Home > Balance Sheet > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Balance Sheet

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹278 Cr₹255 Cr₹255 Cr₹234 Cr₹234 Cr
    Equity - Authorised ₹400 Cr₹400 Cr₹290 Cr₹290 Cr₹290 Cr
    Equity - Issued ₹278 Cr₹255 Cr₹255 Cr₹234 Cr₹234 Cr
    Equity Paid Up ₹278 Cr₹255 Cr₹255 Cr₹234 Cr₹234 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹-39 Cr----
Total Reserves ₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr₹2,593 Cr
    Securities Premium ₹2,140 Cr₹783 Cr₹782 Cr₹178 Cr₹178 Cr
    Capital Reserves ₹1,023 Cr₹1,048 Cr₹365 Cr₹385 Cr₹384 Cr
    Profit & Loss Account Balance ₹6,072 Cr₹5,083 Cr₹4,347 Cr₹2,806 Cr₹2,006 Cr
    General Reserves -----
    Other Reserves ₹172 Cr₹106 Cr₹86 Cr₹32 Cr₹25 Cr
Reserve excluding Revaluation Reserve ₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr₹2,593 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,647 Cr₹7,276 Cr₹5,835 Cr₹3,634 Cr₹2,826 Cr
Minority Interest ₹671 Cr₹386 Cr₹3.99 Cr₹4.35 Cr₹4.15 Cr
Long-Term Borrowings -----
Secured Loans ₹257 Cr₹129 Cr₹123 Cr₹120 Cr₹351 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹358 Cr₹147 Cr₹141 Cr₹123 Cr₹408 Cr
    Term Loans - Institutions -----
    Other Secured ₹-101 Cr₹-18 Cr₹-18 Cr₹-3.18 Cr₹-58 Cr
Unsecured Loans ₹12 Cr₹203 Cr₹2.70 Cr₹0.32 Cr₹0.64 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.32 Cr₹0.64 Cr
    Other Unsecured Loan ₹12 Cr₹203 Cr₹2.70 Cr--
Deferred Tax Assets / Liabilities ₹58 Cr₹2.26 Cr₹107 Cr₹-6.77 Cr₹-29 Cr
    Deferred Tax Assets ₹134 Cr₹181 Cr₹48 Cr₹165 Cr₹245 Cr
    Deferred Tax Liability ₹193 Cr₹183 Cr₹156 Cr₹158 Cr₹216 Cr
Other Long Term Liabilities ₹52 Cr₹41 Cr₹189 Cr₹219 Cr₹289 Cr
Long Term Trade Payables -----
Long Term Provisions ₹504 Cr₹502 Cr₹14 Cr₹11 Cr₹27 Cr
Total Non-Current Liabilities ₹883 Cr₹877 Cr₹437 Cr₹343 Cr₹638 Cr
Current Liabilities -----
Trade Payables ₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr₹583 Cr
    Sundry Creditors ₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr₹583 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,070 Cr₹1,112 Cr₹527 Cr₹364 Cr₹283 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹71 Cr₹76 Cr₹135 Cr₹56 Cr₹40 Cr
    Interest Accrued But Not Due ₹24 Cr₹23 Cr₹1.62 Cr₹0.23 Cr₹2.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹975 Cr₹1,013 Cr₹391 Cr₹308 Cr₹240 Cr
Short Term Borrowings ₹215 Cr₹810 Cr₹389 Cr₹665 Cr₹699 Cr
    Secured ST Loans repayable on Demands ₹214 Cr₹800 Cr₹298 Cr₹605 Cr₹699 Cr
    Working Capital Loans- Sec ₹214 Cr₹800 Cr₹298 Cr₹605 Cr₹699 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.59 Cr-₹0.71 Cr₹59 Cr-
    Other Unsecured Loans ₹-214 Cr₹-790 Cr₹-208 Cr₹-605 Cr₹-699 Cr
Short Term Provisions ₹162 Cr₹95 Cr₹40 Cr₹36 Cr₹0.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹152 Cr₹92 Cr₹39 Cr₹36 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹2.82 Cr₹1.17 Cr₹0.72 Cr₹0.55 Cr
Total Current Liabilities ₹3,815 Cr₹3,555 Cr₹2,150 Cr₹1,432 Cr₹1,565 Cr
Total Liabilities ₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr₹5,033 Cr
ASSETS
Gross Block ₹7,324 Cr₹6,016 Cr₹4,158 Cr₹3,218 Cr₹3,128 Cr
Less: Accumulated Depreciation ₹3,328 Cr₹2,706 Cr₹1,703 Cr₹1,416 Cr₹1,116 Cr
Less: Impairment of Assets -----
Net Block ₹3,995 Cr₹3,311 Cr₹2,455 Cr₹1,802 Cr₹2,012 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,764 Cr₹2,769 Cr₹768 Cr₹506 Cr₹235 Cr
Non Current Investments ₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr₹72 Cr
Long Term Investment ₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr₹72 Cr
    Quoted ₹790 Cr₹724 Cr₹241 Cr--
    Unquoted ₹221 Cr₹219 Cr₹110 Cr₹67 Cr₹72 Cr
Long Term Loans & Advances ₹1,015 Cr₹828 Cr₹151 Cr₹261 Cr₹151 Cr
Other Non Current Assets ₹0.19 Cr₹9.05 Cr₹27 Cr₹37 Cr₹30 Cr
Total Non-Current Assets ₹9,785 Cr₹7,860 Cr₹3,751 Cr₹2,674 Cr₹2,501 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,251 Cr₹532 Cr₹686 Cr₹215 Cr₹72 Cr
    Quoted ₹1,198 Cr₹527 Cr₹686 Cr₹215 Cr₹72 Cr
    Unquoted ₹53 Cr₹4.98 Cr---
Inventories ₹2,168 Cr₹2,214 Cr₹2,057 Cr₹1,030 Cr₹1,487 Cr
    Raw Materials ₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr₹1,139 Cr
    Work-in Progress ₹1.03 Cr₹1.86 Cr₹13 Cr₹2.53 Cr₹2.49 Cr
    Finished Goods ₹604 Cr₹618 Cr₹378 Cr₹199 Cr₹235 Cr
    Packing Materials -----
    Stores  and Spare ₹221 Cr₹141 Cr₹71 Cr₹64 Cr₹64 Cr
    Other Inventory ₹204 Cr₹44 Cr₹32 Cr₹39 Cr₹47 Cr
Sundry Debtors ₹708 Cr₹609 Cr₹376 Cr₹534 Cr₹159 Cr
    Debtors more than Six months ₹52 Cr₹29 Cr₹12 Cr₹24 Cr-
    Debtors Others ₹677 Cr₹584 Cr₹366 Cr₹512 Cr₹164 Cr
Cash and Bank ₹50 Cr₹190 Cr₹326 Cr₹324 Cr₹121 Cr
    Cash in hand ₹1.67 Cr₹1.17 Cr₹1.34 Cr₹0.74 Cr₹0.75 Cr
    Balances at Bank ₹48 Cr₹181 Cr₹324 Cr₹320 Cr₹120 Cr
    Other cash and bank balances ₹0.99 Cr₹8.22 Cr₹0.90 Cr₹3.46 Cr₹0.14 Cr
Other Current Assets ₹59 Cr₹73 Cr₹72 Cr₹70 Cr₹56 Cr
    Interest accrued on Investments ₹1.27 Cr₹5.21 Cr₹4.90 Cr₹7.18 Cr₹1.21 Cr
    Interest accrued on Debentures -₹5.93 Cr₹5.06 Cr₹0.14 Cr-
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹10 Cr₹3.74 Cr₹1.50 Cr₹0.40 Cr₹0.39 Cr
    Other current_assets ₹47 Cr₹58 Cr₹61 Cr₹62 Cr₹55 Cr
Short Term Loans and Advances ₹995 Cr₹615 Cr₹1,157 Cr₹567 Cr₹637 Cr
    Advances recoverable in cash or in kind ₹652 Cr₹540 Cr₹837 Cr₹510 Cr₹581 Cr
    Advance income tax and TDS ₹142 Cr₹15 Cr₹37 Cr₹0.15 Cr₹4.79 Cr
    Amounts due from directors --₹0.90 Cr--
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹201 Cr₹60 Cr₹282 Cr₹57 Cr₹51 Cr
Total Current Assets ₹5,230 Cr₹4,234 Cr₹4,674 Cr₹2,739 Cr₹2,532 Cr
Net Current Assets (Including Current Investments) ₹1,415 Cr₹679 Cr₹2,524 Cr₹1,307 Cr₹967 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr₹5,033 Cr
Contingent Liabilities ₹695 Cr₹353 Cr₹410 Cr₹390 Cr₹204 Cr
Total Debt ₹587 Cr₹1,162 Cr₹534 Cr₹789 Cr₹1,108 Cr
Book Value -285.24228.74155.56120.99
Adjusted Book Value 348.34285.24228.74155.56120.99

Compare Balance Sheet of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹22,651.8 Cr -5% -0.1% 60% Stock Analytics
JSW STEEL ₹236,365.0 Cr -3.3% 3% 16.4% Stock Analytics
TATA STEEL ₹181,822.0 Cr -3.3% 5.5% 12.6% Stock Analytics
JINDAL STAINLESS ₹61,148.4 Cr -0.6% 6.9% 34.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹50,000.0 Cr -4.6% 8.2% 19.7% Stock Analytics
APL APOLLO TUBES ₹44,249.9 Cr -0.3% 8.4% -0.4% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

-5%

-0.1%

60%

SENSEX

-1%

3.9%

16%


You may also like the below Video Courses