SKM EGG PRODUCTS EXPORT (INDIA)
|
SKM EGG PRODUCTS EXPORT (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹251 Cr | ₹168 Cr | ₹94 Cr | ₹88 Cr | ₹73 Cr |
Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹246 Cr | ₹168 Cr | ₹93 Cr | ₹88 Cr | ₹73 Cr |
General Reserves | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Reserves | ₹3.99 Cr | ₹0.51 Cr | ₹0.45 Cr | ₹-0.15 Cr | ₹-0.17 Cr |
Reserve excluding Revaluation Reserve | ₹251 Cr | ₹168 Cr | ₹94 Cr | ₹88 Cr | ₹73 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹277 Cr | ₹195 Cr | ₹120 Cr | ₹115 Cr | ₹100 Cr |
Minority Interest | ₹0.66 Cr | ₹0.66 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.46 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹48 Cr | ₹13 Cr | ₹4.34 Cr | ₹1.47 Cr | ₹2.59 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹49 Cr | ₹15 Cr | ₹6.52 Cr | ₹2.58 Cr | ₹3.57 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.01 Cr | ₹-1.05 Cr | ₹-2.18 Cr | ₹-1.10 Cr | ₹-0.99 Cr |
Unsecured Loans | ₹0.42 Cr | ₹0.58 Cr | - | - | ₹1.68 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | ₹1.68 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.42 Cr | ₹0.58 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.31 Cr | ₹5.42 Cr | ₹5.43 Cr | ₹5.43 Cr | ₹6.57 Cr |
Deferred Tax Assets | ₹0.03 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.16 Cr |
Deferred Tax Liability | ₹7.34 Cr | ₹5.48 Cr | ₹5.49 Cr | ₹5.55 Cr | ₹6.73 Cr |
Other Long Term Liabilities | ₹5.87 Cr | ₹9.39 Cr | ₹5.08 Cr | ₹7.14 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.52 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.43 Cr | ₹0.59 Cr |
Total Non-Current Liabilities | ₹62 Cr | ₹29 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹26 Cr |
Sundry Creditors | ₹24 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹26 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹13 Cr | ₹7.66 Cr | ₹6.98 Cr | ₹3.19 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.42 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.39 Cr | ₹0.18 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹13 Cr | ₹7.58 Cr | ₹6.59 Cr | ₹3.01 Cr |
Short Term Borrowings | ₹86 Cr | ₹72 Cr | ₹73 Cr | ₹53 Cr | ₹63 Cr |
Secured ST Loans repayable on Demands | ₹86 Cr | ₹72 Cr | ₹73 Cr | ₹53 Cr | ₹63 Cr |
Working Capital Loans- Sec | ₹86 Cr | ₹72 Cr | ₹73 Cr | ₹53 Cr | ₹63 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-86 Cr | ₹-72 Cr | ₹-73 Cr | ₹-53 Cr | ₹-63 Cr |
Short Term Provisions | ₹6.28 Cr | ₹4.44 Cr | ₹1.79 Cr | ₹2.16 Cr | ₹0.93 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.28 Cr | ₹4.44 Cr | ₹1.79 Cr | ₹2.16 Cr | ₹0.93 Cr |
Total Current Liabilities | ₹129 Cr | ₹114 Cr | ₹97 Cr | ₹80 Cr | ₹93 Cr |
Total Liabilities | ₹469 Cr | ₹339 Cr | ₹233 Cr | ₹210 Cr | ₹204 Cr |
ASSETS | |||||
Gross Block | ₹243 Cr | ₹197 Cr | ₹181 Cr | ₹171 Cr | ₹158 Cr |
Less: Accumulated Depreciation | ₹130 Cr | ₹121 Cr | ₹111 Cr | ₹101 Cr | ₹93 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹114 Cr | ₹75 Cr | ₹70 Cr | ₹69 Cr | ₹65 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹34 Cr | ₹24 Cr | ₹1.19 Cr | ₹2.27 Cr | ₹2.57 Cr |
Non Current Investments | ₹1.91 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.09 Cr |
Long Term Investment | ₹1.91 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.09 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.91 Cr | ₹0.30 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹1.28 Cr |
Long Term Loans & Advances | ₹2.83 Cr | ₹2.44 Cr | ₹2.29 Cr | ₹2.59 Cr | ₹2.14 Cr |
Other Non Current Assets | ₹0.01 Cr | - | - | - | - |
Total Non-Current Assets | ₹153 Cr | ₹102 Cr | ₹74 Cr | ₹75 Cr | ₹69 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5.73 Cr | ₹4.04 Cr | ₹15 Cr | ₹15 Cr | - |
Quoted | ₹5.73 Cr | ₹4.04 Cr | ₹15 Cr | ₹15 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹114 Cr | ₹119 Cr | ₹93 Cr | ₹80 Cr | ₹75 Cr |
Raw Materials | ₹23 Cr | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹7.23 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹59 Cr | ₹52 Cr | ₹54 Cr | ₹47 Cr | ₹50 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.14 Cr | ₹6.18 Cr | ₹4.01 Cr | ₹3.54 Cr | ₹3.28 Cr |
Other Inventory | ₹26 Cr | ₹38 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
Sundry Debtors | ₹29 Cr | ₹38 Cr | ₹25 Cr | ₹16 Cr | ₹24 Cr |
Debtors more than Six months | ₹0.00 Cr | ₹1.30 Cr | ₹0.06 Cr | - | - |
Debtors Others | ₹29 Cr | ₹37 Cr | ₹25 Cr | ₹16 Cr | ₹24 Cr |
Cash and Bank | ₹141 Cr | ₹59 Cr | ₹20 Cr | ₹11 Cr | ₹22 Cr |
Cash in hand | ₹0.30 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.21 Cr |
Balances at Bank | ₹141 Cr | ₹59 Cr | ₹20 Cr | ₹11 Cr | ₹22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.44 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.76 Cr | ₹4.90 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.70 Cr | ₹0.37 Cr | ₹0.41 Cr | ₹0.61 Cr | ₹1.24 Cr |
Other current_assets | ₹4.74 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹3.66 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹17 Cr | ₹4.47 Cr | ₹12 Cr | ₹8.30 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹14 Cr | ₹2.38 Cr | ₹7.94 Cr | ₹3.04 Cr |
Advance income tax and TDS | - | - | - | ₹3.77 Cr | ₹5.26 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.35 Cr | ₹3.32 Cr | ₹2.09 Cr | - | - |
Total Current Assets | ₹316 Cr | ₹237 Cr | ₹159 Cr | ₹135 Cr | ₹135 Cr |
Net Current Assets (Including Current Investments) | ₹187 Cr | ₹123 Cr | ₹62 Cr | ₹55 Cr | ₹42 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹469 Cr | ₹339 Cr | ₹233 Cr | ₹210 Cr | ₹204 Cr |
Contingent Liabilities | ₹16 Cr | ₹26 Cr | ₹11 Cr | ₹7.38 Cr | ₹10 Cr |
Total Debt | ₹136 Cr | ₹88 Cr | ₹79 Cr | ₹56 Cr | ₹68 Cr |
Book Value | 105.19 | 73.93 | 45.57 | 43.53 | 37.83 |
Adjusted Book Value | 105.19 | 73.93 | 45.57 | 43.53 | 37.83 |
Compare Balance Sheet of peers of SKM EGG PRODUCTS EXPORT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SKM EGG PRODUCTS EXPORT (INDIA) | ₹463.0 Cr | 4.5% | -1.5% | -26.8% | Stock Analytics | |
NESTLE INDIA | ₹215,210.0 Cr | -1% | -2% | -12.3% | Stock Analytics | |
VARUN BEVERAGES | ₹182,266.0 Cr | 4.2% | 20.3% | -2.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹118,018.0 Cr | 1.1% | 2.4% | 0.4% | Stock Analytics | |
MARICO | ₹83,741.0 Cr | 3.5% | 3.6% | 31.7% | Stock Analytics | |
JUBILANT FOODWORKS | ₹43,609.2 Cr | -1% | -1.4% | 46.1% | Stock Analytics |
SKM EGG PRODUCTS EXPORT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SKM EGG PRODUCTS EXPORT (INDIA) | 4.5% |
-1.5% |
-26.8% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses