Home > Balance Sheet > SICAGEN INDIA

SICAGEN INDIA
Balance Sheet

SICAGEN INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹420 Cr₹400 Cr₹383 Cr₹355 Cr₹336 Cr
    Securities Premium ₹294 Cr₹294 Cr₹294 Cr₹294 Cr₹294 Cr
    Capital Reserves ₹86 Cr₹86 Cr₹77 Cr₹74 Cr₹72 Cr
    Profit & Loss Account Balance ₹-28 Cr₹-36 Cr₹-52 Cr₹-49 Cr₹-45 Cr
    General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Other Reserves ₹66 Cr₹54 Cr₹61 Cr₹33 Cr₹12 Cr
Reserve excluding Revaluation Reserve ₹420 Cr₹400 Cr₹383 Cr₹355 Cr₹336 Cr
Revaluation reserve -----
Shareholder's Funds ₹460 Cr₹440 Cr₹422 Cr₹395 Cr₹375 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.24 Cr₹5.80 Cr₹6.97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.24 Cr₹5.80 Cr₹6.97 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.98 Cr₹5.07 Cr₹3.76 Cr₹2.89 Cr₹2.90 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹4.98 Cr₹5.07 Cr₹3.76 Cr₹2.89 Cr₹2.90 Cr
Other Long Term Liabilities ₹13 Cr₹11 Cr₹11 Cr₹12 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.45 Cr₹0.37 Cr₹0.41 Cr₹0.35 Cr₹16 Cr
Total Non-Current Liabilities ₹18 Cr₹17 Cr₹16 Cr₹21 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹92 Cr₹53 Cr₹125 Cr₹53 Cr₹102 Cr
    Sundry Creditors ₹92 Cr₹53 Cr₹125 Cr₹53 Cr₹102 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹11 Cr₹12 Cr₹16 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.75 Cr₹1.62 Cr₹1.92 Cr₹2.38 Cr₹3.13 Cr
    Interest Accrued But Not Due ---₹2.66 Cr₹2.66 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹9.11 Cr₹10 Cr₹11 Cr₹8.12 Cr
Short Term Borrowings ₹104 Cr₹107 Cr₹80 Cr₹58 Cr₹72 Cr
    Secured ST Loans repayable on Demands ₹104 Cr₹107 Cr₹52 Cr₹38 Cr₹46 Cr
    Working Capital Loans- Sec ₹-2.54 Cr₹12 Cr₹3.56 Cr₹9.11 Cr₹5.62 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.54 Cr₹-12 Cr₹24 Cr₹11 Cr₹21 Cr
Short Term Provisions ₹27 Cr₹24 Cr₹27 Cr₹25 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹22 Cr₹25 Cr₹24 Cr₹19 Cr
    Provision for post retirement benefits ---₹1.28 Cr₹1.66 Cr
    Preference Dividend -----
    Other Provisions ₹1.29 Cr₹1.57 Cr₹1.69 Cr-₹0.38 Cr
Total Current Liabilities ₹246 Cr₹195 Cr₹243 Cr₹152 Cr₹209 Cr
Total Liabilities ₹724 Cr₹651 Cr₹681 Cr₹568 Cr₹624 Cr
ASSETS
Gross Block ₹240 Cr₹241 Cr₹230 Cr₹195 Cr₹189 Cr
Less: Accumulated Depreciation ₹104 Cr₹104 Cr₹92 Cr₹30 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹135 Cr₹137 Cr₹138 Cr₹165 Cr₹165 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.70 Cr₹0.12 Cr-₹0.32 Cr₹0.61 Cr
Non Current Investments ₹73 Cr₹69 Cr₹70 Cr₹37 Cr₹23 Cr
Long Term Investment ₹73 Cr₹69 Cr₹70 Cr₹37 Cr₹23 Cr
    Quoted ₹61 Cr₹49 Cr₹58 Cr₹26 Cr₹8.19 Cr
    Unquoted ₹12 Cr₹21 Cr₹12 Cr₹12 Cr₹15 Cr
Long Term Loans & Advances ₹6.42 Cr₹5.86 Cr₹5.45 Cr₹5.30 Cr₹21 Cr
Other Non Current Assets --₹0.44 Cr₹0.17 Cr-
Total Non-Current Assets ₹220 Cr₹217 Cr₹217 Cr₹212 Cr₹209 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹131 Cr₹145 Cr₹104 Cr₹105 Cr₹133 Cr
    Raw Materials ₹10 Cr₹19 Cr₹17 Cr₹20 Cr₹22 Cr
    Work-in Progress ₹3.75 Cr₹4.38 Cr₹4.36 Cr₹9.06 Cr₹9.43 Cr
    Finished Goods ₹57 Cr₹63 Cr₹47 Cr₹43 Cr₹61 Cr
    Packing Materials -----
    Stores  and Spare ₹0.17 Cr₹0.23 Cr₹0.11 Cr₹0.33 Cr₹0.43 Cr
    Other Inventory ₹60 Cr₹59 Cr₹35 Cr₹31 Cr₹40 Cr
Sundry Debtors ₹249 Cr₹187 Cr₹246 Cr₹171 Cr₹206 Cr
    Debtors more than Six months ₹30 Cr₹32 Cr₹30 Cr₹33 Cr-
    Debtors Others ₹226 Cr₹161 Cr₹220 Cr₹140 Cr₹210 Cr
Cash and Bank ₹46 Cr₹29 Cr₹28 Cr₹35 Cr₹17 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
    Balances at Bank ₹46 Cr₹29 Cr₹28 Cr₹35 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹6.41 Cr₹7.63 Cr₹5.74 Cr₹4.82 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.21 Cr₹2.20 Cr₹2.30 Cr₹1.97 Cr₹1.44 Cr
    Other current_assets ₹14 Cr₹4.21 Cr₹5.33 Cr₹3.77 Cr₹3.38 Cr
Short Term Loans and Advances ₹60 Cr₹66 Cr₹79 Cr₹41 Cr₹55 Cr
    Advances recoverable in cash or in kind ₹2.78 Cr₹4.11 Cr₹15 Cr₹13 Cr₹27 Cr
    Advance income tax and TDS ₹30 Cr₹26 Cr₹29 Cr₹27 Cr₹26 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹36 Cr₹35 Cr₹0.89 Cr₹1.76 Cr
Total Current Assets ₹503 Cr₹433 Cr₹464 Cr₹357 Cr₹415 Cr
Net Current Assets (Including Current Investments) ₹257 Cr₹238 Cr₹221 Cr₹204 Cr₹206 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹724 Cr₹651 Cr₹681 Cr₹568 Cr₹624 Cr
Contingent Liabilities ₹21 Cr₹22 Cr₹812 Cr₹5.44 Cr₹6.18 Cr
Total Debt ₹104 Cr₹107 Cr₹80 Cr₹64 Cr₹79 Cr
Book Value -111.08106.7399.7594.82
Adjusted Book Value 116.19111.08106.7399.7594.82

Compare Balance Sheet of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹343.1 Cr 1.1% 11.8% 55.9% Stock Analytics
ADANI ENTERPRISES ₹277,217.0 Cr -0.7% 11.7% -15.3% Stock Analytics
REDINGTON ₹16,190.5 Cr -0.3% 4.5% 18.9% Stock Analytics
MMTC ₹10,864.5 Cr -4.4% -7% 26.1% Stock Analytics
HONASA CONSUMER ₹8,175.8 Cr -2.4% 11.7% -38.4% Stock Analytics
MSTC ₹4,748.8 Cr -4.8% 1.5% 26.5% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

1.1%

11.8%

55.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses