Home > Income Statement > SHRADHA INFRAPROJECTS

SHRADHA INFRAPROJECTS
Income Statement

SHRADHA INFRAPROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRADHA INFRAPROJECTS
Please provide your vote to see the results

SHRADHA INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹110 Cr₹90 Cr₹1.80 Cr₹1.25 Cr₹3.01 Cr
     Revenue from property development ₹56 Cr₹81 Cr-₹1.14 Cr₹2.29 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹55 Cr₹9.86 Cr₹1.80 Cr₹0.11 Cr₹0.73 Cr
Less: Excise Duty -----
Operating Income (Net) ₹110 Cr₹90 Cr₹1.80 Cr₹1.25 Cr₹3.01 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹-13 Cr
Cost of Construction and Development ₹87 Cr₹77 Cr₹1.64 Cr₹1.12 Cr₹15 Cr
     Opening Raw Materials ----₹31 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ----₹31 Cr
     Cost of Constructed property Sold ---₹1.01 Cr-
     Development Rights -----
     Other Construction Expenses ₹87 Cr₹77 Cr₹1.64 Cr₹0.11 Cr₹46 Cr
Power & Fuel Cost ₹0.08 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Electricity & Power ₹0.08 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.41 Cr₹0.55 Cr₹0.57 Cr₹0.48 Cr₹0.25 Cr
     Salaries, Wages & Bonus ₹0.39 Cr₹0.50 Cr₹0.49 Cr₹0.48 Cr₹0.25 Cr
     Contributions to EPF & Pension Funds ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.01 Cr₹0.03 Cr₹0.07 Cr--
Operating Expenses -₹0.01 Cr--₹0.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.01 Cr--₹0.00 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹0.91 Cr₹0.74 Cr₹0.53 Cr₹0.42 Cr₹0.15 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Printing and stationery ₹0.04 Cr₹0.00 Cr---
     Professional and legal fees ₹0.24 Cr₹0.10 Cr₹0.07 Cr₹0.12 Cr₹0.10 Cr
     Other Administration ₹0.61 Cr₹0.61 Cr₹0.46 Cr₹0.28 Cr₹0.03 Cr
Selling and Distribution Expenses ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.37 Cr₹0.12 Cr₹0.05 Cr₹0.01 Cr₹0.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.03 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.37 Cr₹0.09 Cr₹0.05 Cr₹0.01 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89 Cr₹78 Cr₹2.81 Cr₹2.06 Cr₹3.29 Cr
Operating Profit (Excl OI) ₹22 Cr₹12 Cr₹-1.01 Cr₹-0.81 Cr₹-0.27 Cr
Other Income ₹6.58 Cr₹7.08 Cr₹2.88 Cr₹3.20 Cr₹3.32 Cr
     Interest Received ₹1.01 Cr₹0.77 Cr₹0.96 Cr₹1.85 Cr₹1.89 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹4.46 Cr₹4.47 Cr₹0.39 Cr₹0.08 Cr-
     Profits on sale of Investments -₹0.24 Cr₹0.01 Cr--
     Provision Written Back --₹0.11 Cr--
     Foreign Exchange Gains -----
     Others ₹1.10 Cr₹1.59 Cr₹1.40 Cr₹1.26 Cr₹1.42 Cr
Operating Profit ₹28 Cr₹19 Cr₹1.87 Cr₹2.39 Cr₹3.04 Cr
Interest ₹0.15 Cr₹0.05 Cr₹0.03 Cr₹0.08 Cr₹0.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.01 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.12 Cr₹0.03 Cr₹0.02 Cr₹0.07 Cr₹0.13 Cr
PBDT ₹28 Cr₹19 Cr₹1.84 Cr₹2.31 Cr₹2.91 Cr
Depreciation ₹3.46 Cr₹0.12 Cr₹0.14 Cr₹0.11 Cr₹0.13 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹19 Cr₹1.70 Cr₹2.20 Cr₹2.78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹19 Cr₹1.70 Cr₹2.20 Cr₹2.78 Cr
Provision for Tax ₹4.70 Cr₹4.89 Cr₹0.23 Cr₹0.50 Cr₹0.77 Cr
     Current Income Tax ₹5.53 Cr₹4.89 Cr₹0.23 Cr₹0.47 Cr₹0.70 Cr
     Deferred Tax ₹-0.41 Cr₹-0.01 Cr₹-0.01 Cr₹0.03 Cr₹0.03 Cr
     Other taxes ₹-0.42 Cr₹0.01 Cr₹0.00 Cr-₹0.04 Cr
Profit After Tax ₹20 Cr₹14 Cr₹1.47 Cr₹1.70 Cr₹2.01 Cr
Extra items -----
Minority Interest ₹-1.38 Cr₹-0.07 Cr-₹-0.01 Cr₹0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹14 Cr₹1.47 Cr₹1.68 Cr₹2.05 Cr
Adjustments to PAT ₹0.01 Cr----
Profit Balance B/F ₹46 Cr₹34 Cr₹33 Cr₹31 Cr₹29 Cr
Appropriations ₹65 Cr₹48 Cr₹34 Cr₹33 Cr₹32 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹65 Cr₹48 Cr₹34 Cr₹33 Cr₹32 Cr
Equity Dividend % ₹25.00₹25.00---
Earnings Per Share ₹9.20₹7.01₹1.45₹1.66₹2.13
Adjusted EPS ₹9.20₹7.01₹0.73₹0.83₹1.01

Compare Income Statement of peers of SHRADHA INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS ₹473.7 Cr 14.3% 20.8% 232% Stock Analytics
DLF ₹207,468.0 Cr -3% 1.3% 21.3% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -4.3% 10.7% 51.8% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.3% -1.6% 46.1% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr 1.6% 17.5% 64.3% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr 3.3% 5.2% 53.9% Stock Analytics


SHRADHA INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS

14.3%

20.8%

232%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses