26 Cr₹0.15 Cr--
Reserve excluding Revaluation Reserve ₹491 Cr₹338 Cr₹255 Cr₹249 Cr₹287 Cr
Revaluation reserve -----
Shareholder's Funds ₹562 Cr₹375 Cr₹290 Cr₹282 Cr₹320 Cr
Minority Interest ₹31 Cr----
Long-Term Borrowings -----
Secured Loans ₹27 Cr₹50 Cr₹53 Cr₹65 Cr₹73 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹51 Cr₹73 Cr₹72 Cr₹93 Cr₹91 Cr
    Term Loans - Institutions -----
    Other Secured ₹-24 Cr₹-22 Cr₹-19 Cr₹-28 Cr₹-18 Cr
Unsecured Loans ₹72 Cr₹109 Cr₹58 Cr₹58 Cr₹71 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹72 Cr₹109 Cr₹58 Cr₹59 Cr₹71 Cr
    Other Unsecured Loan ---₹-1.19 Cr-
Deferred Tax Assets / Liabilities ₹28 Cr₹11 Cr₹1.07 Cr₹6.81 Cr₹10 Cr
    Deferred Tax Assets ₹22 Cr₹30 Cr₹40 Cr₹29 Cr₹14 Cr
    Deferred Tax Liability ₹50 Cr₹41 Cr₹42 Cr₹36 Cr₹24 Cr
Other Long Term Liabilities ₹20 Cr₹48 Cr₹4.74 Cr₹3.46 Cr₹1.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.42 Cr₹0.32 Cr₹0.24 Cr--
Total Non-Current Liabilities ₹148 Cr₹219 Cr₹117 Cr₹133 Cr₹156 Cr
Current Liabilities -----
Trade Payables ₹119 Cr₹110 Cr₹69 Cr₹89 Cr₹87 Cr
    Sundry Creditors ₹119 Cr₹110 Cr₹69 Cr₹89 Cr₹87 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹263 Cr₹146 Cr₹156 Cr₹151 Cr₹139 Cr
    Bank Overdraft / Short term credit ₹31 Cr₹6.44 Cr₹3.86 Cr₹1.48 Cr₹1.83 Cr
    Advances received from customers -₹8.57 Cr₹7.15 Cr₹3.87 Cr₹8.15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹232 Cr₹131 Cr₹145 Cr₹146 Cr₹129 Cr
Short Term Borrowings ₹43 Cr₹60 Cr₹67 Cr₹55 Cr₹54 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹60 Cr₹67 Cr₹55 Cr₹54 Cr
    Working Capital Loans- Sec ₹43 Cr₹60 Cr₹67 Cr₹55 Cr₹54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-43 Cr₹-60 Cr₹-67 Cr₹-55 Cr₹-54 Cr
Short Term Provisions ₹3.32 Cr₹0.89 Cr₹0.77 Cr₹1.24 Cr₹0.82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.14 Cr
    Provision for post retirement benefits ---₹1.24 Cr₹0.68 Cr
    Preference Dividend -----
    Other Provisions ₹3.32 Cr₹0.89 Cr₹0.77 Cr--
Total Current Liabilities ₹428 Cr₹317 Cr₹293 Cr₹296 Cr₹281 Cr
Total Liabilities ₹1,169 Cr₹912 Cr₹699 Cr₹712 Cr₹757 Cr
ASSETS
Gross Block ₹640 Cr₹505 Cr₹503 Cr₹496 Cr₹340 Cr
Less: Accumulated Depreciation ₹136 Cr₹114 Cr₹97 Cr₹81 Cr₹68 Cr
Less: Impairment of Assets -----
Net Block ₹505 Cr₹391 Cr₹406 Cr₹414 Cr₹272 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹68 Cr₹97 Cr-₹2.18 Cr₹142 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹41 Cr₹34 Cr₹25 Cr₹26 Cr₹19 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹614 Cr₹522 Cr₹431 Cr₹442 Cr₹433 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹182 Cr₹135 Cr₹85 Cr₹68 Cr₹104 Cr
    Raw Materials ₹15 Cr₹21 Cr₹13 Cr₹9.22 Cr₹18 Cr
    Work-in Progress ₹17 Cr₹15 Cr₹14 Cr₹9.44 Cr₹9.57 Cr
    Finished Goods ₹57 Cr₹43 Cr₹26 Cr₹22 Cr₹23 Cr
    Packing Materials -----
    Stores  and Spare ₹93 Cr₹56 Cr₹32 Cr₹28 Cr₹53 Cr
    Other Inventory -----
Sundry Debtors ₹238 Cr₹142 Cr₹116 Cr₹131 Cr₹130 Cr
    Debtors more than Six months ₹9.78 Cr₹5.85 Cr₹3.83 Cr₹3.68 Cr₹5.14 Cr
    Debtors Others ₹228 Cr₹136 Cr₹112 Cr₹128 Cr₹125 Cr
Cash and Bank ₹13 Cr₹13 Cr₹9.49 Cr₹14 Cr₹22 Cr
    Cash in hand ₹3.08 Cr₹2.24 Cr₹0.41 Cr₹5.79 Cr₹2.21 Cr
    Balances at Bank ₹10 Cr₹10 Cr₹9.08 Cr₹8.68 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹27 Cr₹29 Cr₹19 Cr₹13 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹26 Cr₹16 Cr₹13 Cr₹13 Cr
    Other current_assets ₹4.67 Cr₹3.21 Cr₹3.14 Cr--
Short Term Loans and Advances ₹95 Cr₹70 Cr₹40 Cr₹42 Cr₹55 Cr
    Advances recoverable in cash or in kind ₹80 Cr₹61 Cr₹37 Cr₹37 Cr₹55 Cr
    Advance income tax and TDS ---₹5.51 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹9.62 Cr₹2.30 Cr--
Total Current Assets ₹556 Cr₹389 Cr₹268 Cr₹269 Cr₹324 Cr
Net Current Assets (Including Current Investments) ₹127 Cr₹72 Cr₹-24 Cr₹-27 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,169 Cr₹912 Cr₹699 Cr₹712 Cr₹757 Cr
Contingent Liabilities ₹68 Cr₹62 Cr₹54 Cr₹134 Cr₹110 Cr
Total Debt ₹166 Cr₹242 Cr₹197 Cr₹208 Cr₹222 Cr
Book Value -50.8941.3843.3698.45
Adjusted Book Value 27.1720.2616.4717.0819.39

Compare Balance Sheet of peers of SOM DISTILLERIES BREWERIES & WINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES ₹2,158.6 Cr -6.5% 7.6% -4.1% Stock Analytics
UNITED SPIRITS ₹112,430.0 Cr 1.6% 3.6% 42.2% Stock Analytics
UNITED BREWERIES ₹53,598.9 Cr 1.3% 10.8% 18.5% Stock Analytics
RADICO KHAITAN ₹33,230.9 Cr 2.3% 7.5% 61.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,978.7 Cr 0.9% 19.8% 71.2% Stock Analytics
SULA VINEYARDS ₹3,501.3 Cr -4.1% 5.7% -11.3% Stock Analytics


SOM DISTILLERIES BREWERIES & WINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES

-6.5%

7.6%

-4.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses