SHREE RAMA MULTITECH
|
SHREE RAMA MULTITECH Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹67 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹67 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Paid Up | ₹67 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Shares Forfeited | ₹-0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹36 Cr | ₹-2.02 Cr | ₹-7.14 Cr | ₹-3.50 Cr | ₹-7.11 Cr |
Securities Premium | ₹256 Cr | ₹228 Cr | ₹228 Cr | ₹228 Cr | ₹228 Cr |
Capital Reserves | ₹0.42 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
Profit & Loss Account Balance | ₹-283 Cr | ₹-293 Cr | ₹-299 Cr | ₹-295 Cr | ₹-299 Cr |
General Reserves | ₹59 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Other Reserves | ₹3.33 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Reserve excluding Revaluation Reserve | ₹36 Cr | ₹-2.02 Cr | ₹-7.14 Cr | ₹-3.50 Cr | ₹-7.11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹103 Cr | ₹30 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Non Convertible Debentures | - | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Unsecured Loans | ₹7.67 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹7.67 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.16 Cr | ₹1.60 Cr | ₹1.61 Cr | ₹1.63 Cr | ₹1.67 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.43 Cr | ₹1.43 Cr | ₹1.45 Cr | ₹1.39 Cr | ₹1.43 Cr |
Total Non-Current Liabilities | ₹9.26 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Sundry Creditors | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.27 Cr | ₹4.24 Cr | ₹5.61 Cr | ₹2.69 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.30 Cr | ₹1.77 Cr | ₹3.54 Cr | ₹0.48 Cr | ₹1.82 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.96 Cr | ₹2.47 Cr | ₹2.07 Cr | ₹2.21 Cr | ₹11 Cr |
Short Term Borrowings | ₹4.38 Cr | ₹14 Cr | ₹11 Cr | ₹1.20 Cr | ₹0.05 Cr |
Secured ST Loans repayable on Demands | ₹4.38 Cr | ₹14 Cr | ₹11 Cr | ₹1.20 Cr | ₹0.05 Cr |
Working Capital Loans- Sec | ₹4.38 Cr | ₹14 Cr | ₹11 Cr | ₹1.20 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.38 Cr | ₹-14 Cr | ₹-11 Cr | ₹-1.20 Cr | - |
Short Term Provisions | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹0.17 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹26 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr | ₹25 Cr |
Total Liabilities | ₹138 Cr | ₹133 Cr | ₹126 Cr | ₹116 Cr | ₹121 Cr |
ASSETS | |||||
Gross Block | ₹448 Cr | ₹450 Cr | ₹449 Cr | ₹451 Cr | ₹451 Cr |
Less: Accumulated Depreciation | ₹401 Cr | ₹400 Cr | ₹395 Cr | ₹390 Cr | ₹384 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹47 Cr | ₹50 Cr | ₹54 Cr | ₹60 Cr | ₹67 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.30 Cr | ₹0.26 Cr | - | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹3.99 Cr | ₹4.95 Cr | ₹3.26 Cr | ₹3.56 Cr |
Other Non Current Assets | - | ₹0.39 Cr | ₹0.61 Cr | ₹0.41 Cr | ₹0.02 Cr |
Total Non-Current Assets | ₹60 Cr | ₹54 Cr | ₹60 Cr | ₹64 Cr | ₹71 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹29 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹25 Cr |
Raw Materials | ₹11 Cr | ₹14 Cr | ₹8.74 Cr | ₹6.43 Cr | ₹6.78 Cr |
Work-in Progress | ₹8.63 Cr | ₹9.73 Cr | ₹12 Cr | ₹7.00 Cr | ₹7.08 Cr |
Finished Goods | ₹4.20 Cr | ₹5.56 Cr | ₹6.70 Cr | ₹3.58 Cr | ₹7.12 Cr |
Packing Materials | ₹0.44 Cr | ₹0.68 Cr | ₹0.54 Cr | ₹0.39 Cr | ₹0.34 Cr |
Stores  and Spare | ₹4.52 Cr | ₹4.45 Cr | ₹4.17 Cr | ₹3.91 Cr | ₹3.54 Cr |
Other Inventory | ₹0.19 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.14 Cr |
Sundry Debtors | ₹42 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr |
Debtors more than Six months | ₹1.72 Cr | ₹2.03 Cr | ₹2.11 Cr | ₹2.14 Cr | - |
Debtors Others | ₹43 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr |
Cash and Bank | ₹2.79 Cr | ₹1.00 Cr | ₹0.13 Cr | ₹2.37 Cr | ₹2.26 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹2.79 Cr | ₹1.00 Cr | ₹0.12 Cr | ₹2.37 Cr | ₹2.25 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.78 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹3.39 Cr | ₹3.74 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.11 Cr |
Prepaid Expenses | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.29 Cr |
Other current_assets | ₹0.59 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹3.14 Cr | ₹3.34 Cr |
Short Term Loans and Advances | ₹1.20 Cr | ₹2.60 Cr | ₹2.57 Cr | ₹1.33 Cr | ₹0.72 Cr |
Advances recoverable in cash or in kind | ₹1.20 Cr | ₹1.95 Cr | ₹0.95 Cr | ₹1.09 Cr | ₹0.31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.00 Cr | ₹0.66 Cr | ₹1.62 Cr | ₹0.24 Cr | ₹0.42 Cr |
Total Current Assets | ₹76 Cr | ₹77 Cr | ₹64 Cr | ₹52 Cr | ₹50 Cr |
Net Current Assets (Including Current Investments) | ₹50 Cr | ₹45 Cr | ₹34 Cr | ₹36 Cr | ₹26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹138 Cr | ₹133 Cr | ₹126 Cr | ₹116 Cr | ₹121 Cr |
Contingent Liabilities | ₹20 Cr | ₹23 Cr | ₹198 Cr | ₹189 Cr | ₹177 Cr |
Total Debt | ₹12 Cr | ₹82 Cr | ₹79 Cr | ₹70 Cr | ₹77 Cr |
Book Value | 7.70 | 4.68 | 3.88 | 4.45 | 3.88 |
Adjusted Book Value | 7.70 | 4.10 | 3.39 | 3.90 | 3.40 |
Compare Balance Sheet of peers of SHREE RAMA MULTITECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE RAMA MULTITECH | ₹571.4 Cr | -4.8% | -15.8% | 51% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,378.6 Cr | -1.8% | -17.7% | 3.9% | Stock Analytics | |
ASTRAL | ₹40,371.8 Cr | 2.1% | -16.6% | -16.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,909.0 Cr | 0.3% | -15.6% | -12.8% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,670.6 Cr | 3.4% | -3.5% | -9.7% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,402.5 Cr | 0.8% | -5.3% | -44.1% | Stock Analytics |
SHREE RAMA MULTITECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE RAMA MULTITECH | -4.8% |
-15.8% |
51% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses