SIRCA PAINTS INDIA
|
SIRCA PAINTS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹55 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Authorised | ₹60 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹55 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Paid Up | ₹55 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹254 Cr | ₹238 Cr | ₹198 Cr | ₹174 Cr | ₹157 Cr |
Securities Premium | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹170 Cr | ₹154 Cr | ₹114 Cr | ₹90 Cr | ₹73 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.16 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.08 Cr | ₹0.03 Cr |
Reserve excluding Revaluation Reserve | ₹254 Cr | ₹238 Cr | ₹198 Cr | ₹174 Cr | ₹157 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹309 Cr | ₹265 Cr | ₹225 Cr | ₹202 Cr | ₹185 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.58 Cr | ₹-0.48 Cr | ₹-0.49 Cr | ₹-1.12 Cr | ₹-0.95 Cr |
Deferred Tax Assets | ₹0.58 Cr | ₹0.48 Cr | ₹0.58 Cr | ₹1.12 Cr | ₹0.95 Cr |
Deferred Tax Liability | - | - | ₹0.09 Cr | - | - |
Other Long Term Liabilities | ₹0.55 Cr | ₹0.33 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.05 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.28 Cr | ₹0.18 Cr |
Total Non-Current Liabilities | ₹0.03 Cr | ₹0.11 Cr | ₹-0.44 Cr | ₹-0.84 Cr | ₹-0.77 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹35 Cr | ₹20 Cr |
Sundry Creditors | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹35 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.08 Cr | ₹9.37 Cr | ₹5.76 Cr | ₹4.84 Cr | ₹4.69 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.68 Cr | ₹1.47 Cr | ₹1.73 Cr | ₹1.26 Cr | ₹0.29 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.39 Cr | ₹7.90 Cr | ₹4.04 Cr | ₹3.58 Cr | ₹4.40 Cr |
Short Term Borrowings | - | - | - | ₹13 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | ₹13 Cr | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹18 Cr | ₹16 Cr | ₹9.59 Cr | ₹6.15 Cr | ₹8.78 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹18 Cr | ₹16 Cr | ₹9.59 Cr | ₹6.15 Cr | ₹8.78 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹60 Cr | ₹62 Cr | ₹47 Cr | ₹59 Cr | ₹34 Cr |
Total Liabilities | ₹368 Cr | ₹328 Cr | ₹271 Cr | ₹260 Cr | ₹218 Cr |
ASSETS | |||||
Gross Block | ₹79 Cr | ₹70 Cr | ₹64 Cr | ₹49 Cr | ₹59 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹8.36 Cr | ₹5.54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹58 Cr | ₹54 Cr | ₹53 Cr | ₹41 Cr | ₹53 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.85 Cr | ₹5.43 Cr | ₹1.24 Cr | ₹1.86 Cr | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.14 Cr | ₹2.67 Cr | ₹2.51 Cr | ₹2.14 Cr | ₹1.59 Cr |
Other Non Current Assets | ₹0.17 Cr | - | - | - | - |
Total Non-Current Assets | ₹67 Cr | ₹63 Cr | ₹57 Cr | ₹45 Cr | ₹55 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹95 Cr | ₹100 Cr | ₹70 Cr | ₹65 Cr | ₹51 Cr |
Raw Materials | ₹13 Cr | ₹11 Cr | ₹7.72 Cr | ₹8.04 Cr | ₹3.68 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹83 Cr | ₹89 Cr | ₹62 Cr | ₹57 Cr | ₹48 Cr |
Sundry Debtors | ₹66 Cr | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹46 Cr |
Debtors more than Six months | ₹8.56 Cr | ₹6.07 Cr | ₹6.65 Cr | ₹7.42 Cr | ₹11 Cr |
Debtors Others | ₹58 Cr | ₹46 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr |
Cash and Bank | ₹70 Cr | ₹52 Cr | ₹83 Cr | ₹79 Cr | ₹50 Cr |
Cash in hand | ₹0.14 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.12 Cr |
Balances at Bank | ₹60 Cr | ₹52 Cr | ₹82 Cr | ₹79 Cr | ₹50 Cr |
Other cash and bank balances | ₹9.70 Cr | - | - | - | - |
Other Current Assets | ₹48 Cr | ₹36 Cr | ₹1.45 Cr | ₹11 Cr | ₹1.04 Cr |
Interest accrued on Investments | ₹3.28 Cr | ₹0.76 Cr | ₹1.18 Cr | ₹1.33 Cr | ₹0.86 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.57 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.33 Cr | ₹0.18 Cr |
Other current_assets | ₹44 Cr | ₹34 Cr | - | ₹9.64 Cr | - |
Short Term Loans and Advances | ₹22 Cr | ₹26 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹3.67 Cr | ₹4.22 Cr | ₹1.65 Cr | ₹7.41 Cr | ₹0.62 Cr |
Advance income tax and TDS | ₹18 Cr | ₹21 Cr | ₹12 Cr | ₹7.16 Cr | ₹10 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.29 Cr | ₹0.76 Cr | ₹1.80 Cr | ₹2.36 Cr | ₹3.95 Cr |
Total Current Assets | ₹301 Cr | ₹265 Cr | ₹215 Cr | ₹215 Cr | ₹163 Cr |
Net Current Assets (Including Current Investments) | ₹241 Cr | ₹203 Cr | ₹168 Cr | ₹156 Cr | ₹129 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹368 Cr | ₹328 Cr | ₹271 Cr | ₹260 Cr | ₹218 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | - | - | - | ₹13 Cr | ₹0.08 Cr |
Book Value | 56.32 | 96.88 | 82.15 | 73.56 | 67.38 |
Adjusted Book Value | 56.32 | 48.44 | 41.07 | 36.78 | 33.69 |
Compare Balance Sheet of peers of SIRCA PAINTS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIRCA PAINTS INDIA | ₹1,765.7 Cr | -5.3% | 0.4% | -14.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹251,906.0 Cr | -22.6% | -25.7% | 27.9% | Stock Analytics | |
REDINGTON | ₹14,971.0 Cr | 2.9% | 9.7% | 24.6% | Stock Analytics | |
MMTC | ₹11,055.0 Cr | -2.4% | -7.1% | 43.8% | Stock Analytics | |
HONASA CONSUMER | ₹7,711.3 Cr | -34.8% | -43.3% | -20.6% | Stock Analytics | |
MSTC | ₹4,336.3 Cr | 5.7% | -12.7% | 38.1% | Stock Analytics |
SIRCA PAINTS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIRCA PAINTS INDIA | -5.3% |
0.4% |
-14.2% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses