Home > Balance Sheet > SHRI KESHAV CEMENTS & INFRA

SHRI KESHAV CEMENTS & INFRA
Balance Sheet

COMMUNITY POLL
for SHRI KESHAV CEMENTS & INFRA
Please provide your vote to see the results

SHRI KESHAV CEMENTS & INFRA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹18 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹85 Cr₹37 Cr₹9.69 Cr₹0.65 Cr₹9.07 Cr
    Securities Premium ₹86 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-4.97 Cr₹-14 Cr₹-17 Cr₹-26 Cr₹-18 Cr
    General Reserves ₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr
    Other Reserves ₹3.46 Cr₹29 Cr₹4.68 Cr₹4.74 Cr₹4.73 Cr
Reserve excluding Revaluation Reserve ₹85 Cr₹37 Cr₹9.69 Cr₹0.65 Cr₹9.07 Cr
Revaluation reserve -----
Shareholder's Funds ₹102 Cr₹49 Cr₹22 Cr₹13 Cr₹21 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹158 Cr₹126 Cr₹154 Cr₹113 Cr₹94 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹184 Cr₹147 Cr₹154 Cr₹113 Cr₹94 Cr
    Term Loans - Institutions -----
    Other Secured ₹-26 Cr₹-22 Cr₹0.05 Cr₹0.18 Cr₹0.20 Cr
Unsecured Loans ₹7.42 Cr₹14 Cr₹5.66 Cr₹3.34 Cr₹3.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹7.42 Cr₹5.13 Cr₹5.66 Cr--
    Loans - Others -₹9.30 Cr---
    Other Unsecured Loan ---₹3.34 Cr₹3.00 Cr
Deferred Tax Assets / Liabilities ₹28 Cr₹29 Cr₹27 Cr₹30 Cr₹27 Cr
    Deferred Tax Assets ₹6.68 Cr₹4.14 Cr₹1.97 Cr₹1.92 Cr₹1.94 Cr
    Deferred Tax Liability ₹35 Cr₹33 Cr₹29 Cr₹32 Cr₹29 Cr
Other Long Term Liabilities ₹12 Cr₹6.93 Cr₹0.29 Cr₹0.10 Cr₹0.11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.19 Cr₹0.03 Cr---
Total Non-Current Liabilities ₹206 Cr₹176 Cr₹187 Cr₹146 Cr₹125 Cr
Current Liabilities -----
Trade Payables ₹5.99 Cr₹5.18 Cr₹1.76 Cr₹4.44 Cr₹6.72 Cr
    Sundry Creditors ₹5.99 Cr₹5.18 Cr₹1.76 Cr₹4.44 Cr₹6.72 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹26 Cr₹20 Cr₹20 Cr₹19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.84 Cr₹0.60 Cr₹1.14 Cr₹1.30 Cr₹0.78 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Other Liabilities ₹38 Cr₹25 Cr₹18 Cr₹19 Cr₹18 Cr
Short Term Borrowings ₹1.69 Cr₹18 Cr₹42 Cr₹48 Cr₹47 Cr
    Secured ST Loans repayable on Demands -₹11 Cr₹3.20 Cr₹20 Cr₹27 Cr
    Working Capital Loans- Sec -₹11 Cr₹3.20 Cr₹20 Cr₹27 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1.69 Cr₹-4.53 Cr₹36 Cr₹9.13 Cr₹-5.91 Cr
Short Term Provisions ₹0.77 Cr₹0.39 Cr₹1.48 Cr₹0.24 Cr₹0.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr₹0.15 Cr₹1.24 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.39 Cr₹0.23 Cr₹0.24 Cr₹0.24 Cr₹0.29 Cr
Total Current Liabilities ₹48 Cr₹50 Cr₹65 Cr₹73 Cr₹73 Cr
Total Liabilities ₹356 Cr₹275 Cr₹274 Cr₹232 Cr₹219 Cr
ASSETS
Gross Block ₹309 Cr₹307 Cr₹260 Cr₹259 Cr₹240 Cr
Less: Accumulated Depreciation ₹115 Cr₹103 Cr₹91 Cr₹80 Cr₹64 Cr
Less: Impairment of Assets -----
Net Block ₹194 Cr₹204 Cr₹169 Cr₹179 Cr₹176 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹76 Cr₹9.25 Cr₹47 Cr₹5.55 Cr₹5.77 Cr
Non Current Investments ₹0.04 Cr₹0.02 Cr---
Long Term Investment ₹0.04 Cr₹0.02 Cr---
    Quoted ₹0.04 Cr₹0.02 Cr---
    Unquoted -----
Long Term Loans & Advances ₹17 Cr₹2.09 Cr₹3.02 Cr₹1.91 Cr₹1.73 Cr
Other Non Current Assets ₹6.88 Cr₹6.29 Cr₹0.19 Cr-₹0.09 Cr
Total Non-Current Assets ₹294 Cr₹222 Cr₹219 Cr₹187 Cr₹184 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹31 Cr₹28 Cr₹28 Cr₹25 Cr₹20 Cr
    Raw Materials ₹20 Cr₹20 Cr₹21 Cr₹13 Cr₹12 Cr
    Work-in Progress ₹2.60 Cr₹1.63 Cr₹0.26 Cr₹4.25 Cr₹1.40 Cr
    Finished Goods ₹0.25 Cr₹0.60 Cr₹0.67 Cr₹0.87 Cr₹0.96 Cr
    Packing Materials ₹0.26 Cr₹0.71 Cr₹0.93 Cr₹0.69 Cr₹0.21 Cr
    Stores  and Spare ₹7.51 Cr₹4.90 Cr₹4.47 Cr₹5.46 Cr₹5.15 Cr
    Other Inventory ₹0.37 Cr₹0.24 Cr₹0.27 Cr₹0.16 Cr₹0.09 Cr
Sundry Debtors ₹5.17 Cr₹4.12 Cr₹5.48 Cr₹4.29 Cr₹9.51 Cr
    Debtors more than Six months ₹0.62 Cr₹0.39 Cr₹0.46 Cr₹0.53 Cr-
    Debtors Others ₹4.78 Cr₹3.95 Cr₹5.01 Cr₹3.76 Cr₹9.51 Cr
Cash and Bank ₹14 Cr₹8.46 Cr₹8.38 Cr₹7.52 Cr₹2.20 Cr
    Cash in hand ₹0.56 Cr₹0.43 Cr₹0.42 Cr₹0.54 Cr₹1.45 Cr
    Balances at Bank ₹14 Cr₹8.02 Cr₹7.96 Cr₹6.98 Cr₹0.75 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.39 Cr₹0.44 Cr₹10 Cr₹7.17 Cr₹1.15 Cr
    Interest accrued on Investments ₹0.12 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.27 Cr₹0.39 Cr₹0.31 Cr₹0.20 Cr₹0.08 Cr
    Other current_assets --₹10 Cr₹6.91 Cr₹1.00 Cr
Short Term Loans and Advances ₹11 Cr₹12 Cr₹2.90 Cr₹1.47 Cr₹2.53 Cr
    Advances recoverable in cash or in kind ₹0.90 Cr₹0.66 Cr₹1.96 Cr₹1.29 Cr₹1.56 Cr
    Advance income tax and TDS ₹11 Cr₹11 Cr₹0.92 Cr₹0.19 Cr₹0.66 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.01 Cr₹0.01 Cr₹0.01 Cr-₹0.31 Cr
Total Current Assets ₹62 Cr₹53 Cr₹55 Cr₹45 Cr₹35 Cr
Net Current Assets (Including Current Investments) ₹14 Cr₹3.15 Cr₹-9.96 Cr₹-28 Cr₹-38 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹356 Cr₹275 Cr₹274 Cr₹232 Cr₹219 Cr
Contingent Liabilities ₹8.60 Cr₹8.60 Cr₹0.35 Cr₹0.35 Cr₹0.35 Cr
Total Debt ₹193 Cr₹180 Cr₹216 Cr₹178 Cr₹158 Cr
Book Value -40.5318.0810.5417.56
Adjusted Book Value 58.5140.5318.0810.5417.56

Compare Balance Sheet of peers of SHRI KESHAV CEMENTS & INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA ₹350.0 Cr -3.6% 2.6% -12.5% Stock Analytics
ULTRATECH CEMENT ₹330,770.0 Cr -1.9% 3% 14.5% Stock Analytics
AMBUJA CEMENTS ₹135,152.0 Cr -2.6% 11.2% 7.8% Stock Analytics
SHREE CEMENT ₹95,008.7 Cr -4.6% 5.4% -5.3% Stock Analytics
ACC ₹39,225.9 Cr -1.3% -1.3% -1.4% Stock Analytics
DALMIA BHARAT ₹32,633.5 Cr -6% -4.5% -23.3% Stock Analytics


SHRI KESHAV CEMENTS & INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KESHAV CEMENTS & INFRA

-3.6%

2.6%

-12.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses