Home > Income Statement > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Income Statement

COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹700 Cr₹867 Cr₹585 Cr₹368 Cr₹541 Cr
     Sales ₹697 Cr₹863 Cr₹581 Cr₹367 Cr₹541 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.24 Cr₹4.81 Cr₹4.47 Cr₹0.31 Cr₹0.07 Cr
Less: Excise Duty -----
Net Sales ₹699 Cr₹866 Cr₹584 Cr₹366 Cr₹540 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.74 Cr₹-0.76 Cr₹-0.62 Cr₹1.52 Cr₹0.53 Cr
Raw Material Consumed ₹304 Cr₹430 Cr₹318 Cr₹180 Cr₹260 Cr
     Opening Raw Materials ₹23 Cr₹20 Cr₹14 Cr₹17 Cr₹17 Cr
     Purchases Raw Materials ₹300 Cr₹432 Cr₹325 Cr₹177 Cr₹260 Cr
     Closing Raw Materials ₹19 Cr₹23 Cr₹20 Cr₹14 Cr₹17 Cr
     Other Direct Purchases / Brought in cost -₹0.08 Cr₹0.01 Cr₹0.07 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹151 Cr₹170 Cr₹118 Cr₹72 Cr₹99 Cr
     Electricity & Power ₹151 Cr₹170 Cr₹118 Cr₹72 Cr₹99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹72 Cr₹63 Cr₹52 Cr₹62 Cr
     Salaries, Wages & Bonus ₹68 Cr₹66 Cr₹58 Cr₹47 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹4.83 Cr₹4.90 Cr₹4.83 Cr₹4.26 Cr₹5.51 Cr
     Workmen and Staff Welfare Expenses ₹0.81 Cr₹0.94 Cr₹0.75 Cr₹0.61 Cr₹0.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹44 Cr₹41 Cr₹35 Cr₹22 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹21 Cr₹21 Cr₹17 Cr₹11 Cr₹18 Cr
     Packing Material Consumed ₹11 Cr₹12 Cr₹12 Cr₹7.63 Cr₹8.77 Cr
     Other Mfg Exp ₹12 Cr₹7.92 Cr₹6.04 Cr₹3.71 Cr₹4.53 Cr
General and Administration Expenses ₹2.78 Cr₹2.28 Cr₹2.28 Cr₹2.06 Cr₹1.34 Cr
     Rent , Rates & Taxes ₹0.38 Cr₹0.31 Cr₹0.20 Cr₹0.23 Cr₹0.21 Cr
     Insurance ₹1.66 Cr₹1.62 Cr₹1.52 Cr₹1.45 Cr₹0.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.59 Cr₹0.21 Cr₹0.49 Cr₹0.30 Cr₹0.39 Cr
     Traveling and conveyance -----
     Other Administration ₹0.15 Cr₹0.14 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr
Selling and Distribution Expenses ₹14 Cr₹25 Cr₹27 Cr₹22 Cr₹15 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹13 Cr₹19 Cr₹16 Cr₹17 Cr₹15 Cr
     Freight and Forwarding ₹1.34 Cr₹5.81 Cr₹12 Cr₹5.16 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹19 Cr₹10 Cr₹8.93 Cr₹29 Cr
     Bad debts /advances written off ₹0.04 Cr₹1.58 Cr--₹0.03 Cr
     Provision for doubtful debts ₹0.11 Cr₹0.28 Cr₹0.16 Cr₹0.03 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr--₹0.04 Cr₹0.20 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹12 Cr
     Other Miscellaneous Expenses ₹12 Cr₹17 Cr₹9.97 Cr₹8.86 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹602 Cr₹759 Cr₹574 Cr₹361 Cr₹499 Cr
Operating Profit (Excl OI) ₹98 Cr₹107 Cr₹10 Cr₹5.44 Cr₹42 Cr
Other Income ₹35 Cr₹5.51 Cr₹20 Cr₹21 Cr₹6.02 Cr
     Interest Received ₹2.46 Cr₹0.94 Cr₹1.11 Cr₹0.69 Cr₹0.55 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -₹0.33 Cr₹0.03 Cr-₹0.21 Cr
     Profits on sale of Investments ₹1.25 Cr₹2.94 Cr₹3.32 Cr₹1.17 Cr₹4.24 Cr
     Provision Written Back ₹0.30 Cr₹0.41 Cr₹0.08 Cr₹0.76 Cr₹0.22 Cr
     Foreign Exchange Gains ₹0.44 Cr₹0.35 Cr₹0.48 Cr₹0.40 Cr-
     Others ₹31 Cr₹0.54 Cr₹15 Cr₹18 Cr₹0.81 Cr
Operating Profit ₹133 Cr₹112 Cr₹30 Cr₹26 Cr₹48 Cr
Interest ₹4.25 Cr₹5.38 Cr₹5.44 Cr₹5.46 Cr₹4.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.88 Cr₹1.90 Cr₹2.38 Cr₹2.27 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.37 Cr₹0.32 Cr₹0.87 Cr₹1.01 Cr
     Other Interest ₹3.06 Cr₹3.11 Cr₹2.74 Cr₹2.33 Cr₹3.60 Cr
PBDT ₹128 Cr₹107 Cr₹25 Cr₹21 Cr₹43 Cr
Depreciation ₹14 Cr₹13 Cr₹13 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹115 Cr₹94 Cr₹12 Cr₹9.42 Cr₹33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹115 Cr₹94 Cr₹12 Cr₹9.42 Cr₹33 Cr
Provision for Tax ₹27 Cr₹20 Cr₹2.03 Cr₹0.65 Cr₹0.58 Cr
     Current Income Tax ₹22 Cr₹17 Cr--₹10 Cr
     Deferred Tax ₹4.94 Cr₹3.42 Cr₹2.18 Cr₹0.65 Cr₹-9.45 Cr
     Other taxes ₹0.83 Cr-₹-0.15 Cr--
Profit After Tax ₹87 Cr₹73 Cr₹9.96 Cr₹8.78 Cr₹32 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹231 Cr₹160 Cr₹154 Cr₹145 Cr₹127 Cr
Appropriations ₹318 Cr₹233 Cr₹164 Cr₹154 Cr₹159 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.85 Cr
     Other Appropriation ₹6.91 Cr₹2.77 Cr₹4.15 Cr-₹8.33 Cr
Equity Dividend % ₹50.00₹50.00₹20.00₹30.00₹30.00
Earnings Per Share ₹63.24₹53.14₹7.20₹6.35₹23.12
Adjusted EPS ₹63.24₹53.14₹7.20₹6.35₹23.12

Compare Income Statement of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹325.1 Cr -3.2% -1.1% -7.7% Stock Analytics
JK PAPER ₹6,860.0 Cr -5.9% -3.7% 7.6% Stock Analytics
WEST COAST PAPER MILLS ₹3,580.2 Cr -0.9% -3.1% -24.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,906.6 Cr 0.9% -0% -9.7% Stock Analytics
ANDHRA PAPER ₹1,859.5 Cr -4% -3.8% -21.9% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,308.8 Cr -6.9% 11.1% -36% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

-3.2%

-1.1%

-7.7%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses