Home > Balance Sheet > SIRCA PAINTS INDIA

SIRCA PAINTS INDIA
Balance Sheet

COMMUNITY POLL
for SIRCA PAINTS INDIA
Please provide your vote to see the results

SIRCA PAINTS INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹55 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹55 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹254 Cr₹238 Cr₹198 Cr₹174 Cr₹157 Cr
    Securities Premium ₹84 Cr₹84 Cr₹84 Cr₹84 Cr₹84 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹170 Cr₹154 Cr₹114 Cr₹90 Cr₹73 Cr
    General Reserves -----
    Other Reserves ₹0.16 Cr₹0.19 Cr₹0.28 Cr₹0.08 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹254 Cr₹238 Cr₹198 Cr₹174 Cr₹157 Cr
Revaluation reserve -----
Shareholder's Funds ₹309 Cr₹265 Cr₹225 Cr₹202 Cr₹185 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.58 Cr₹-0.48 Cr₹-0.49 Cr₹-1.12 Cr₹-0.95 Cr
    Deferred Tax Assets ₹0.58 Cr₹0.48 Cr₹0.58 Cr₹1.12 Cr₹0.95 Cr
    Deferred Tax Liability --₹0.09 Cr--
Other Long Term Liabilities ₹0.55 Cr₹0.33 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.05 Cr₹0.26 Cr₹0.05 Cr₹0.28 Cr₹0.18 Cr
Total Non-Current Liabilities ₹0.03 Cr₹0.11 Cr₹-0.44 Cr₹-0.84 Cr₹-0.77 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹37 Cr₹31 Cr₹35 Cr₹20 Cr
    Sundry Creditors ₹33 Cr₹37 Cr₹31 Cr₹35 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.08 Cr₹9.37 Cr₹5.76 Cr₹4.84 Cr₹4.69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.68 Cr₹1.47 Cr₹1.73 Cr₹1.26 Cr₹0.29 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.39 Cr₹7.90 Cr₹4.04 Cr₹3.58 Cr₹4.40 Cr
Short Term Borrowings ---₹13 Cr-
    Secured ST Loans repayable on Demands ---₹13 Cr-
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹18 Cr₹16 Cr₹9.59 Cr₹6.15 Cr₹8.78 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹16 Cr₹9.59 Cr₹6.15 Cr₹8.78 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹60 Cr₹62 Cr₹47 Cr₹59 Cr₹34 Cr
Total Liabilities ₹368 Cr₹328 Cr₹271 Cr₹260 Cr₹218 Cr
ASSETS
Gross Block ₹79 Cr₹70 Cr₹64 Cr₹49 Cr₹59 Cr
Less: Accumulated Depreciation ₹20 Cr₹15 Cr₹11 Cr₹8.36 Cr₹5.54 Cr
Less: Impairment of Assets -----
Net Block ₹58 Cr₹54 Cr₹53 Cr₹41 Cr₹53 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.85 Cr₹5.43 Cr₹1.24 Cr₹1.86 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.14 Cr₹2.67 Cr₹2.51 Cr₹2.14 Cr₹1.59 Cr
Other Non Current Assets ₹0.17 Cr----
Total Non-Current Assets ₹67 Cr₹63 Cr₹57 Cr₹45 Cr₹55 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹95 Cr₹100 Cr₹70 Cr₹65 Cr₹51 Cr
    Raw Materials ₹13 Cr₹11 Cr₹7.72 Cr₹8.04 Cr₹3.68 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹83 Cr₹89 Cr₹62 Cr₹57 Cr₹48 Cr
Sundry Debtors ₹66 Cr₹51 Cr₹46 Cr₹43 Cr₹46 Cr
    Debtors more than Six months ₹8.56 Cr₹6.07 Cr₹6.65 Cr₹7.42 Cr₹11 Cr
    Debtors Others ₹58 Cr₹46 Cr₹40 Cr₹36 Cr₹35 Cr
Cash and Bank ₹70 Cr₹52 Cr₹83 Cr₹79 Cr₹50 Cr
    Cash in hand ₹0.14 Cr₹0.09 Cr₹0.16 Cr₹0.18 Cr₹0.12 Cr
    Balances at Bank ₹60 Cr₹52 Cr₹82 Cr₹79 Cr₹50 Cr
    Other cash and bank balances ₹9.70 Cr----
Other Current Assets ₹48 Cr₹36 Cr₹1.45 Cr₹11 Cr₹1.04 Cr
    Interest accrued on Investments ₹3.28 Cr₹0.76 Cr₹1.18 Cr₹1.33 Cr₹0.86 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.57 Cr₹0.37 Cr₹0.27 Cr₹0.33 Cr₹0.18 Cr
    Other current_assets ₹44 Cr₹34 Cr-₹9.64 Cr-
Short Term Loans and Advances ₹22 Cr₹26 Cr₹15 Cr₹17 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹3.67 Cr₹4.22 Cr₹1.65 Cr₹7.41 Cr₹0.62 Cr
    Advance income tax and TDS ₹18 Cr₹21 Cr₹12 Cr₹7.16 Cr₹10 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.29 Cr₹0.76 Cr₹1.80 Cr₹2.36 Cr₹3.95 Cr
Total Current Assets ₹301 Cr₹265 Cr₹215 Cr₹215 Cr₹163 Cr
Net Current Assets (Including Current Investments) ₹241 Cr₹203 Cr₹168 Cr₹156 Cr₹129 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹368 Cr₹328 Cr₹271 Cr₹260 Cr₹218 Cr
Contingent Liabilities -----
Total Debt ---₹13 Cr₹0.08 Cr
Book Value 56.3296.8882.1573.5667.38
Adjusted Book Value 56.3248.4441.0736.7833.69

Compare Balance Sheet of peers of SIRCA PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA ₹1,765.7 Cr -5.3% 0.4% -14.2% Stock Analytics
ADANI ENTERPRISES ₹251,906.0 Cr -22.6% -25.7% 27.9% Stock Analytics
REDINGTON ₹14,971.0 Cr 2.9% 9.7% 24.6% Stock Analytics
MMTC ₹11,055.0 Cr -2.4% -7.1% 43.8% Stock Analytics
HONASA CONSUMER ₹7,711.3 Cr -34.8% -43.3% -20.6% Stock Analytics
MSTC ₹4,336.3 Cr 5.7% -12.7% 38.1% Stock Analytics


SIRCA PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA

-5.3%

0.4%

-14.2%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses