Home > Income Statement > SML ISUZU

SML ISUZU
Income Statement

SML ISUZU is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SML ISUZU
Please provide your vote to see the results

SML ISUZU Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,861 Cr₹941 Cr₹605 Cr₹1,170 Cr₹1,409 Cr
     Sales ₹1,847 Cr₹929 Cr₹594 Cr₹1,156 Cr₹1,392 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.97 Cr₹1.96 Cr₹3.16 Cr₹3.91 Cr₹6.51 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹9.93 Cr₹7.70 Cr₹10 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹1,822 Cr₹924 Cr₹591 Cr₹1,154 Cr₹1,409 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-109 Cr₹-21 Cr₹-7.42 Cr₹161 Cr₹-63 Cr
Raw Material Consumed ₹1,570 Cr₹778 Cr₹478 Cr₹743 Cr₹1,124 Cr
     Opening Raw Materials ₹97 Cr₹82 Cr₹99 Cr₹92 Cr₹96 Cr
     Purchases Raw Materials ₹1,508 Cr₹739 Cr₹425 Cr₹690 Cr₹1,055 Cr
     Closing Raw Materials ₹114 Cr₹97 Cr₹82 Cr₹99 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹54 Cr₹37 Cr₹60 Cr₹66 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.85 Cr₹7.93 Cr₹6.05 Cr₹8.33 Cr₹12 Cr
     Electricity & Power ₹9.85 Cr₹7.93 Cr₹6.05 Cr₹8.33 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹172 Cr₹133 Cr₹133 Cr₹155 Cr₹167 Cr
     Salaries, Wages & Bonus ₹144 Cr₹109 Cr₹109 Cr₹129 Cr₹140 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹13 Cr₹14 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹10 Cr₹9.76 Cr₹11 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹13 Cr₹12 Cr₹13 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.16 Cr₹5.32 Cr₹4.12 Cr₹5.53 Cr₹6.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.54 Cr₹7.53 Cr₹7.48 Cr₹7.93 Cr₹7.98 Cr
General and Administration Expenses ₹14 Cr₹11 Cr₹8.97 Cr₹15 Cr₹18 Cr
     Rent , Rates & Taxes ₹2.78 Cr₹2.56 Cr₹3.18 Cr₹2.55 Cr₹5.07 Cr
     Insurance ₹1.84 Cr₹1.82 Cr₹1.64 Cr₹1.48 Cr₹1.46 Cr
     Printing and stationery ₹0.89 Cr₹0.75 Cr₹0.67 Cr₹0.92 Cr₹1.23 Cr
     Professional and legal fees ₹1.52 Cr₹1.25 Cr₹0.97 Cr₹2.41 Cr₹1.69 Cr
     Traveling and conveyance ₹6.22 Cr₹3.62 Cr₹2.03 Cr₹6.95 Cr₹7.97 Cr
     Other Administration ₹0.55 Cr₹0.64 Cr₹0.47 Cr₹0.81 Cr₹0.73 Cr
Selling and Distribution Expenses ₹64 Cr₹39 Cr₹25 Cr₹38 Cr₹52 Cr
     Advertisement & Sales Promotion ---₹10 Cr₹6.24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹44 Cr₹28 Cr₹19 Cr₹28 Cr₹38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹11 Cr₹5.57 Cr-₹7.41 Cr
Miscellaneous Expenses ₹5.04 Cr₹4.69 Cr₹4.25 Cr₹7.59 Cr₹11 Cr
     Bad debts /advances written off ₹0.15 Cr₹0.04 Cr₹0.27 Cr₹0.03 Cr₹0.03 Cr
     Provision for doubtful debts ----₹2.85 Cr
     Losson disposal of fixed assets(net) ---₹1.19 Cr-
     Losson foreign exchange fluctuations ----₹0.62 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.89 Cr₹4.64 Cr₹3.98 Cr₹6.37 Cr₹7.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,740 Cr₹965 Cr₹660 Cr₹1,142 Cr₹1,335 Cr
Operating Profit (Excl OI) ₹82 Cr₹-41 Cr₹-69 Cr₹12 Cr₹74 Cr
Other Income ₹3.12 Cr₹5.96 Cr₹4.93 Cr₹5.14 Cr₹4.49 Cr
     Interest Received ₹1.63 Cr₹4.21 Cr₹2.08 Cr₹3.93 Cr₹3.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.05 Cr₹0.18 Cr₹0.19 Cr₹0.15 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.66 Cr₹1.25 Cr₹0.44 Cr--
     Others ₹0.82 Cr₹0.46 Cr₹2.23 Cr₹1.03 Cr₹0.77 Cr
Operating Profit ₹85 Cr₹-35 Cr₹-64 Cr₹17 Cr₹79 Cr
Interest ₹25 Cr₹22 Cr₹23 Cr₹15 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹11 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.88 Cr₹0.49 Cr₹0.27 Cr₹0.38 Cr₹0.70 Cr
     Other Interest ₹21 Cr₹21 Cr₹23 Cr₹3.27 Cr₹2.85 Cr
PBDT ₹60 Cr₹-57 Cr₹-87 Cr₹2.40 Cr₹63 Cr
Depreciation ₹42 Cr₹44 Cr₹46 Cr₹41 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹-100 Cr₹-133 Cr₹-38 Cr₹24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹-100 Cr₹-133 Cr₹-38 Cr₹24 Cr
Provision for Tax ₹-2.56 Cr₹-0.51 Cr₹0.12 Cr₹-17 Cr₹4.76 Cr
     Current Income Tax ----₹5.38 Cr
     Deferred Tax ₹-2.32 Cr-₹0.12 Cr₹-15 Cr₹-0.62 Cr
     Other taxes ₹-0.24 Cr₹-0.51 Cr-₹-2.00 Cr-
Profit After Tax ₹20 Cr₹-100 Cr₹-133 Cr₹-21 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-30 Cr₹65 Cr₹195 Cr₹223 Cr₹210 Cr
Appropriations ₹-10 Cr₹-35 Cr₹62 Cr₹202 Cr₹230 Cr
     General Reserves ----₹1.96 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.82 Cr₹-4.93 Cr₹-2.84 Cr₹6.97 Cr₹4.33 Cr
Equity Dividend % ----₹30.00
Earnings Per Share ₹13.71₹-68.93₹-92.24₹-14.55₹13.53
Adjusted EPS ₹13.71₹-68.93₹-92.24₹-14.55₹13.53

Compare Income Statement of peers of SML ISUZU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SML ISUZU ₹1,948.1 Cr -0.5% -8.4% -3% Stock Analytics
TATA MOTORS ₹259,924.0 Cr -3.1% -10.7% -19% Stock Analytics
ASHOK LEYLAND ₹60,551.2 Cr 0.6% -11.9% 23.3% Stock Analytics
OLECTRA GREENTECH ₹11,920.2 Cr 10.9% -2.4% -15.8% Stock Analytics
FORCE MOTORS ₹8,568.1 Cr 1.5% -11.2% 59% Stock Analytics


SML ISUZU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SML ISUZU

-0.5%

-8.4%

-3%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses