SHREE RAMA MULTITECH
|
SHREE RAMA MULTITECH Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹178 Cr | ₹196 Cr | ₹150 Cr | ₹136 Cr | ₹131 Cr |
Sales | ₹177 Cr | ₹195 Cr | ₹149 Cr | ₹135 Cr | ₹129 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.70 Cr | ₹1.54 Cr | ₹0.97 Cr | ₹1.03 Cr | ₹1.86 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹178 Cr | ₹196 Cr | ₹150 Cr | ₹136 Cr | ₹131 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.35 Cr | ₹3.62 Cr | ₹-8.30 Cr | ₹3.65 Cr | ₹-0.40 Cr |
Raw Material Consumed | ₹105 Cr | ₹125 Cr | ₹107 Cr | ₹74 Cr | ₹66 Cr |
Opening Raw Materials | ₹14 Cr | ₹8.74 Cr | ₹6.43 Cr | ₹6.78 Cr | ₹8.55 Cr |
Purchases Raw Materials | ₹101 Cr | ₹130 Cr | ₹109 Cr | ₹74 Cr | ₹65 Cr |
Closing Raw Materials | ₹11 Cr | ₹14 Cr | ₹8.74 Cr | ₹6.43 Cr | ₹6.78 Cr |
Other Direct Purchases / Brought in cost | ₹1.02 Cr | ₹0.59 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹9.52 Cr | ₹9.05 Cr | ₹9.08 Cr | ₹11 Cr |
Electricity & Power | ₹10 Cr | ₹9.52 Cr | ₹9.05 Cr | ₹9.08 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.33 Cr |
Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.20 Cr |
Other Employees Cost | ₹0.08 Cr | ₹0.07 Cr | ₹0.10 Cr | - | - |
Other Manufacturing Expenses | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.23 Cr | ₹4.53 Cr | ₹3.75 Cr | ₹2.92 Cr | ₹1.92 Cr |
Repairs and Maintenance | ₹0.68 Cr | ₹0.60 Cr | ₹1.50 Cr | ₹1.14 Cr | ₹0.81 Cr |
Packing Material Consumed | ₹5.05 Cr | ₹5.80 Cr | ₹5.59 Cr | ₹3.94 Cr | ₹4.08 Cr |
Other Mfg Exp | ₹3.43 Cr | ₹3.69 Cr | ₹2.75 Cr | ₹3.49 Cr | ₹3.41 Cr |
General and Administration Expenses | ₹6.15 Cr | ₹5.81 Cr | ₹4.50 Cr | ₹4.26 Cr | ₹4.69 Cr |
Rent , Rates & Taxes | ₹0.21 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.29 Cr | ₹0.26 Cr |
Insurance | ₹0.71 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.65 Cr | ₹0.73 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.15 Cr | ₹2.06 Cr | ₹1.16 Cr | ₹1.15 Cr | ₹1.46 Cr |
Traveling and conveyance | ₹0.71 Cr | ₹0.79 Cr | ₹0.58 Cr | ₹0.40 Cr | ₹0.54 Cr |
Other Administration | ₹2.37 Cr | ₹1.95 Cr | ₹1.98 Cr | ₹1.77 Cr | ₹1.69 Cr |
Selling and Distribution Expenses | ₹5.28 Cr | ₹6.59 Cr | ₹6.85 Cr | ₹5.82 Cr | ₹6.20 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.58 Cr | ₹5.51 Cr | ₹6.06 Cr | ₹5.01 Cr | ₹5.31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.70 Cr | ₹1.08 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.89 Cr |
Miscellaneous Expenses | ₹0.63 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹0.56 Cr |
Bad debts /advances written off | ₹0.60 Cr | ₹0.24 Cr | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.04 Cr | ₹0.51 Cr |
Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.04 Cr | - | - | ₹0.00 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹163 Cr | ₹182 Cr | ₹148 Cr | ₹124 Cr | ₹114 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹15 Cr | ₹1.96 Cr | ₹12 Cr | ₹17 Cr |
Other Income | ₹1.40 Cr | ₹0.13 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.16 Cr |
Interest Received | ₹0.50 Cr | ₹0.03 Cr | ₹0.36 Cr | ₹0.19 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.55 Cr | - | - | - | ₹0.02 Cr |
Profits on sale of Investments | ₹0.00 Cr | - | - | ₹0.00 Cr | - |
Provision Written Back | ₹0.35 Cr | ₹0.07 Cr | ₹0.02 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr |
Operating Profit | ₹17 Cr | ₹15 Cr | ₹2.39 Cr | ₹12 Cr | ₹17 Cr |
Interest | ₹0.82 Cr | ₹1.44 Cr | ₹0.66 Cr | ₹0.88 Cr | ₹2.96 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.17 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.22 Cr |
Other Interest | ₹0.66 Cr | ₹1.36 Cr | ₹0.59 Cr | ₹0.75 Cr | ₹2.74 Cr |
PBDT | ₹16 Cr | ₹13 Cr | ₹1.73 Cr | ₹11 Cr | ₹14 Cr |
Depreciation | ₹5.75 Cr | ₹6.11 Cr | ₹6.65 Cr | ₹7.68 Cr | ₹8.96 Cr |
Profit Before Taxation & Exceptional Items | ₹9.97 Cr | ₹7.09 Cr | ₹-4.92 Cr | ₹3.43 Cr | ₹5.37 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹5.34 Cr |
Profit Before Tax | ₹9.97 Cr | ₹7.09 Cr | ₹-4.92 Cr | ₹3.43 Cr | ₹11 Cr |
Provision for Tax | - | ₹2.05 Cr | - | - | ₹-10 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | ₹-10 Cr |
Other taxes | - | ₹2.05 Cr | - | - | - |
Profit After Tax | ₹9.97 Cr | ₹5.04 Cr | ₹-4.92 Cr | ₹3.43 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-293 Cr | ₹-299 Cr | ₹-295 Cr | ₹-299 Cr | ₹-320 Cr |
Appropriations | ₹-283 Cr | ₹-293 Cr | ₹-300 Cr | ₹-295 Cr | ₹-299 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹-1.12 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.75 | ₹0.79 | ₹-0.78 | ₹0.54 | ₹3.32 |
Adjusted EPS | ₹0.75 | ₹0.70 | ₹-0.68 | ₹0.47 | ₹2.91 |
Compare Income Statement of peers of SHREE RAMA MULTITECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE RAMA MULTITECH | ₹504.5 Cr | -10.4% | -17% | 19.4% | Stock Analytics | |
SUPREME INDUSTRIES | ₹50,438.6 Cr | 12% | -15.5% | -10.5% | Stock Analytics | |
ASTRAL | ₹40,487.3 Cr | 3.2% | -8.5% | -21.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,741.5 Cr | 1.2% | -17.5% | -6% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,605.2 Cr | 2.9% | -5% | -19% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,096.8 Cr | -0.7% | -13.9% | -48.9% | Stock Analytics |
SHREE RAMA MULTITECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE RAMA MULTITECH | -10.4% |
-17% |
19.4% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses