Home > Income Statement > SIRCA PAINTS INDIA

SIRCA PAINTS INDIA
Income Statement

SIRCA PAINTS INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SIRCA PAINTS INDIA
Please provide your vote to see the results

SIRCA PAINTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹312 Cr₹268 Cr₹200 Cr₹143 Cr₹135 Cr
     Sales ₹312 Cr₹268 Cr₹200 Cr₹143 Cr₹135 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹312 Cr₹268 Cr₹200 Cr₹143 Cr₹135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.97 Cr₹-28 Cr₹-5.06 Cr₹-9.24 Cr₹-21 Cr
Raw Material Consumed ₹162 Cr₹175 Cr₹122 Cr₹93 Cr₹92 Cr
     Opening Raw Materials ₹11 Cr₹7.72 Cr₹8.04 Cr₹3.68 Cr-
     Purchases Raw Materials ₹102 Cr₹80 Cr₹43 Cr₹25 Cr₹11 Cr
     Closing Raw Materials ₹13 Cr₹11 Cr₹7.72 Cr₹8.04 Cr₹3.68 Cr
     Other Direct Purchases / Brought in cost ₹62 Cr₹98 Cr₹79 Cr₹73 Cr₹85 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.90 Cr₹0.61 Cr₹0.57 Cr₹0.46 Cr₹0.39 Cr
     Electricity & Power ₹0.90 Cr₹0.61 Cr₹0.57 Cr₹0.46 Cr₹0.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹23 Cr₹18 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹28 Cr₹21 Cr₹16 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.54 Cr₹1.21 Cr₹1.08 Cr₹0.92 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹0.51 Cr₹0.35 Cr₹0.20 Cr₹0.23 Cr₹0.20 Cr
     Other Employees Cost ₹0.58 Cr₹0.36 Cr₹0.59 Cr₹0.27 Cr₹0.21 Cr
Other Manufacturing Expenses ₹12 Cr₹8.73 Cr₹6.86 Cr₹5.58 Cr₹3.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.25 Cr₹0.89 Cr₹0.70 Cr₹0.88 Cr₹0.78 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹7.84 Cr₹6.16 Cr₹4.70 Cr₹2.77 Cr
General and Administration Expenses ₹13 Cr₹10 Cr₹7.36 Cr₹5.74 Cr₹6.61 Cr
     Rent , Rates & Taxes ₹2.64 Cr₹2.40 Cr₹1.90 Cr₹1.80 Cr₹1.40 Cr
     Insurance ₹0.60 Cr₹0.49 Cr₹0.64 Cr₹0.32 Cr₹0.17 Cr
     Printing and stationery ₹0.16 Cr₹0.13 Cr₹0.06 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹1.44 Cr₹0.73 Cr₹0.45 Cr₹0.53 Cr₹0.52 Cr
     Traveling and conveyance ₹5.08 Cr₹4.05 Cr₹2.30 Cr₹1.36 Cr₹2.82 Cr
     Other Administration ₹2.98 Cr₹2.57 Cr₹2.01 Cr₹1.66 Cr₹1.63 Cr
Selling and Distribution Expenses ₹16 Cr₹13 Cr₹11 Cr₹7.20 Cr₹7.43 Cr
     Advertisement & Sales Promotion ₹14 Cr₹6.68 Cr₹3.62 Cr₹2.20 Cr₹5.02 Cr
     Sales Commissions & Incentives ₹1.53 Cr₹1.99 Cr₹1.95 Cr₹1.54 Cr₹0.73 Cr
     Freight and Forwarding ₹0.39 Cr₹0.68 Cr₹0.73 Cr₹0.73 Cr₹0.81 Cr
     Handling and Clearing Charges ₹0.03 Cr₹0.18 Cr₹0.14 Cr₹0.10 Cr-
     Other Selling Expenses ₹0.55 Cr₹3.81 Cr₹4.12 Cr₹2.63 Cr₹0.88 Cr
Miscellaneous Expenses ₹1.72 Cr₹2.90 Cr₹1.93 Cr₹13 Cr₹2.61 Cr
     Bad debts /advances written off ₹0.27 Cr₹0.20 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.45 Cr--
     Losson foreign exchange fluctuations ₹0.13 Cr₹1.46 Cr₹0.60 Cr₹0.82 Cr₹0.36 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.32 Cr₹1.23 Cr₹0.88 Cr₹12 Cr₹2.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹243 Cr₹206 Cr₹162 Cr₹131 Cr₹104 Cr
Operating Profit (Excl OI) ₹69 Cr₹62 Cr₹38 Cr₹12 Cr₹31 Cr
Other Income ₹6.36 Cr₹4.84 Cr₹4.40 Cr₹14 Cr₹5.61 Cr
     Interest Received ₹4.66 Cr₹3.32 Cr₹2.45 Cr₹2.67 Cr₹3.64 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.18 Cr₹0.01 Cr-₹0.23 Cr₹0.65 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.27 Cr₹1.45 Cr₹1.45 Cr₹1.58 Cr₹1.03 Cr
     Others ₹0.25 Cr₹0.07 Cr₹0.50 Cr₹9.66 Cr₹0.29 Cr
Operating Profit ₹75 Cr₹67 Cr₹42 Cr₹26 Cr₹37 Cr
Interest ₹0.02 Cr₹0.04 Cr₹0.10 Cr₹0.18 Cr₹0.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.10 Cr₹0.07 Cr
     Other Interest -₹0.00 Cr₹0.02 Cr₹0.08 Cr₹0.01 Cr
PBDT ₹75 Cr₹67 Cr₹42 Cr₹26 Cr₹37 Cr
Depreciation ₹5.95 Cr₹4.41 Cr₹4.13 Cr₹3.66 Cr₹2.40 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹62 Cr₹38 Cr₹23 Cr₹34 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹69 Cr₹62 Cr₹38 Cr₹23 Cr₹34 Cr
Provision for Tax ₹18 Cr₹16 Cr₹10 Cr₹5.97 Cr₹9.03 Cr
     Current Income Tax ₹18 Cr₹16 Cr₹9.60 Cr₹6.15 Cr₹9.02 Cr
     Deferred Tax ₹-0.09 Cr₹0.01 Cr₹0.63 Cr₹-0.18 Cr₹0.01 Cr
     Other taxes -----
Profit After Tax ₹51 Cr₹46 Cr₹28 Cr₹17 Cr₹25 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹51 Cr₹46 Cr₹28 Cr₹17 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹154 Cr₹114 Cr₹90 Cr₹73 Cr₹66 Cr
Appropriations ₹206 Cr₹160 Cr₹118 Cr₹90 Cr₹91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹36 Cr₹5.64 Cr₹4.38 Cr₹-0.29 Cr₹13 Cr
Equity Dividend % ₹15.00₹15.00₹20.00₹15.00₹15.00
Earnings Per Share ₹9.38₹16.82₹10.12₹6.05₹9.18
Adjusted EPS ₹9.38₹8.41₹5.06₹3.03₹4.59

Compare Income Statement of peers of SIRCA PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA ₹1,551.9 Cr 12.8% 9.6% -22.7% Stock Analytics
ADANI ENTERPRISES ₹278,752.0 Cr 9.3% 7.5% -27.4% Stock Analytics
REDINGTON ₹17,687.7 Cr 10.3% -5.3% -2.8% Stock Analytics
MMTC ₹8,055.0 Cr 8.9% 2.1% -33.2% Stock Analytics
HONASA CONSUMER ₹7,477.6 Cr 3.1% 6.5% -42.2% Stock Analytics
LLOYDS ENTERPRISES ₹6,828.8 Cr 14.2% 26.9% 55.3% Stock Analytics


SIRCA PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA

12.8%

9.6%

-22.7%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses