Home > Balance Sheet > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Balance Sheet

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹278 Cr₹255 Cr₹255 Cr₹234 Cr₹234 Cr
    Equity - Authorised ₹400 Cr₹400 Cr₹290 Cr₹290 Cr₹290 Cr
    Equity - Issued ₹278 Cr₹255 Cr₹255 Cr₹234 Cr₹234 Cr
    Equity Paid Up ₹278 Cr₹255 Cr₹255 Cr₹234 Cr₹234 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹-39 Cr----
Total Reserves ₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr₹2,593 Cr
    Securities Premium ₹2,140 Cr₹783 Cr₹782 Cr₹178 Cr₹178 Cr
    Capital Reserves ₹1,023 Cr₹1,048 Cr₹365 Cr₹385 Cr₹384 Cr
    Profit & Loss Account Balance ₹6,072 Cr₹5,083 Cr₹4,347 Cr₹2,806 Cr₹2,006 Cr
    General Reserves -----
    Other Reserves ₹172 Cr₹106 Cr₹86 Cr₹32 Cr₹25 Cr
Reserve excluding Revaluation Reserve ₹9,407 Cr₹7,021 Cr₹5,580 Cr₹3,400 Cr₹2,593 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,647 Cr₹7,276 Cr₹5,835 Cr₹3,634 Cr₹2,826 Cr
Minority Interest ₹671 Cr₹386 Cr₹3.99 Cr₹4.35 Cr₹4.15 Cr
Long-Term Borrowings -----
Secured Loans ₹257 Cr₹129 Cr₹123 Cr₹120 Cr₹351 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹358 Cr₹147 Cr₹141 Cr₹123 Cr₹408 Cr
    Term Loans - Institutions -----
    Other Secured ₹-101 Cr₹-18 Cr₹-18 Cr₹-3.18 Cr₹-58 Cr
Unsecured Loans ₹12 Cr₹203 Cr₹2.70 Cr₹0.32 Cr₹0.64 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.32 Cr₹0.64 Cr
    Other Unsecured Loan ₹12 Cr₹203 Cr₹2.70 Cr--
Deferred Tax Assets / Liabilities ₹58 Cr₹2.26 Cr₹107 Cr₹-6.77 Cr₹-29 Cr
    Deferred Tax Assets ₹134 Cr₹181 Cr₹48 Cr₹165 Cr₹245 Cr
    Deferred Tax Liability ₹193 Cr₹183 Cr₹156 Cr₹158 Cr₹216 Cr
Other Long Term Liabilities ₹52 Cr₹41 Cr₹189 Cr₹219 Cr₹289 Cr
Long Term Trade Payables -----
Long Term Provisions ₹504 Cr₹502 Cr₹14 Cr₹11 Cr₹27 Cr
Total Non-Current Liabilities ₹883 Cr₹877 Cr₹437 Cr₹343 Cr₹638 Cr
Current Liabilities -----
Trade Payables ₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr₹583 Cr
    Sundry Creditors ₹2,369 Cr₹1,538 Cr₹1,194 Cr₹367 Cr₹583 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,070 Cr₹1,112 Cr₹527 Cr₹364 Cr₹283 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹71 Cr₹76 Cr₹135 Cr₹56 Cr₹40 Cr
    Interest Accrued But Not Due ₹24 Cr₹23 Cr₹1.62 Cr₹0.23 Cr₹2.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹975 Cr₹1,013 Cr₹391 Cr₹308 Cr₹240 Cr
Short Term Borrowings ₹215 Cr₹810 Cr₹389 Cr₹665 Cr₹699 Cr
    Secured ST Loans repayable on Demands ₹214 Cr₹800 Cr₹298 Cr₹605 Cr₹699 Cr
    Working Capital Loans- Sec ₹214 Cr₹800 Cr₹298 Cr₹605 Cr₹699 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.59 Cr-₹0.71 Cr₹59 Cr-
    Other Unsecured Loans ₹-214 Cr₹-790 Cr₹-208 Cr₹-605 Cr₹-699 Cr
Short Term Provisions ₹162 Cr₹95 Cr₹40 Cr₹36 Cr₹0.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹152 Cr₹92 Cr₹39 Cr₹36 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹2.82 Cr₹1.17 Cr₹0.72 Cr₹0.55 Cr
Total Current Liabilities ₹3,815 Cr₹3,555 Cr₹2,150 Cr₹1,432 Cr₹1,565 Cr
Total Liabilities ₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr₹5,033 Cr
ASSETS
Gross Block ₹7,324 Cr₹6,016 Cr₹4,158 Cr₹3,218 Cr₹3,128 Cr
Less: Accumulated Depreciation ₹3,328 Cr₹2,706 Cr₹1,703 Cr₹1,416 Cr₹1,116 Cr
Less: Impairment of Assets -----
Net Block ₹3,995 Cr₹3,311 Cr₹2,455 Cr₹1,802 Cr₹2,012 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,764 Cr₹2,769 Cr₹768 Cr₹506 Cr₹235 Cr
Non Current Investments ₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr₹72 Cr
Long Term Investment ₹1,011 Cr₹943 Cr₹350 Cr₹67 Cr₹72 Cr
    Quoted ₹790 Cr₹724 Cr₹241 Cr--
    Unquoted ₹221 Cr₹219 Cr₹110 Cr₹67 Cr₹72 Cr
Long Term Loans & Advances ₹1,015 Cr₹828 Cr₹151 Cr₹261 Cr₹151 Cr
Other Non Current Assets ₹0.19 Cr₹9.05 Cr₹27 Cr₹37 Cr₹30 Cr
Total Non-Current Assets ₹9,785 Cr₹7,860 Cr₹3,751 Cr₹2,674 Cr₹2,501 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,251 Cr₹532 Cr₹686 Cr₹215 Cr₹72 Cr
    Quoted ₹1,198 Cr₹527 Cr₹686 Cr₹215 Cr₹72 Cr
    Unquoted ₹53 Cr₹4.98 Cr---
Inventories ₹2,168 Cr₹2,214 Cr₹2,057 Cr₹1,030 Cr₹1,487 Cr
    Raw Materials ₹1,138 Cr₹1,410 Cr₹1,563 Cr₹726 Cr₹1,139 Cr
    Work-in Progress ₹1.03 Cr₹1.86 Cr₹13 Cr₹2.53 Cr₹2.49 Cr
    Finished Goods ₹604 Cr₹618 Cr₹378 Cr₹199 Cr₹235 Cr
    Packing Materials -----
    Stores  and Spare ₹221 Cr₹141 Cr₹71 Cr₹64 Cr₹64 Cr
    Other Inventory ₹204 Cr₹44 Cr₹32 Cr₹39 Cr₹47 Cr
Sundry Debtors ₹708 Cr₹609 Cr₹376 Cr₹534 Cr₹159 Cr
    Debtors more than Six months ₹52 Cr₹29 Cr₹12 Cr₹24 Cr-
    Debtors Others ₹677 Cr₹584 Cr₹366 Cr₹512 Cr₹164 Cr
Cash and Bank ₹50 Cr₹190 Cr₹326 Cr₹324 Cr₹121 Cr
    Cash in hand ₹1.67 Cr₹1.17 Cr₹1.34 Cr₹0.74 Cr₹0.75 Cr
    Balances at Bank ₹48 Cr₹181 Cr₹324 Cr₹320 Cr₹120 Cr
    Other cash and bank balances ₹0.99 Cr₹8.22 Cr₹0.90 Cr₹3.46 Cr₹0.14 Cr
Other Current Assets ₹59 Cr₹73 Cr₹72 Cr₹70 Cr₹56 Cr
    Interest accrued on Investments ₹1.27 Cr₹5.21 Cr₹4.90 Cr₹7.18 Cr₹1.21 Cr
    Interest accrued on Debentures -₹5.93 Cr₹5.06 Cr₹0.14 Cr-
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹10 Cr₹3.74 Cr₹1.50 Cr₹0.40 Cr₹0.39 Cr
    Other current_assets ₹47 Cr₹58 Cr₹61 Cr₹62 Cr₹55 Cr
Short Term Loans and Advances ₹995 Cr₹615 Cr₹1,157 Cr₹567 Cr₹637 Cr
    Advances recoverable in cash or in kind ₹652 Cr₹540 Cr₹837 Cr₹510 Cr₹581 Cr
    Advance income tax and TDS ₹142 Cr₹15 Cr₹37 Cr₹0.15 Cr₹4.79 Cr
    Amounts due from directors --₹0.90 Cr--
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹201 Cr₹60 Cr₹282 Cr₹57 Cr₹51 Cr
Total Current Assets ₹5,230 Cr₹4,234 Cr₹4,674 Cr₹2,739 Cr₹2,532 Cr
Net Current Assets (Including Current Investments) ₹1,415 Cr₹679 Cr₹2,524 Cr₹1,307 Cr₹967 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹15,016 Cr₹12,093 Cr₹8,425 Cr₹5,413 Cr₹5,033 Cr
Contingent Liabilities ₹695 Cr₹353 Cr₹410 Cr₹390 Cr₹204 Cr
Total Debt ₹587 Cr₹1,162 Cr₹534 Cr₹789 Cr₹1,108 Cr
Book Value -285.24228.74155.56120.99
Adjusted Book Value 348.34285.24228.74155.56120.99

Compare Balance Sheet of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹24,403.1 Cr 3.3% 0.3% 32.6% Stock Analytics
JSW STEEL ₹251,723.0 Cr 0.4% 5.1% 8.1% Stock Analytics
TATA STEEL ₹199,673.0 Cr 2.3% 0.6% -8.3% Stock Analytics
JINDAL STAINLESS ₹58,199.3 Cr 4.9% 10.1% -12.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,059.9 Cr 4% 2.1% -7.7% Stock Analytics
APL APOLLO TUBES ₹48,854.0 Cr -1.9% -2.6% 12.4% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

3.3%

0.3%

32.6%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses