Home > Income Statement > SHRI KESHAV CEMENTS & INFRA

SHRI KESHAV CEMENTS & INFRA
Income Statement

COMMUNITY POLL
for SHRI KESHAV CEMENTS & INFRA
Please provide your vote to see the results

SHRI KESHAV CEMENTS & INFRA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹123 Cr₹114 Cr₹80 Cr₹68 Cr₹70 Cr
     Sales ₹102 Cr₹99 Cr₹72 Cr₹61 Cr₹64 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹15 Cr₹8.31 Cr₹7.01 Cr₹5.98 Cr
Less: Excise Duty -----
Net Sales ₹123 Cr₹114 Cr₹80 Cr₹68 Cr₹70 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.16 Cr₹3.96 Cr₹-2.83 Cr₹-0.88 Cr₹3.21 Cr
Raw Material Consumed ₹71 Cr₹61 Cr₹44 Cr₹30 Cr₹32 Cr
     Opening Raw Materials ₹21 Cr₹13 Cr₹12 Cr₹12 Cr₹3.94 Cr
     Purchases Raw Materials ₹62 Cr₹61 Cr₹39 Cr₹22 Cr₹26 Cr
     Closing Raw Materials ₹20 Cr₹21 Cr₹13 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹7.84 Cr₹7.82 Cr₹6.51 Cr₹7.60 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.09 Cr₹3.22 Cr₹2.59 Cr₹2.06 Cr₹2.49 Cr
     Electricity & Power ₹3.09 Cr₹3.22 Cr₹2.59 Cr₹2.06 Cr₹2.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.08 Cr₹3.72 Cr₹3.31 Cr₹3.45 Cr₹3.35 Cr
     Salaries, Wages & Bonus ₹3.53 Cr₹3.26 Cr₹2.85 Cr₹2.97 Cr₹2.90 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.37 Cr₹0.35 Cr₹0.38 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr----
     Other Employees Cost ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.11 Cr₹0.07 Cr
Other Manufacturing Expenses ₹7.90 Cr₹0.07 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.31 Cr₹0.07 Cr-₹0.00 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.58 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
General and Administration Expenses ₹2.02 Cr₹1.73 Cr₹1.66 Cr₹1.34 Cr₹1.22 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.37 Cr₹0.53 Cr₹0.42 Cr₹0.20 Cr
     Insurance ₹0.32 Cr₹0.33 Cr₹0.16 Cr₹0.06 Cr₹0.05 Cr
     Printing and stationery ₹0.04 Cr----
     Professional and legal fees ₹0.34 Cr₹0.10 Cr₹0.16 Cr₹0.10 Cr₹0.10 Cr
     Traveling and conveyance -----
     Other Administration ₹0.74 Cr₹0.93 Cr₹0.80 Cr₹0.76 Cr₹0.88 Cr
Selling and Distribution Expenses ₹0.61 Cr₹4.85 Cr₹5.42 Cr₹5.04 Cr₹2.38 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹4.82 Cr₹5.40 Cr₹5.00 Cr₹2.34 Cr
     Handling and Clearing Charges ₹0.51 Cr----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.26 Cr₹0.12 Cr₹0.18 Cr₹0.21 Cr₹0.21 Cr
     Bad debts /advances written off ₹0.00 Cr---₹0.10 Cr
     Provision for doubtful debts ₹0.23 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.12 Cr₹0.18 Cr₹0.21 Cr₹0.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹88 Cr₹78 Cr₹54 Cr₹41 Cr₹45 Cr
Operating Profit (Excl OI) ₹35 Cr₹35 Cr₹26 Cr₹27 Cr₹25 Cr
Other Income ₹2.13 Cr₹2.30 Cr₹0.30 Cr₹0.50 Cr₹0.44 Cr
     Interest Received ₹0.62 Cr₹0.18 Cr₹0.19 Cr₹0.11 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.50 Cr₹2.13 Cr₹0.11 Cr₹0.39 Cr₹0.31 Cr
Operating Profit ₹37 Cr₹38 Cr₹27 Cr₹27 Cr₹26 Cr
Interest ₹19 Cr₹19 Cr₹16 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹18 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.63 Cr₹0.17 Cr₹0.06 Cr₹0.14 Cr
     Other Interest ₹0.68 Cr₹0.40 Cr₹16 Cr₹17 Cr₹18 Cr
PBDT ₹18 Cr₹19 Cr₹10 Cr₹9.65 Cr₹7.33 Cr
Depreciation ₹12 Cr₹11 Cr₹16 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹6.04 Cr₹7.46 Cr₹-5.75 Cr₹-1.87 Cr₹-4.41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.04 Cr₹7.46 Cr₹-5.75 Cr₹-1.87 Cr₹-4.41 Cr
Provision for Tax ₹3.14 Cr₹-1.65 Cr₹2.68 Cr₹5.77 Cr₹16 Cr
     Current Income Tax ₹0.67 Cr₹1.24 Cr---
     Deferred Tax ₹2.47 Cr₹-2.89 Cr₹2.68 Cr₹5.77 Cr₹15 Cr
     Other taxes ----₹0.50 Cr
Profit After Tax ₹2.91 Cr₹9.10 Cr₹-8.44 Cr₹-7.64 Cr₹-20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-17 Cr₹-26 Cr₹-18 Cr₹-10 Cr₹10 Cr
Appropriations ₹-14 Cr₹-17 Cr₹-26 Cr₹-18 Cr₹-10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.42₹7.59₹-7.03₹-6.37₹-39.52
Adjusted EPS ₹2.42₹7.59₹-7.03₹-6.37₹-35.06

Compare Income Statement of peers of SHRI KESHAV CEMENTS & INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA ₹321.3 Cr -7.6% -4.4% -23.7% Stock Analytics
ULTRATECH CEMENT ₹306,373.0 Cr -8.6% -10.6% 9.8% Stock Analytics
AMBUJA CEMENTS ₹121,469.0 Cr -8% -13.8% -2.7% Stock Analytics
SHREE CEMENT ₹89,702.5 Cr -4.3% -8.7% -5.8% Stock Analytics
ACC ₹34,939.7 Cr -7.8% -16.6% -16.3% Stock Analytics
DALMIA BHARAT ₹31,918.9 Cr -5.4% -12.2% -25% Stock Analytics


SHRI KESHAV CEMENTS & INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA

-7.6%

-4.4%

-23.7%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses