Home > Income Statement > SICAGEN INDIA

SICAGEN INDIA
Income Statement

SICAGEN INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹895 Cr₹836 Cr₹542 Cr₹699 Cr₹820 Cr
     Sales ₹878 Cr₹818 Cr₹526 Cr₹687 Cr₹808 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹10 Cr₹9.72 Cr₹9.58 Cr₹9.43 Cr
     Revenue from property development -----
     Other Operational Income ₹5.45 Cr₹7.54 Cr₹5.55 Cr₹2.13 Cr₹2.52 Cr
Less: Excise Duty -----
Net Sales ₹895 Cr₹836 Cr₹542 Cr₹699 Cr₹820 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹-1.05 Cr₹28 Cr₹-16 Cr₹6.18 Cr
Raw Material Consumed ₹841 Cr₹762 Cr₹449 Cr₹636 Cr₹724 Cr
     Opening Raw Materials ₹17 Cr₹20 Cr₹18 Cr₹24 Cr₹26 Cr
     Purchases Raw Materials ₹470 Cr₹415 Cr₹193 Cr₹289 Cr₹189 Cr
     Closing Raw Materials ₹19 Cr₹17 Cr₹18 Cr₹17 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹372 Cr₹344 Cr₹257 Cr₹341 Cr₹533 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.03 Cr₹3.48 Cr₹2.93 Cr₹3.92 Cr₹3.87 Cr
     Electricity & Power ₹6.03 Cr₹3.48 Cr₹2.93 Cr₹3.92 Cr₹3.87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹24 Cr₹31 Cr₹35 Cr₹46 Cr
     Salaries, Wages & Bonus ₹20 Cr₹21 Cr₹28 Cr₹30 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.43 Cr₹2.25 Cr₹2.39 Cr₹2.77 Cr₹2.92 Cr
     Workmen and Staff Welfare Expenses ₹1.38 Cr₹0.81 Cr₹1.15 Cr₹2.13 Cr₹2.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.51 Cr₹3.76 Cr₹3.06 Cr₹3.86 Cr₹4.90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.32 Cr₹1.96 Cr₹1.68 Cr₹2.52 Cr₹2.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.19 Cr₹1.80 Cr₹1.38 Cr₹1.34 Cr₹1.92 Cr
General and Administration Expenses ₹15 Cr₹12 Cr₹11 Cr₹14 Cr₹22 Cr
     Rent , Rates & Taxes ₹4.84 Cr₹2.75 Cr₹2.53 Cr₹2.60 Cr₹7.27 Cr
     Insurance ₹1.93 Cr₹1.49 Cr₹1.29 Cr₹1.37 Cr₹1.01 Cr
     Printing and stationery ₹0.20 Cr₹0.19 Cr₹0.17 Cr₹0.33 Cr₹0.37 Cr
     Professional and legal fees ₹1.55 Cr₹1.41 Cr₹1.41 Cr₹1.64 Cr₹2.35 Cr
     Traveling and conveyance ₹1.66 Cr₹1.04 Cr₹0.62 Cr₹2.16 Cr₹3.47 Cr
     Other Administration ₹5.16 Cr₹5.39 Cr₹5.32 Cr₹6.27 Cr₹7.31 Cr
Selling and Distribution Expenses ₹6.11 Cr₹5.74 Cr₹4.42 Cr₹6.04 Cr₹9.02 Cr
     Advertisement & Sales Promotion ₹1.49 Cr₹1.09 Cr₹0.77 Cr₹0.97 Cr₹1.13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.46 Cr₹4.30 Cr₹2.91 Cr₹4.92 Cr₹6.88 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.16 Cr₹0.35 Cr₹0.74 Cr₹0.15 Cr₹1.01 Cr
Miscellaneous Expenses ₹3.43 Cr₹4.33 Cr₹2.93 Cr₹3.97 Cr₹3.10 Cr
     Bad debts /advances written off ₹0.29 Cr₹1.05 Cr-₹0.12 Cr₹0.78 Cr
     Provision for doubtful debts ₹2.22 Cr₹1.42 Cr₹1.71 Cr₹2.64 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.30 Cr₹0.32 Cr₹0.03 Cr₹1.51 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.07 Cr₹0.58 Cr₹0.48 Cr₹0.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.87 Cr₹1.49 Cr₹0.32 Cr₹0.70 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹869 Cr₹814 Cr₹533 Cr₹688 Cr₹819 Cr
Operating Profit (Excl OI) ₹27 Cr₹22 Cr₹8.47 Cr₹11 Cr₹1.44 Cr
Other Income ₹8.19 Cr₹8.60 Cr₹8.37 Cr₹11 Cr₹17 Cr
     Interest Received ₹4.65 Cr₹2.83 Cr₹2.59 Cr₹1.85 Cr₹2.18 Cr
     Dividend Received ₹0.31 Cr-₹1.06 Cr-₹1.84 Cr
     Profit on sale of Fixed Assets ₹1.07 Cr₹2.53 Cr₹0.07 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.16 Cr₹3.24 Cr₹4.65 Cr₹9.19 Cr₹13 Cr
Operating Profit ₹35 Cr₹31 Cr₹17 Cr₹22 Cr₹18 Cr
Interest ₹8.88 Cr₹5.90 Cr₹5.46 Cr₹8.81 Cr₹9.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.62 Cr₹0.65 Cr₹0.48 Cr₹0.74 Cr₹1.00 Cr
     Other Interest ₹8.26 Cr₹5.25 Cr₹4.98 Cr₹8.07 Cr₹8.13 Cr
PBDT ₹26 Cr₹25 Cr₹11 Cr₹14 Cr₹9.08 Cr
Depreciation ₹11 Cr₹11 Cr₹9.94 Cr₹10 Cr₹6.24 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹14 Cr₹1.44 Cr₹3.41 Cr₹2.84 Cr
Exceptional Income / Expenses ₹6.36 Cr₹-8.71 Cr---
Profit Before Tax ₹22 Cr₹5.01 Cr₹1.44 Cr₹3.41 Cr₹2.84 Cr
Provision for Tax ₹3.82 Cr₹5.62 Cr₹4.64 Cr₹3.05 Cr₹2.71 Cr
     Current Income Tax ₹2.90 Cr₹4.83 Cr₹4.71 Cr₹2.84 Cr₹2.99 Cr
     Deferred Tax ₹0.92 Cr₹0.79 Cr₹-0.07 Cr₹0.21 Cr₹-0.28 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹-0.61 Cr₹-3.20 Cr₹0.36 Cr₹0.13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹-0.61 Cr₹-3.20 Cr₹0.36 Cr₹0.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-52 Cr₹-49 Cr₹-45 Cr₹-44 Cr₹-35 Cr
Appropriations ₹-34 Cr₹-50 Cr₹-48 Cr₹-43 Cr₹-35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.08 Cr₹2.24 Cr₹1.37 Cr₹1.19 Cr₹8.85 Cr
Equity Dividend % ₹6.00₹2.50₹6.00₹5.00₹4.00
Earnings Per Share ₹4.50₹-0.15₹-0.81₹0.09₹0.03
Adjusted EPS ₹4.50₹-0.15₹-0.81₹0.09₹0.03

Compare Income Statement of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹343.1 Cr 1.1% 11.8% 55.9% Stock Analytics
ADANI ENTERPRISES ₹277,217.0 Cr -0.7% 11.7% -15.3% Stock Analytics
REDINGTON ₹16,190.5 Cr -0.3% 4.5% 18.9% Stock Analytics
MMTC ₹10,864.5 Cr -4.4% -7% 26.1% Stock Analytics
HONASA CONSUMER ₹8,175.8 Cr -2.4% 11.7% -38.4% Stock Analytics
MSTC ₹4,748.8 Cr -4.8% 1.5% 26.5% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

1.1%

11.8%

55.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses