Home > Balance Sheet > SML ISUZU

SML ISUZU
Balance Sheet

SML ISUZU is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SML ISUZU
Please provide your vote to see the results

SML ISUZU Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹271 Cr₹163 Cr₹147 Cr₹241 Cr₹370 Cr
    Securities Premium ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹95 Cr₹-13 Cr₹-30 Cr₹65 Cr₹195 Cr
    General Reserves ₹102 Cr₹102 Cr₹102 Cr₹102 Cr₹102 Cr
    Other Reserves --₹0.55 Cr₹-0.20 Cr₹-1.55 Cr
Reserve excluding Revaluation Reserve ₹271 Cr₹163 Cr₹147 Cr₹241 Cr₹370 Cr
Revaluation reserve -----
Shareholder's Funds ₹286 Cr₹178 Cr₹161 Cr₹256 Cr₹385 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹38 Cr₹7.49 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹25 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-25 Cr₹-18 Cr---
Unsecured Loans ₹1.94 Cr₹9.03 Cr₹9.03 Cr₹47 Cr₹95 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹1.94 Cr₹9.03 Cr₹56 Cr₹93 Cr₹142 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-47 Cr₹-46 Cr₹-47 Cr
Deferred Tax Assets / Liabilities ₹-19 Cr₹-17 Cr₹-15 Cr₹-15 Cr₹-15 Cr
    Deferred Tax Assets ₹54 Cr₹53 Cr₹67 Cr₹69 Cr₹71 Cr
    Deferred Tax Liability ₹35 Cr₹36 Cr₹52 Cr₹54 Cr₹56 Cr
Other Long Term Liabilities ₹17 Cr₹17 Cr₹17 Cr₹19 Cr₹22 Cr
Long Term Trade Payables -----
Long Term Provisions ₹50 Cr₹40 Cr₹34 Cr₹33 Cr₹37 Cr
Total Non-Current Liabilities ₹88 Cr₹56 Cr₹46 Cr₹84 Cr₹138 Cr
Current Liabilities -----
Trade Payables ₹332 Cr₹292 Cr₹245 Cr₹183 Cr₹167 Cr
    Sundry Creditors ₹332 Cr₹292 Cr₹245 Cr₹183 Cr₹167 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹105 Cr₹153 Cr₹104 Cr₹85 Cr₹93 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹53 Cr₹26 Cr₹14 Cr₹12 Cr
    Interest Accrued But Not Due ₹1.20 Cr₹0.66 Cr₹0.59 Cr₹0.53 Cr₹0.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹79 Cr₹100 Cr₹78 Cr₹71 Cr₹81 Cr
Short Term Borrowings ₹350 Cr₹224 Cr₹234 Cr₹160 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹300 Cr₹94 Cr₹39 Cr-₹6.97 Cr
    Working Capital Loans- Sec ₹300 Cr₹94 Cr₹39 Cr-₹6.97 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-250 Cr₹36 Cr₹156 Cr₹160 Cr₹19 Cr
Short Term Provisions ₹33 Cr₹16 Cr₹9.78 Cr₹14 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.15 Cr₹0.15 Cr₹0.35 Cr₹0.73 Cr₹0.73 Cr
    Provision for post retirement benefits ---₹0.36 Cr₹0.51 Cr
    Preference Dividend -----
    Other Provisions ₹32 Cr₹16 Cr₹9.43 Cr₹13 Cr₹26 Cr
Total Current Liabilities ₹820 Cr₹685 Cr₹593 Cr₹442 Cr₹320 Cr
Total Liabilities ₹1,193 Cr₹919 Cr₹801 Cr₹781 Cr₹843 Cr
ASSETS
Gross Block ₹638 Cr₹610 Cr₹564 Cr₹561 Cr₹554 Cr
Less: Accumulated Depreciation ₹298 Cr₹254 Cr₹215 Cr₹173 Cr₹128 Cr
Less: Impairment of Assets -----
Net Block ₹341 Cr₹356 Cr₹349 Cr₹389 Cr₹426 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.57 Cr₹0.94 Cr₹4.75 Cr₹2.03 Cr₹2.73 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹15 Cr₹11 Cr₹14 Cr₹20 Cr₹22 Cr
Other Non Current Assets ₹2.42 Cr₹3.15 Cr₹1.41 Cr₹3.83 Cr₹9.36 Cr
Total Non-Current Assets ₹369 Cr₹381 Cr₹380 Cr₹417 Cr₹461 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹580 Cr₹422 Cr₹296 Cr₹260 Cr₹269 Cr
    Raw Materials ₹135 Cr₹114 Cr₹97 Cr₹82 Cr₹99 Cr
    Work-in Progress ₹59 Cr₹88 Cr₹27 Cr₹17 Cr₹32 Cr
    Finished Goods ₹324 Cr₹131 Cr₹143 Cr₹141 Cr₹118 Cr
    Packing Materials -----
    Stores  and Spare ₹2.18 Cr₹1.90 Cr₹1.75 Cr₹1.59 Cr₹1.52 Cr
    Other Inventory ₹60 Cr₹87 Cr₹27 Cr₹18 Cr₹19 Cr
Sundry Debtors ₹169 Cr₹76 Cr₹79 Cr₹39 Cr₹39 Cr
    Debtors more than Six months ₹3.05 Cr₹2.25 Cr₹6.63 Cr₹8.21 Cr₹3.33 Cr
    Debtors Others ₹168 Cr₹76 Cr₹76 Cr₹35 Cr₹41 Cr
Cash and Bank ₹49 Cr₹5.84 Cr₹14 Cr₹33 Cr₹36 Cr
    Cash in hand ---₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹49 Cr₹5.84 Cr₹14 Cr₹33 Cr₹36 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.82 Cr₹3.36 Cr₹9.00 Cr₹7.07 Cr₹7.24 Cr
    Interest accrued on Investments ₹0.20 Cr₹0.07 Cr₹0.06 Cr₹0.31 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.78 Cr₹2.92 Cr₹2.58 Cr₹2.78 Cr₹2.57 Cr
    Other current_assets ₹0.84 Cr₹0.38 Cr₹6.37 Cr₹3.98 Cr₹4.56 Cr
Short Term Loans and Advances ₹22 Cr₹31 Cr₹23 Cr₹24 Cr₹31 Cr
    Advances recoverable in cash or in kind ₹0.55 Cr₹1.27 Cr₹13 Cr₹6.53 Cr₹1.03 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹30 Cr₹10 Cr₹18 Cr₹30 Cr
Total Current Assets ₹825 Cr₹538 Cr₹420 Cr₹364 Cr₹383 Cr
Net Current Assets (Including Current Investments) ₹5.05 Cr₹-147 Cr₹-173 Cr₹-78 Cr₹63 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,193 Cr₹919 Cr₹801 Cr₹781 Cr₹843 Cr
Contingent Liabilities ₹32 Cr₹27 Cr₹39 Cr₹34 Cr₹26 Cr
Total Debt ₹416 Cr₹258 Cr₹291 Cr₹253 Cr₹175 Cr
Book Value -122.96111.58176.59265.94
Adjusted Book Value 197.34122.96111.58176.59265.94

Compare Balance Sheet of peers of SML ISUZU

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SML ISUZU ₹1,916.5 Cr -8.8% -6% 4.2% Stock Analytics
TATA MOTORS ₹276,986.0 Cr -0% 1.6% -10.2% Stock Analytics
ASHOK LEYLAND ₹60,492.5 Cr -0.8% -6.6% 20.8% Stock Analytics
OLECTRA GREENTECH ₹10,876.9 Cr -5.6% -8.4% -22.9% Stock Analytics
FORCE MOTORS ₹8,485.9 Cr -2.9% -0.9% 81.8% Stock Analytics


SML ISUZU Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SML ISUZU

-8.8%

-6%

4.2%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses