SHREYANS INDUSTRIES
|
SHREYANS INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹369 Cr | ₹288 Cr | ₹218 Cr | ₹212 Cr | ₹202 Cr |
Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit & Loss Account Balance | ₹311 Cr | ₹231 Cr | ₹160 Cr | ₹154 Cr | ₹145 Cr |
General Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Other Reserves | ₹-0.18 Cr | ₹-0.74 Cr | ₹-0.08 Cr | ₹0.06 Cr | ₹-1.27 Cr |
Reserve excluding Revaluation Reserve | ₹369 Cr | ₹288 Cr | ₹218 Cr | ₹212 Cr | ₹202 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹383 Cr | ₹302 Cr | ₹232 Cr | ₹226 Cr | ₹216 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.20 Cr | ₹2.36 Cr | ₹15 Cr | ₹24 Cr | ₹25 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹9.40 Cr | ₹5.40 Cr | ₹24 Cr | ₹33 Cr | ₹29 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-6.21 Cr | ₹-3.04 Cr | ₹-8.85 Cr | ₹-8.91 Cr | ₹-3.66 Cr |
Unsecured Loans | ₹0.12 Cr | ₹2.01 Cr | ₹4.51 Cr | ₹2.99 Cr | ₹3.71 Cr |
Fixed Deposits - Public | ₹2.01 Cr | ₹2.61 Cr | ₹3.73 Cr | ₹4.00 Cr | ₹3.89 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-1.89 Cr | ₹-0.60 Cr | ₹0.78 Cr | ₹-1.02 Cr | ₹-0.19 Cr |
Deferred Tax Assets / Liabilities | ₹35 Cr | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr |
Deferred Tax Assets | ₹2.73 Cr | ₹1.94 Cr | ₹5.09 Cr | ₹3.34 Cr | ₹1.56 Cr |
Deferred Tax Liability | ₹38 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr | ₹25 Cr |
Other Long Term Liabilities | ₹2.19 Cr | ₹1.98 Cr | ₹2.21 Cr | ₹3.11 Cr | ₹3.07 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.84 Cr | ₹6.69 Cr | ₹4.61 Cr | ₹3.68 Cr | ₹5.16 Cr |
Total Non-Current Liabilities | ₹49 Cr | ₹43 Cr | ₹53 Cr | ₹58 Cr | ₹61 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹45 Cr | ₹50 Cr | ₹70 Cr | ₹43 Cr | ₹47 Cr |
Sundry Creditors | ₹45 Cr | ₹50 Cr | ₹70 Cr | ₹43 Cr | ₹47 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹60 Cr | ₹53 Cr | ₹44 Cr | ₹44 Cr | ₹34 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.14 Cr | ₹8.03 Cr | ₹4.03 Cr | ₹5.07 Cr | ₹0.81 Cr |
Interest Accrued But Not Due | ₹1.98 Cr | ₹1.51 Cr | ₹1.34 Cr | ₹1.57 Cr | ₹1.52 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹43 Cr | ₹38 Cr | ₹37 Cr | ₹32 Cr |
Short Term Borrowings | ₹21 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹25 Cr | ₹23 Cr | ₹16 Cr | ₹17 Cr |
Working Capital Loans- Sec | ₹4.78 Cr | ₹13 Cr | ₹11 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3.06 Cr | ₹-5.44 Cr | ₹-4.08 Cr | ₹8.53 Cr | ₹4.31 Cr |
Short Term Provisions | ₹3.46 Cr | ₹1.90 Cr | ₹2.13 Cr | ₹55 Cr | ₹55 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.31 Cr | - | ₹0.07 Cr | ₹52 Cr | ₹52 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.16 Cr | ₹1.90 Cr | ₹2.07 Cr | ₹2.03 Cr | ₹2.06 Cr |
Total Current Liabilities | ₹129 Cr | ₹137 Cr | ₹146 Cr | ₹166 Cr | ₹158 Cr |
Total Liabilities | ₹560 Cr | ₹482 Cr | ₹431 Cr | ₹451 Cr | ₹435 Cr |
ASSETS | |||||
Gross Block | ₹302 Cr | ₹285 Cr | ₹278 Cr | ₹262 Cr | ₹209 Cr |
Less: Accumulated Depreciation | ₹83 Cr | ₹70 Cr | ₹59 Cr | ₹47 Cr | ₹36 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹219 Cr | ₹215 Cr | ₹219 Cr | ₹215 Cr | ₹173 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹4.71 Cr | ₹8.78 Cr | ₹16 Cr | ₹42 Cr |
Non Current Investments | ₹4.16 Cr | ₹3.62 Cr | ₹8.53 Cr | ₹0.98 Cr | ₹0.76 Cr |
Long Term Investment | ₹4.16 Cr | ₹3.62 Cr | ₹8.53 Cr | ₹0.98 Cr | ₹0.76 Cr |
Quoted | ₹3.63 Cr | ₹3.09 Cr | ₹8.01 Cr | ₹0.46 Cr | ₹0.24 Cr |
Unquoted | ₹0.53 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
Long Term Loans & Advances | ₹7.92 Cr | ₹5.29 Cr | ₹5.01 Cr | ₹4.79 Cr | ₹8.63 Cr |
Other Non Current Assets | ₹0.26 Cr | ₹1.23 Cr | ₹1.40 Cr | ₹0.34 Cr | ₹3.27 Cr |
Total Non-Current Assets | ₹244 Cr | ₹230 Cr | ₹243 Cr | ₹237 Cr | ₹227 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹220 Cr | ₹154 Cr | ₹93 Cr | ₹84 Cr | ₹71 Cr |
Quoted | ₹220 Cr | ₹154 Cr | ₹93 Cr | ₹84 Cr | ₹71 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹52 Cr | ₹50 Cr | ₹51 Cr | ₹39 Cr | ₹43 Cr |
Raw Materials | ₹19 Cr | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹17 Cr |
Work-in Progress | ₹2.25 Cr | ₹3.17 Cr | ₹2.51 Cr | ₹2.26 Cr | ₹1.93 Cr |
Finished Goods | ₹4.79 Cr | ₹3.13 Cr | ₹3.04 Cr | ₹2.67 Cr | ₹4.51 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹25 Cr | ₹20 Cr | ₹24 Cr | ₹19 Cr | ₹17 Cr |
Other Inventory | ₹1.15 Cr | ₹1.53 Cr | ₹0.76 Cr | ₹0.65 Cr | ₹3.09 Cr |
Sundry Debtors | ₹29 Cr | ₹37 Cr | ₹32 Cr | ₹26 Cr | ₹28 Cr |
Debtors more than Six months | ₹0.02 Cr | ₹0.39 Cr | ₹1.10 Cr | ₹3.41 Cr | - |
Debtors Others | ₹30 Cr | ₹37 Cr | ₹31 Cr | ₹23 Cr | ₹28 Cr |
Cash and Bank | ₹6.43 Cr | ₹5.62 Cr | ₹5.17 Cr | ₹5.54 Cr | ₹4.65 Cr |
Cash in hand | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr |
Balances at Bank | ₹6.32 Cr | ₹5.52 Cr | ₹4.98 Cr | ₹5.48 Cr | ₹4.58 Cr |
Other cash and bank balances | - | - | ₹0.10 Cr | - | ₹0.00 Cr |
Other Current Assets | ₹2.95 Cr | ₹2.56 Cr | ₹2.71 Cr | ₹3.16 Cr | ₹3.41 Cr |
Interest accrued on Investments | ₹0.21 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.76 Cr | ₹0.47 Cr | ₹0.88 Cr | - | ₹0.77 Cr |
Prepaid Expenses | ₹1.71 Cr | ₹1.04 Cr | ₹1.46 Cr | ₹1.57 Cr | ₹1.06 Cr |
Other current_assets | ₹0.27 Cr | ₹0.97 Cr | ₹0.32 Cr | ₹1.53 Cr | ₹1.49 Cr |
Short Term Loans and Advances | ₹5.67 Cr | ₹3.00 Cr | ₹5.00 Cr | ₹56 Cr | ₹57 Cr |
Advances recoverable in cash or in kind | ₹3.32 Cr | ₹1.31 Cr | ₹1.41 Cr | ₹0.57 Cr | ₹1.12 Cr |
Advance income tax and TDS | - | ₹0.23 Cr | ₹1.29 Cr | ₹53 Cr | ₹53 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | ₹2.03 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.36 Cr | ₹1.46 Cr | ₹2.30 Cr | ₹2.02 Cr | ₹1.18 Cr |
Total Current Assets | ₹316 Cr | ₹253 Cr | ₹189 Cr | ₹213 Cr | ₹208 Cr |
Net Current Assets (Including Current Investments) | ₹188 Cr | ₹115 Cr | ₹43 Cr | ₹47 Cr | ₹50 Cr |
Miscellaneous Expenses not written off | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Total Assets | ₹560 Cr | ₹482 Cr | ₹431 Cr | ₹451 Cr | ₹435 Cr |
Contingent Liabilities | ₹39 Cr | ₹55 Cr | ₹29 Cr | ₹29 Cr | ₹24 Cr |
Total Debt | ₹32 Cr | ₹41 Cr | ₹60 Cr | ₹63 Cr | ₹56 Cr |
Book Value | 277.01 | 218.37 | 167.71 | 163.61 | 156.30 |
Adjusted Book Value | 277.01 | 218.37 | 167.71 | 163.61 | 156.30 |
Compare Balance Sheet of peers of SHREYANS INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREYANS INDUSTRIES | ₹337.8 Cr | -1.3% | 8.8% | -5% | Stock Analytics | |
JK PAPER | ₹7,383.4 Cr | -8.2% | 9% | 16.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,673.3 Cr | -7.7% | 1.8% | -17.8% | Stock Analytics | |
ANDHRA PAPER | ₹1,922.7 Cr | -8.6% | 4.3% | -13.9% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,870.0 Cr | -7.8% | 4.7% | -11.6% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,433.4 Cr | 3.5% | 24.7% | -31.7% | Stock Analytics |
SHREYANS INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREYANS INDUSTRIES | -1.3% |
8.8% |
-5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses