Home > Income Statement > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Income Statement

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹12,658 Cr₹10,394 Cr₹6,297 Cr₹4,376 Cr₹46,064 Cr
     Sales ₹12,513 Cr₹10,202 Cr₹6,192 Cr₹4,245 Cr₹44,714 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹96 Cr₹154 Cr₹79 Cr₹103 Cr₹1,308 Cr
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹38 Cr₹25 Cr₹29 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹12,658 Cr₹10,394 Cr₹6,297 Cr₹4,376 Cr₹46,064 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-242 Cr₹-181 Cr₹49 Cr₹-104 Cr₹-251 Cr
Raw Material Consumed ₹9,212 Cr₹6,493 Cr₹3,784 Cr₹2,781 Cr₹28,114 Cr
     Opening Raw Materials ₹1,563 Cr₹726 Cr₹1,134 Cr₹493 Cr₹3,600 Cr
     Purchases Raw Materials ₹8,767 Cr₹7,298 Cr₹3,309 Cr₹3,359 Cr₹29,155 Cr
     Closing Raw Materials ₹1,410 Cr₹1,563 Cr₹726 Cr₹1,134 Cr₹4,927 Cr
     Other Direct Purchases / Brought in cost ₹293 Cr₹33 Cr₹68 Cr₹63 Cr₹286 Cr
     Other raw material cost -----
Power & Fuel Cost ₹698 Cr₹289 Cr₹252 Cr₹247 Cr₹1,473 Cr
     Electricity & Power ₹698 Cr₹289 Cr₹252 Cr₹247 Cr₹1,473 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹315 Cr₹247 Cr₹188 Cr₹168 Cr₹1,450 Cr
     Salaries, Wages & Bonus ₹294 Cr₹230 Cr₹176 Cr₹156 Cr₹1,346 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹7.84 Cr₹8.44 Cr₹50 Cr
     Workmen and Staff Welfare Expenses ₹8.93 Cr₹5.37 Cr₹4.64 Cr₹4.08 Cr₹55 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹699 Cr₹592 Cr₹396 Cr₹390 Cr₹3,567 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹175 Cr₹108 Cr₹85 Cr₹70 Cr₹574 Cr
     Repairs and Maintenance ₹76 Cr₹37 Cr₹19 Cr₹34 Cr₹285 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹447 Cr₹447 Cr₹292 Cr₹286 Cr₹2,707 Cr
General and Administration Expenses ₹142 Cr₹170 Cr₹135 Cr₹126 Cr₹1,030 Cr
     Rent , Rates & Taxes ₹101 Cr₹141 Cr₹121 Cr₹109 Cr₹944 Cr
     Insurance ₹13 Cr₹6.46 Cr₹5.86 Cr₹4.27 Cr₹21 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹22 Cr₹8.21 Cr₹12 Cr₹62 Cr
     Traveling and conveyance -----
     Other Administration ₹0.47 Cr₹0.49 Cr₹0.18 Cr₹0.31 Cr₹2.69 Cr
Selling and Distribution Expenses ₹178 Cr₹157 Cr₹88 Cr₹41 Cr₹393 Cr
     Advertisement & Sales Promotion ₹67 Cr₹9.58 Cr₹10 Cr₹6.99 Cr₹53 Cr
     Sales Commissions & Incentives ₹21 Cr₹18 Cr₹13 Cr-₹113 Cr
     Freight and Forwarding ₹90 Cr₹130 Cr₹65 Cr₹17 Cr₹227 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹17 Cr-
Miscellaneous Expenses ₹157 Cr₹81 Cr₹64 Cr₹64 Cr₹841 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.94 Cr₹0.09 Cr-₹2.52 Cr-
     Losson disposal of fixed assets(net) -₹1.11 Cr---
     Losson foreign exchange fluctuations ₹84 Cr--₹13 Cr₹158 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹80 Cr₹64 Cr₹48 Cr₹683 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,159 Cr₹7,849 Cr₹4,956 Cr₹3,715 Cr₹36,617 Cr
Operating Profit (Excl OI) ₹1,499 Cr₹2,545 Cr₹1,341 Cr₹661 Cr₹9,447 Cr
Other Income ₹104 Cr₹115 Cr₹77 Cr₹16 Cr₹782 Cr
     Interest Received ₹50 Cr₹27 Cr₹11 Cr₹6.00 Cr₹123 Cr
     Dividend Received ₹0.72 Cr₹0.20 Cr₹0.08 Cr₹0.60 Cr-
     Profit on sale of Fixed Assets ₹2.07 Cr₹0.21 Cr-₹0.26 Cr₹0.49 Cr
     Profits on sale of Investments ₹20 Cr₹16 Cr₹1.33 Cr-₹73 Cr
     Provision Written Back -₹23 Cr₹15 Cr₹4.64 Cr₹37 Cr
     Foreign Exchange Gains -₹21 Cr₹30 Cr--
     Others ₹32 Cr₹26 Cr₹19 Cr₹4.97 Cr₹548 Cr
Operating Profit ₹1,604 Cr₹2,660 Cr₹1,417 Cr₹678 Cr₹10,229 Cr
Interest ₹93 Cr₹23 Cr₹62 Cr₹86 Cr₹644 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹65 Cr₹15 Cr₹44 Cr₹61 Cr₹471 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹27 Cr₹7.73 Cr₹18 Cr₹22 Cr₹164 Cr
     Other Interest ₹0.61 Cr₹0.25 Cr₹0.43 Cr₹3.42 Cr₹9.34 Cr
PBDT ₹1,511 Cr₹2,637 Cr₹1,355 Cr₹592 Cr₹9,584 Cr
Depreciation ₹474 Cr₹272 Cr₹300 Cr₹297 Cr₹1,946 Cr
Profit Before Taxation & Exceptional Items ₹1,037 Cr₹2,364 Cr₹1,055 Cr₹295 Cr₹7,639 Cr
Exceptional Income / Expenses ₹0.03 Cr----
Profit Before Tax ₹1,037 Cr₹2,364 Cr₹1,055 Cr₹295 Cr₹7,639 Cr
Provision for Tax ₹193 Cr₹640 Cr₹211 Cr₹-45 Cr₹1,271 Cr
     Current Income Tax ₹235 Cr₹539 Cr₹267 Cr₹57 Cr₹1,663 Cr
     Deferred Tax ₹-15 Cr₹-0.08 Cr₹-55 Cr₹-102 Cr₹-392 Cr
     Other taxes ₹-27 Cr₹101 Cr---
Profit After Tax ₹843 Cr₹1,724 Cr₹844 Cr₹340 Cr₹6,368 Cr
Extra items -----
Minority Interest ₹9.19 Cr₹0.36 Cr₹-0.20 Cr₹0.01 Cr₹-327 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹853 Cr₹1,725 Cr₹843 Cr₹340 Cr₹6,041 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,346 Cr₹2,806 Cr₹2,006 Cr₹1,666 Cr₹10,618 Cr
Appropriations ₹5,199 Cr₹4,530 Cr₹2,850 Cr₹2,006 Cr₹16,659 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹70 Cr₹69 Cr₹0.44 Cr₹0.11 Cr₹-40 Cr
Equity Dividend % ₹45.00₹49.50₹45.50--
Earnings Per Share ₹33.43₹67.61₹36.10₹14.56₹25.86
Adjusted EPS ₹33.43₹67.61₹36.10₹14.56₹25.86

Compare Income Statement of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹22,411.7 Cr 0.6% -9.1% 77.5% Stock Analytics
JSW STEEL ₹230,826.0 Cr 0.8% -3.8% 23.2% Stock Analytics
TATA STEEL ₹175,080.0 Cr 0.7% -9.5% 11.8% Stock Analytics
JINDAL STAINLESS ₹53,976.1 Cr -5% -6.2% 43.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹45,683.6 Cr -1% -12.5% 26.5% Stock Analytics
APL APOLLO TUBES ₹39,845.6 Cr -4.1% -6.6% -13.1% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

0.6%

-9.1%

77.5%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses