Home > Income Statement > SKM EGG PRODUCTS EXPORT (INDIA)

SKM EGG PRODUCTS EXPORT (INDIA)
Income Statement

COMMUNITY POLL
for SKM EGG PRODUCTS EXPORT (INDIA)
Please provide your vote to see the results

SKM EGG PRODUCTS EXPORT (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹701 Cr₹662 Cr₹302 Cr₹269 Cr₹313 Cr
     Sales ₹694 Cr₹656 Cr₹299 Cr₹266 Cr₹307 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.40 Cr₹5.63 Cr₹3.44 Cr₹3.41 Cr₹6.42 Cr
Less: Excise Duty -----
Net Sales ₹701 Cr₹662 Cr₹302 Cr₹269 Cr₹313 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.24 Cr₹-2.89 Cr₹-6.18 Cr₹0.22 Cr₹-17 Cr
Raw Material Consumed ₹425 Cr₹394 Cr₹214 Cr₹184 Cr₹258 Cr
     Opening Raw Materials ₹23 Cr₹16 Cr₹12 Cr₹7.23 Cr₹6.79 Cr
     Purchases Raw Materials ₹379 Cr₹339 Cr₹207 Cr₹167 Cr₹212 Cr
     Closing Raw Materials ₹23 Cr₹23 Cr₹16 Cr₹12 Cr₹7.23 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹62 Cr₹11 Cr₹22 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹20 Cr₹12 Cr₹9.61 Cr₹12 Cr
     Electricity & Power ₹17 Cr₹20 Cr₹12 Cr₹9.61 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹25 Cr₹17 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹31 Cr₹23 Cr₹15 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹0.85 Cr₹0.73 Cr₹0.56 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹0.89 Cr₹0.82 Cr₹0.53 Cr₹0.56 Cr₹1.23 Cr
     Other Employees Cost ₹0.44 Cr₹0.38 Cr₹0.23 Cr₹0.34 Cr₹0.31 Cr
Other Manufacturing Expenses ₹42 Cr₹41 Cr₹19 Cr₹15 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹17 Cr₹7.10 Cr₹5.67 Cr₹6.14 Cr
     Repairs and Maintenance ₹3.99 Cr₹4.03 Cr₹1.91 Cr₹1.19 Cr₹2.12 Cr
     Packing Material Consumed ₹12 Cr₹8.46 Cr₹4.09 Cr₹2.74 Cr₹4.42 Cr
     Other Mfg Exp ₹9.67 Cr₹11 Cr₹6.00 Cr₹5.14 Cr₹5.94 Cr
General and Administration Expenses ₹4.34 Cr₹3.59 Cr₹2.96 Cr₹1.96 Cr₹4.24 Cr
     Rent , Rates & Taxes ₹1.04 Cr₹0.71 Cr₹0.91 Cr₹0.30 Cr₹1.64 Cr
     Insurance ₹0.28 Cr₹0.28 Cr₹0.22 Cr₹0.23 Cr₹0.11 Cr
     Printing and stationery ₹0.43 Cr₹0.38 Cr₹0.35 Cr₹0.32 Cr₹0.06 Cr
     Professional and legal fees ₹0.77 Cr₹0.70 Cr₹0.68 Cr₹0.57 Cr₹0.95 Cr
     Traveling and conveyance ₹1.46 Cr₹1.26 Cr₹0.56 Cr₹0.31 Cr₹0.89 Cr
     Other Administration ₹0.36 Cr₹0.26 Cr₹0.23 Cr₹0.23 Cr₹0.59 Cr
Selling and Distribution Expenses ₹32 Cr₹33 Cr₹12 Cr₹10 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.06 Cr₹0.11 Cr₹0.03 Cr₹0.57 Cr
     Sales Commissions & Incentives ₹9.13 Cr₹8.00 Cr₹0.97 Cr₹1.52 Cr₹3.53 Cr
     Freight and Forwarding ₹20 Cr₹22 Cr₹9.71 Cr₹6.79 Cr₹7.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.54 Cr₹2.97 Cr₹1.30 Cr₹1.99 Cr₹1.82 Cr
Miscellaneous Expenses ₹3.13 Cr₹4.66 Cr₹0.69 Cr₹1.10 Cr₹7.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.31 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr₹3.82 Cr---
     Losson sale of non-trade current investments -₹0.02 Cr---
     Other Miscellaneous Expenses ₹3.13 Cr₹0.82 Cr₹0.69 Cr₹0.79 Cr₹7.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹550 Cr₹518 Cr₹272 Cr₹237 Cr₹313 Cr
Operating Profit (Excl OI) ₹151 Cr₹144 Cr₹31 Cr₹32 Cr₹0.50 Cr
Other Income ₹12 Cr₹1.28 Cr₹7.84 Cr₹13 Cr₹21 Cr
     Interest Received ₹8.10 Cr₹0.88 Cr₹0.37 Cr₹0.84 Cr₹1.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr---₹0.01 Cr
     Profits on sale of Investments ₹0.87 Cr₹0.10 Cr₹0.72 Cr₹0.30 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹2.23 Cr-₹1.87 Cr₹3.90 Cr₹5.18 Cr
     Others ₹0.30 Cr₹0.31 Cr₹4.88 Cr₹8.23 Cr₹14 Cr
Operating Profit ₹162 Cr₹145 Cr₹39 Cr₹45 Cr₹21 Cr
Interest ₹10 Cr₹9.41 Cr₹3.84 Cr₹3.86 Cr₹6.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.15 Cr₹0.46 Cr₹0.36 Cr₹0.29 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.48 Cr₹1.26 Cr₹0.97 Cr₹0.88 Cr₹0.99 Cr
     Other Interest ₹7.69 Cr₹7.69 Cr₹2.51 Cr₹2.70 Cr₹5.13 Cr
PBDT ₹152 Cr₹136 Cr₹35 Cr₹41 Cr₹15 Cr
Depreciation ₹40 Cr₹34 Cr₹24 Cr₹21 Cr₹6.95 Cr
Profit Before Taxation & Exceptional Items ₹112 Cr₹102 Cr₹11 Cr₹20 Cr₹8.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹114 Cr₹103 Cr₹10 Cr₹21 Cr₹8.26 Cr
Provision for Tax ₹29 Cr₹27 Cr₹2.93 Cr₹4.35 Cr₹2.85 Cr
     Current Income Tax ₹28 Cr₹27 Cr₹2.84 Cr₹5.49 Cr₹2.45 Cr
     Deferred Tax ₹0.78 Cr₹-0.02 Cr₹0.00 Cr₹-1.14 Cr₹-0.08 Cr
     Other taxes ₹0.00 Cr₹-0.04 Cr₹0.09 Cr-₹0.48 Cr
Profit After Tax ₹85 Cr₹76 Cr₹7.39 Cr₹16 Cr₹5.41 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹-0.06 Cr₹0.02 Cr₹-0.04 Cr₹-0.02 Cr
Share of Associate ----₹-0.70 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹85 Cr₹76 Cr₹7.42 Cr₹16 Cr₹4.69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹168 Cr₹93 Cr₹88 Cr₹73 Cr₹70 Cr
Appropriations ₹253 Cr₹169 Cr₹96 Cr₹90 Cr₹75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.58 Cr₹1.32 Cr₹2.63 Cr₹1.32 Cr₹1.59 Cr
Equity Dividend % ₹25.00₹25.00₹5.00₹10.00₹5.00
Earnings Per Share ₹32.44₹28.84₹2.82₹6.19₹1.78
Adjusted EPS ₹32.44₹28.84₹2.82₹6.19₹1.78

Compare Income Statement of peers of SKM EGG PRODUCTS EXPORT (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SKM EGG PRODUCTS EXPORT (INDIA) ₹463.0 Cr 4.5% -1.5% -26.8% Stock Analytics
NESTLE INDIA ₹215,210.0 Cr -1% -2% -12.3% Stock Analytics
VARUN BEVERAGES ₹182,266.0 Cr 4.2% 20.3% -2.4% Stock Analytics
BRITANNIA INDUSTRIES ₹118,018.0 Cr 1.1% 2.4% 0.4% Stock Analytics
MARICO ₹83,741.0 Cr 3.5% 3.6% 31.7% Stock Analytics
JUBILANT FOODWORKS ₹43,609.2 Cr -1% -1.4% 46.1% Stock Analytics


SKM EGG PRODUCTS EXPORT (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SKM EGG PRODUCTS EXPORT (INDIA)

4.5%

-1.5%

-26.8%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses