SHREE VASU LOGISTICS
|
SHREE VASU LOGISTICS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹101 Cr | ₹85 Cr | ₹66 Cr | ₹62 Cr | ₹36 Cr |
Sales | ₹1.62 Cr | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹99 Cr | ₹85 Cr | ₹66 Cr | ₹62 Cr | ₹36 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.00 Cr | ₹0.03 Cr |
Operating Income (Net) | ₹100 Cr | ₹85 Cr | ₹66 Cr | ₹62 Cr | ₹36 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.44 Cr | - | - | - | - |
Raw Material Consumed | ₹3.46 Cr | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹3.46 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.17 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.78 Cr | ₹0.38 Cr |
Electricity & Power | ₹1.17 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.78 Cr | ₹0.38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹7.28 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹6.67 Cr |
Contributions to EPF & Pension Funds | ₹0.98 Cr | ₹1.01 Cr | ₹0.90 Cr | ₹0.99 Cr | ₹0.36 Cr |
Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.22 Cr |
Other Employees Cost | ₹0.42 Cr | ₹0.64 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.05 Cr |
Operating Expenses | ₹50 Cr | ₹43 Cr | ₹32 Cr | ₹27 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.20 Cr | ₹1.20 Cr | ₹0.61 Cr | ₹0.69 Cr | ₹0.29 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹49 Cr | ₹42 Cr | ₹32 Cr | ₹26 Cr | ₹16 Cr |
General and Administration Expenses | ₹6.41 Cr | ₹6.81 Cr | ₹13 Cr | ₹13 Cr | ₹6.15 Cr |
Rent , Rates & Taxes | ₹2.58 Cr | ₹4.32 Cr | ₹8.47 Cr | ₹8.55 Cr | ₹2.95 Cr |
Insurance | ₹0.31 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.11 Cr |
Printing and stationery | - | - | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Professional and legal fees | ₹1.65 Cr | ₹0.85 Cr | ₹0.79 Cr | ₹0.46 Cr | ₹0.73 Cr |
Traveling and conveyance | ₹0.35 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹0.32 Cr |
Other Administration | ₹1.53 Cr | ₹1.05 Cr | ₹2.80 Cr | ₹3.20 Cr | ₹2.02 Cr |
Selling and Distribution Expenses | ₹0.45 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.47 Cr | ₹0.33 Cr |
Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.21 Cr |
Sales Commissions & Incentives | - | - | - | ₹0.10 Cr | - |
Freight and Forwarding | ₹0.16 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.06 Cr |
Handling and Clearing Charges | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Selling Expenses | ₹0.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr |
Miscellaneous Expenses | ₹0.37 Cr | ₹0.47 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.07 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.47 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹75 Cr | ₹67 Cr | ₹58 Cr | ₹55 Cr | ₹30 Cr |
Operating Profit (Excl OI) | ₹26 Cr | ₹18 Cr | ₹8.16 Cr | ₹7.31 Cr | ₹5.51 Cr |
Other Income | ₹1.33 Cr | ₹0.32 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.22 Cr |
Interest Received | ₹0.67 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.17 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.66 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.00 Cr |
Operating Profit | ₹27 Cr | ₹18 Cr | ₹8.34 Cr | ₹7.41 Cr | ₹5.73 Cr |
Interest | ₹8.38 Cr | ₹5.09 Cr | ₹1.69 Cr | ₹1.61 Cr | ₹1.39 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.94 Cr | ₹2.48 Cr | ₹1.31 Cr | ₹0.92 Cr | ₹1.00 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Interest | ₹5.29 Cr | ₹2.51 Cr | ₹0.34 Cr | ₹0.61 Cr | ₹0.33 Cr |
PBDT | ₹19 Cr | ₹13 Cr | ₹6.65 Cr | ₹5.81 Cr | ₹4.33 Cr |
Depreciation | ₹16 Cr | ₹10 Cr | ₹3.08 Cr | ₹2.23 Cr | ₹2.07 Cr |
Profit Before Taxation & Exceptional Items | ₹3.13 Cr | ₹2.54 Cr | ₹3.57 Cr | ₹3.58 Cr | ₹2.27 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.13 Cr | ₹2.54 Cr | ₹3.57 Cr | ₹3.58 Cr | ₹2.27 Cr |
Provision for Tax | ₹1.09 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.91 Cr | ₹0.59 Cr |
Current Income Tax | ₹1.41 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹0.91 Cr | ₹0.68 Cr |
Deferred Tax | ₹-0.32 Cr | ₹-0.41 Cr | ₹-0.09 Cr | ₹-0.01 Cr | ₹-0.09 Cr |
Other taxes | - | ₹0.01 Cr | ₹-0.29 Cr | ₹0.01 Cr | ₹0.00 Cr |
Profit After Tax | ₹2.05 Cr | ₹2.17 Cr | ₹3.25 Cr | ₹2.67 Cr | ₹1.68 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11 Cr | ₹8.84 Cr | ₹6.28 Cr | ₹3.61 Cr | ₹1.94 Cr |
Appropriations | ₹13 Cr | ₹11 Cr | ₹9.53 Cr | ₹6.28 Cr | ₹3.61 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.20 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.79 | ₹2.84 | ₹4.25 | ₹3.49 | ₹2.19 |
Adjusted EPS | ₹1.79 | ₹1.90 | ₹2.83 | ₹2.33 | ₹1.46 |
Compare Income Statement of peers of SHREE VASU LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE VASU LOGISTICS | ₹379.2 Cr | 2% | -3% | 82.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹47,305.6 Cr | -1.6% | -2.9% | -7.6% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,143.2 Cr | 6.1% | -2.5% | 123% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,724.4 Cr | 1.3% | 5.2% | 37.7% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,483.7 Cr | -5% | -4% | -13.9% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹4,853.0 Cr | -6% | -6% | -29.4% | Stock Analytics |
SHREE VASU LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE VASU LOGISTICS | 2% |
-3% |
82.4% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses