Home > Income Statement > SHREE VASU LOGISTICS

SHREE VASU LOGISTICS
Income Statement

COMMUNITY POLL
for SHREE VASU LOGISTICS
Please provide your vote to see the results

SHREE VASU LOGISTICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹101 Cr₹85 Cr₹66 Cr₹62 Cr₹36 Cr
     Sales ₹1.62 Cr----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹99 Cr₹85 Cr₹66 Cr₹62 Cr₹36 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹0.01 Cr₹0.03 Cr-₹0.00 Cr₹0.03 Cr
Operating Income (Net) ₹100 Cr₹85 Cr₹66 Cr₹62 Cr₹36 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.44 Cr----
Raw Material Consumed ₹3.46 Cr----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3.46 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹1.17 Cr₹0.98 Cr₹0.63 Cr₹0.78 Cr₹0.38 Cr
     Electricity & Power ₹1.17 Cr₹0.98 Cr₹0.63 Cr₹0.78 Cr₹0.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹15 Cr₹12 Cr₹15 Cr₹7.28 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹11 Cr₹13 Cr₹6.67 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹1.01 Cr₹0.90 Cr₹0.99 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.22 Cr
     Other Employees Cost ₹0.42 Cr₹0.64 Cr₹0.08 Cr₹0.11 Cr₹0.05 Cr
Operating Expenses ₹50 Cr₹43 Cr₹32 Cr₹27 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.20 Cr₹1.20 Cr₹0.61 Cr₹0.69 Cr₹0.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹49 Cr₹42 Cr₹32 Cr₹26 Cr₹16 Cr
General and Administration Expenses ₹6.41 Cr₹6.81 Cr₹13 Cr₹13 Cr₹6.15 Cr
     Rent , Rates & Taxes ₹2.58 Cr₹4.32 Cr₹8.47 Cr₹8.55 Cr₹2.95 Cr
     Insurance ₹0.31 Cr₹0.25 Cr₹0.30 Cr₹0.14 Cr₹0.11 Cr
     Printing and stationery --₹0.05 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹1.65 Cr₹0.85 Cr₹0.79 Cr₹0.46 Cr₹0.73 Cr
     Traveling and conveyance ₹0.35 Cr₹0.34 Cr₹0.11 Cr₹0.20 Cr₹0.32 Cr
     Other Administration ₹1.53 Cr₹1.05 Cr₹2.80 Cr₹3.20 Cr₹2.02 Cr
Selling and Distribution Expenses ₹0.45 Cr₹0.37 Cr₹0.37 Cr₹0.47 Cr₹0.33 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.20 Cr₹0.15 Cr₹0.17 Cr₹0.21 Cr
     Sales Commissions & Incentives ---₹0.10 Cr-
     Freight and Forwarding ₹0.16 Cr₹0.10 Cr₹0.11 Cr₹0.13 Cr₹0.06 Cr
     Handling and Clearing Charges --₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Other Selling Expenses ₹0.02 Cr₹0.07 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr
Miscellaneous Expenses ₹0.37 Cr₹0.47 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr----
     Losson disposal of fixed assets(net) --₹0.05 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.30 Cr₹0.47 Cr₹0.01 Cr-₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹75 Cr₹67 Cr₹58 Cr₹55 Cr₹30 Cr
Operating Profit (Excl OI) ₹26 Cr₹18 Cr₹8.16 Cr₹7.31 Cr₹5.51 Cr
Other Income ₹1.33 Cr₹0.32 Cr₹0.17 Cr₹0.11 Cr₹0.22 Cr
     Interest Received ₹0.67 Cr₹0.15 Cr₹0.06 Cr₹0.09 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.17 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.66 Cr₹0.17 Cr₹0.11 Cr₹0.02 Cr₹0.00 Cr
Operating Profit ₹27 Cr₹18 Cr₹8.34 Cr₹7.41 Cr₹5.73 Cr
Interest ₹8.38 Cr₹5.09 Cr₹1.69 Cr₹1.61 Cr₹1.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.94 Cr₹2.48 Cr₹1.31 Cr₹0.92 Cr₹1.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.15 Cr₹0.10 Cr₹0.04 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹5.29 Cr₹2.51 Cr₹0.34 Cr₹0.61 Cr₹0.33 Cr
PBDT ₹19 Cr₹13 Cr₹6.65 Cr₹5.81 Cr₹4.33 Cr
Depreciation ₹16 Cr₹10 Cr₹3.08 Cr₹2.23 Cr₹2.07 Cr
Profit Before Taxation & Exceptional Items ₹3.13 Cr₹2.54 Cr₹3.57 Cr₹3.58 Cr₹2.27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.13 Cr₹2.54 Cr₹3.57 Cr₹3.58 Cr₹2.27 Cr
Provision for Tax ₹1.09 Cr₹0.36 Cr₹0.32 Cr₹0.91 Cr₹0.59 Cr
     Current Income Tax ₹1.41 Cr₹0.76 Cr₹0.70 Cr₹0.91 Cr₹0.68 Cr
     Deferred Tax ₹-0.32 Cr₹-0.41 Cr₹-0.09 Cr₹-0.01 Cr₹-0.09 Cr
     Other taxes -₹0.01 Cr₹-0.29 Cr₹0.01 Cr₹0.00 Cr
Profit After Tax ₹2.05 Cr₹2.17 Cr₹3.25 Cr₹2.67 Cr₹1.68 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹8.84 Cr₹6.28 Cr₹3.61 Cr₹1.94 Cr
Appropriations ₹13 Cr₹11 Cr₹9.53 Cr₹6.28 Cr₹3.61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.20 Cr----
Equity Dividend % -----
Earnings Per Share ₹1.79₹2.84₹4.25₹3.49₹2.19
Adjusted EPS ₹1.79₹1.90₹2.83₹2.33₹1.46

Compare Income Statement of peers of SHREE VASU LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE VASU LOGISTICS ₹379.2 Cr 2% -3% 82.4% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹47,305.6 Cr -1.6% -2.9% -7.6% Stock Analytics
AEGIS LOGISTICS ₹28,143.2 Cr 6.1% -2.5% 123% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,724.4 Cr 1.3% 5.2% 37.7% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,483.7 Cr -5% -4% -13.9% Stock Analytics
ALLCARGO LOGISTICS ₹4,853.0 Cr -6% -6% -29.4% Stock Analytics


SHREE VASU LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE VASU LOGISTICS

2%

-3%

82.4%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses