SHREE VASU LOGISTICS
|
SHREE VASU LOGISTICS Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹7.64 Cr | ₹7.64 Cr | ₹7.64 Cr | ₹7.64 Cr |
Equity - Authorised | ₹15 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Issued | ₹11 Cr | ₹7.64 Cr | ₹7.64 Cr | ₹7.64 Cr | ₹7.64 Cr |
Equity Paid Up | ₹11 Cr | ₹7.64 Cr | ₹7.64 Cr | ₹7.64 Cr | ₹7.64 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.05 Cr | - | - | - | - |
Total Reserves | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Securities Premium | ₹3.88 Cr | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr | ₹7.70 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹13 Cr | ₹11 Cr | ₹9.53 Cr | ₹6.28 Cr | ₹3.61 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹19 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹6.38 Cr | ₹5.53 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹21 Cr | ₹18 Cr | ₹11 Cr | ₹6.33 Cr | ₹5.47 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.18 Cr | ₹-3.68 Cr | - | ₹0.05 Cr | ₹0.07 Cr |
Unsecured Loans | ₹9.54 Cr | ₹4.90 Cr | ₹7.24 Cr | ₹4.68 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹9.54 Cr | ₹4.90 Cr | ₹7.24 Cr | ₹4.68 Cr | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.41 Cr | ₹-1.02 Cr | ₹-0.38 Cr | ₹-0.29 Cr | ₹-0.28 Cr |
Deferred Tax Assets | ₹1.49 Cr | ₹1.03 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.28 Cr |
Deferred Tax Liability | ₹0.08 Cr | ₹0.01 Cr | - | - | - |
Other Long Term Liabilities | ₹52 Cr | ₹22 Cr | ₹0.53 Cr | ₹0.29 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.89 Cr | ₹0.39 Cr | - | - | - |
Total Non-Current Liabilities | ₹77 Cr | ₹41 Cr | ₹18 Cr | ₹11 Cr | ₹5.26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.70 Cr | ₹2.63 Cr | ₹2.32 Cr | ₹3.19 Cr | ₹1.57 Cr |
Sundry Creditors | ₹1.70 Cr | ₹2.63 Cr | ₹2.32 Cr | ₹3.19 Cr | ₹1.57 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19 Cr | ₹14 Cr | ₹5.88 Cr | ₹6.17 Cr | ₹6.12 Cr |
Bank Overdraft / Short term credit | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.43 Cr | ₹0.34 Cr |
Advances received from customers | ₹0.54 Cr | ₹0.84 Cr | ₹0.72 Cr | ₹0.58 Cr | ₹0.70 Cr |
Interest Accrued But Not Due | - | - | ₹0.57 Cr | ₹0.20 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹19 Cr | ₹13 Cr | ₹4.57 Cr | ₹4.97 Cr | ₹5.07 Cr |
Short Term Borrowings | ₹11 Cr | ₹11 Cr | ₹4.51 Cr | ₹7.18 Cr | ₹5.66 Cr |
Secured ST Loans repayable on Demands | ₹11 Cr | ₹11 Cr | ₹4.51 Cr | ₹7.18 Cr | ₹5.66 Cr |
Working Capital Loans- Sec | ₹11 Cr | ₹11 Cr | ₹4.51 Cr | ₹7.18 Cr | ₹5.66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-11 Cr | ₹-4.51 Cr | ₹-7.18 Cr | ₹-5.66 Cr |
Short Term Provisions | ₹1.52 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹0.91 Cr | ₹0.68 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.41 Cr | ₹0.76 Cr | ₹0.70 Cr | ₹0.91 Cr | ₹0.68 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.11 Cr | - | - | - | - |
Total Current Liabilities | ₹34 Cr | ₹29 Cr | ₹13 Cr | ₹17 Cr | ₹14 Cr |
Total Liabilities | ₹139 Cr | ₹96 Cr | ₹57 Cr | ₹50 Cr | ₹38 Cr |
ASSETS | |||||
Gross Block | ₹121 Cr | ₹74 Cr | ₹46 Cr | ₹39 Cr | ₹36 Cr |
Less: Accumulated Depreciation | ₹22 Cr | ₹10 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹99 Cr | ₹64 Cr | ₹29 Cr | ₹25 Cr | ₹24 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.15 Cr | ₹3.60 Cr | ₹4.93 Cr | ₹4.68 Cr | ₹0.15 Cr |
Non Current Investments | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.25 Cr |
Long Term Investment | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.25 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.25 Cr |
Long Term Loans & Advances | ₹5.92 Cr | ₹1.95 Cr | ₹3.03 Cr | ₹2.27 Cr | ₹1.18 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹0.04 Cr | ₹0.57 Cr | ₹0.51 Cr | - |
Total Non-Current Assets | ₹111 Cr | ₹70 Cr | ₹38 Cr | ₹33 Cr | ₹25 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹2.49 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.13 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.05 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.13 Cr |
Other Inventory | ₹2.44 Cr | - | - | - | - |
Sundry Debtors | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹8.26 Cr |
Debtors more than Six months | ₹0.17 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.30 Cr |
Debtors Others | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹7.96 Cr |
Cash and Bank | ₹0.94 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹0.66 Cr | ₹2.28 Cr |
Cash in hand | ₹0.38 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.57 Cr | ₹0.68 Cr | ₹0.38 Cr | ₹0.50 Cr | ₹2.27 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.28 Cr | ₹0.58 Cr | ₹0.42 Cr | ₹0.14 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.34 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.14 Cr | - |
Other current_assets | ₹1.95 Cr | ₹0.42 Cr | ₹0.30 Cr | - | - |
Short Term Loans and Advances | ₹7.31 Cr | ₹8.45 Cr | ₹4.20 Cr | ₹4.02 Cr | ₹2.30 Cr |
Advances recoverable in cash or in kind | ₹0.14 Cr | ₹0.30 Cr | - | ₹0.44 Cr | ₹0.33 Cr |
Advance income tax and TDS | ₹3.29 Cr | ₹2.74 Cr | ₹3.49 Cr | ₹2.83 Cr | ₹1.31 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.88 Cr | ₹5.42 Cr | ₹0.71 Cr | ₹0.75 Cr | ₹0.66 Cr |
Total Current Assets | ₹28 Cr | ₹27 Cr | ₹19 Cr | ₹18 Cr | ₹13 Cr |
Net Current Assets (Including Current Investments) | ₹-5.86 Cr | ₹-2.45 Cr | ₹5.38 Cr | ₹0.06 Cr | ₹-1.06 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹139 Cr | ₹96 Cr | ₹57 Cr | ₹50 Cr | ₹38 Cr |
Contingent Liabilities | ₹5.19 Cr | ₹4.43 Cr | ₹2.06 Cr | ₹2.10 Cr | ₹1.39 Cr |
Total Debt | ₹42 Cr | ₹35 Cr | ₹26 Cr | ₹21 Cr | ₹14 Cr |
Book Value | 24.60 | 34.48 | 32.54 | 28.30 | 24.80 |
Adjusted Book Value | 24.60 | 22.99 | 21.69 | 18.86 | 16.54 |
Compare Balance Sheet of peers of SHREE VASU LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE VASU LOGISTICS | ₹379.2 Cr | 2% | -3% | 82.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹47,305.6 Cr | -1.6% | -2.9% | -7.6% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,143.2 Cr | 6.1% | -2.5% | 123% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,724.4 Cr | 1.3% | 5.2% | 37.7% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,483.7 Cr | -5% | -4% | -13.9% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹4,853.0 Cr | -6% | -6% | -29.4% | Stock Analytics |
SHREE VASU LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE VASU LOGISTICS | 2% |
-3% |
82.4% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses