Home > Balance Sheet > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Balance Sheet

SHREYANS INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹369 Cr₹288 Cr₹218 Cr₹212 Cr₹202 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹311 Cr₹231 Cr₹160 Cr₹154 Cr₹145 Cr
    General Reserves ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Other Reserves ₹-0.18 Cr₹-0.74 Cr₹-0.08 Cr₹0.06 Cr₹-1.27 Cr
Reserve excluding Revaluation Reserve ₹369 Cr₹288 Cr₹218 Cr₹212 Cr₹202 Cr
Revaluation reserve -----
Shareholder's Funds ₹383 Cr₹302 Cr₹232 Cr₹226 Cr₹216 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.20 Cr₹2.36 Cr₹15 Cr₹24 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.40 Cr₹5.40 Cr₹24 Cr₹33 Cr₹29 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.21 Cr₹-3.04 Cr₹-8.85 Cr₹-8.91 Cr₹-3.66 Cr
Unsecured Loans ₹0.12 Cr₹2.01 Cr₹4.51 Cr₹2.99 Cr₹3.71 Cr
    Fixed Deposits - Public ₹2.01 Cr₹2.61 Cr₹3.73 Cr₹4.00 Cr₹3.89 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-1.89 Cr₹-0.60 Cr₹0.78 Cr₹-1.02 Cr₹-0.19 Cr
Deferred Tax Assets / Liabilities ₹35 Cr₹30 Cr₹27 Cr₹25 Cr₹24 Cr
    Deferred Tax Assets ₹2.73 Cr₹1.94 Cr₹5.09 Cr₹3.34 Cr₹1.56 Cr
    Deferred Tax Liability ₹38 Cr₹32 Cr₹32 Cr₹28 Cr₹25 Cr
Other Long Term Liabilities ₹2.19 Cr₹1.98 Cr₹2.21 Cr₹3.11 Cr₹3.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.84 Cr₹6.69 Cr₹4.61 Cr₹3.68 Cr₹5.16 Cr
Total Non-Current Liabilities ₹49 Cr₹43 Cr₹53 Cr₹58 Cr₹61 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹50 Cr₹70 Cr₹43 Cr₹47 Cr
    Sundry Creditors ₹45 Cr₹50 Cr₹70 Cr₹43 Cr₹47 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹60 Cr₹53 Cr₹44 Cr₹44 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.14 Cr₹8.03 Cr₹4.03 Cr₹5.07 Cr₹0.81 Cr
    Interest Accrued But Not Due ₹1.98 Cr₹1.51 Cr₹1.34 Cr₹1.57 Cr₹1.52 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹43 Cr₹38 Cr₹37 Cr₹32 Cr
Short Term Borrowings ₹21 Cr₹33 Cr₹30 Cr₹25 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹25 Cr₹23 Cr₹16 Cr₹17 Cr
    Working Capital Loans- Sec ₹4.78 Cr₹13 Cr₹11 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹3.06 Cr₹-5.44 Cr₹-4.08 Cr₹8.53 Cr₹4.31 Cr
Short Term Provisions ₹3.46 Cr₹1.90 Cr₹2.13 Cr₹55 Cr₹55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.31 Cr-₹0.07 Cr₹52 Cr₹52 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.16 Cr₹1.90 Cr₹2.07 Cr₹2.03 Cr₹2.06 Cr
Total Current Liabilities ₹129 Cr₹137 Cr₹146 Cr₹166 Cr₹158 Cr
Total Liabilities ₹560 Cr₹482 Cr₹431 Cr₹451 Cr₹435 Cr
ASSETS
Gross Block ₹302 Cr₹285 Cr₹278 Cr₹262 Cr₹209 Cr
Less: Accumulated Depreciation ₹83 Cr₹70 Cr₹59 Cr₹47 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹219 Cr₹215 Cr₹219 Cr₹215 Cr₹173 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹4.71 Cr₹8.78 Cr₹16 Cr₹42 Cr
Non Current Investments ₹4.16 Cr₹3.62 Cr₹8.53 Cr₹0.98 Cr₹0.76 Cr
Long Term Investment ₹4.16 Cr₹3.62 Cr₹8.53 Cr₹0.98 Cr₹0.76 Cr
    Quoted ₹3.63 Cr₹3.09 Cr₹8.01 Cr₹0.46 Cr₹0.24 Cr
    Unquoted ₹0.53 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr₹0.52 Cr
Long Term Loans & Advances ₹7.92 Cr₹5.29 Cr₹5.01 Cr₹4.79 Cr₹8.63 Cr
Other Non Current Assets ₹0.26 Cr₹1.23 Cr₹1.40 Cr₹0.34 Cr₹3.27 Cr
Total Non-Current Assets ₹244 Cr₹230 Cr₹243 Cr₹237 Cr₹227 Cr
Current Assets Loans & Advances -----
Currents Investments ₹220 Cr₹154 Cr₹93 Cr₹84 Cr₹71 Cr
    Quoted ₹220 Cr₹154 Cr₹93 Cr₹84 Cr₹71 Cr
    Unquoted -----
Inventories ₹52 Cr₹50 Cr₹51 Cr₹39 Cr₹43 Cr
    Raw Materials ₹19 Cr₹23 Cr₹20 Cr₹14 Cr₹17 Cr
    Work-in Progress ₹2.25 Cr₹3.17 Cr₹2.51 Cr₹2.26 Cr₹1.93 Cr
    Finished Goods ₹4.79 Cr₹3.13 Cr₹3.04 Cr₹2.67 Cr₹4.51 Cr
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹20 Cr₹24 Cr₹19 Cr₹17 Cr
    Other Inventory ₹1.15 Cr₹1.53 Cr₹0.76 Cr₹0.65 Cr₹3.09 Cr
Sundry Debtors ₹29 Cr₹37 Cr₹32 Cr₹26 Cr₹28 Cr
    Debtors more than Six months ₹0.02 Cr₹0.39 Cr₹1.10 Cr₹3.41 Cr-
    Debtors Others ₹30 Cr₹37 Cr₹31 Cr₹23 Cr₹28 Cr
Cash and Bank ₹6.43 Cr₹5.62 Cr₹5.17 Cr₹5.54 Cr₹4.65 Cr
    Cash in hand ₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr
    Balances at Bank ₹6.32 Cr₹5.52 Cr₹4.98 Cr₹5.48 Cr₹4.58 Cr
    Other cash and bank balances --₹0.10 Cr-₹0.00 Cr
Other Current Assets ₹2.95 Cr₹2.56 Cr₹2.71 Cr₹3.16 Cr₹3.41 Cr
    Interest accrued on Investments ₹0.21 Cr₹0.08 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.76 Cr₹0.47 Cr₹0.88 Cr-₹0.77 Cr
    Prepaid Expenses ₹1.71 Cr₹1.04 Cr₹1.46 Cr₹1.57 Cr₹1.06 Cr
    Other current_assets ₹0.27 Cr₹0.97 Cr₹0.32 Cr₹1.53 Cr₹1.49 Cr
Short Term Loans and Advances ₹5.67 Cr₹3.00 Cr₹5.00 Cr₹56 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹3.32 Cr₹1.31 Cr₹1.41 Cr₹0.57 Cr₹1.12 Cr
    Advance income tax and TDS -₹0.23 Cr₹1.29 Cr₹53 Cr₹53 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹2.03 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹2.36 Cr₹1.46 Cr₹2.30 Cr₹2.02 Cr₹1.18 Cr
Total Current Assets ₹316 Cr₹253 Cr₹189 Cr₹213 Cr₹208 Cr
Net Current Assets (Including Current Investments) ₹188 Cr₹115 Cr₹43 Cr₹47 Cr₹50 Cr
Miscellaneous Expenses not written off ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
Total Assets ₹560 Cr₹482 Cr₹431 Cr₹451 Cr₹435 Cr
Contingent Liabilities ₹39 Cr₹55 Cr₹29 Cr₹29 Cr₹24 Cr
Total Debt ₹32 Cr₹41 Cr₹60 Cr₹63 Cr₹56 Cr
Book Value 277.01218.37167.71163.61156.30
Adjusted Book Value 277.01218.37167.71163.61156.30

Compare Balance Sheet of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹337.8 Cr -1.3% 8.8% -5% Stock Analytics
JK PAPER ₹7,383.4 Cr -8.2% 9% 16.6% Stock Analytics
WEST COAST PAPER MILLS ₹3,673.3 Cr -7.7% 1.8% -17.8% Stock Analytics
ANDHRA PAPER ₹1,922.7 Cr -8.6% 4.3% -13.9% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,870.0 Cr -7.8% 4.7% -11.6% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,433.4 Cr 3.5% 24.7% -31.7% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

-1.3%

8.8%

-5%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses