Home > Balance Sheet > SHRADHA INFRAPROJECTS

SHRADHA INFRAPROJECTS
Balance Sheet

SHRADHA INFRAPROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHRADHA INFRAPROJECTS
Please provide your vote to see the results

SHRADHA INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹82 Cr₹63 Cr₹51 Cr₹50 Cr₹52 Cr
    Securities Premium ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
    Capital Reserves ₹5.26 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr
    Profit & Loss Account Balance ₹64 Cr₹46 Cr₹34 Cr₹33 Cr₹31 Cr
    General Reserves -----
    Other Reserves ₹0.14 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr₹3.48 Cr
Reserve excluding Revaluation Reserve ₹82 Cr₹63 Cr₹51 Cr₹50 Cr₹49 Cr
Revaluation reserve ----₹3.40 Cr
Shareholder's Funds ₹92 Cr₹74 Cr₹61 Cr₹60 Cr₹62 Cr
Minority Interest ₹1.38 Cr₹0.06 Cr₹-0.06 Cr₹-0.06 Cr₹-0.08 Cr
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹18 Cr₹11 Cr₹0.96 Cr₹5.49 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹19 Cr₹18 Cr₹11 Cr₹0.96 Cr₹5.49 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
Deferred Tax Assets / Liabilities ₹-0.43 Cr₹-0.04 Cr₹-0.24 Cr₹-0.21 Cr₹-0.07 Cr
    Deferred Tax Assets ₹0.43 Cr₹0.07 Cr₹0.27 Cr₹0.24 Cr₹0.11 Cr
    Deferred Tax Liability -₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Other Long Term Liabilities ₹2.47 Cr₹0.75 Cr₹0.50 Cr₹0.30 Cr₹0.28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.04 Cr₹0.07 Cr₹0.06 Cr--
Total Non-Current Liabilities ₹37 Cr₹35 Cr₹28 Cr₹18 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹8.74 Cr₹9.90 Cr₹5.62 Cr₹0.87 Cr₹0.48 Cr
    Sundry Creditors ₹8.74 Cr₹9.90 Cr₹5.62 Cr₹0.87 Cr₹0.48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹13 Cr₹12 Cr₹11 Cr₹13 Cr
    Bank Overdraft / Short term credit ₹7.67 Cr₹0.71 Cr₹0.11 Cr₹0.19 Cr₹1.37 Cr
    Advances received from customers ₹8.74 Cr₹8.21 Cr₹8.25 Cr₹8.24 Cr₹8.96 Cr
    Interest Accrued But Not Due ₹0.08 Cr₹0.04 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹4.53 Cr₹3.69 Cr₹2.70 Cr₹2.41 Cr
Short Term Borrowings ₹104 Cr₹118 Cr₹152 Cr₹128 Cr₹110 Cr
    Secured ST Loans repayable on Demands ₹5.57 Cr₹4.94 Cr₹3.57 Cr₹4.73 Cr-
    Working Capital Loans- Sec ₹5.57 Cr₹4.94 Cr₹3.57 Cr₹4.73 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹80 Cr₹113 Cr₹148 Cr₹123 Cr₹106 Cr
    Other Unsecured Loans ₹13 Cr₹-4.89 Cr₹-3.57 Cr₹-4.67 Cr₹3.88 Cr
Short Term Provisions ₹7.56 Cr₹1.39 Cr₹0.25 Cr₹0.13 Cr₹0.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.55 Cr₹1.36 Cr₹0.23 Cr₹0.13 Cr₹0.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.00 Cr₹0.02 Cr₹0.01 Cr--
Total Current Liabilities ₹157 Cr₹142 Cr₹170 Cr₹140 Cr₹124 Cr
Total Liabilities ₹287 Cr₹252 Cr₹259 Cr₹218 Cr₹208 Cr
ASSETS
Gross Block ₹45 Cr₹19 Cr₹12 Cr₹11 Cr₹14 Cr
Less: Accumulated Depreciation ₹6.73 Cr₹3.03 Cr₹2.38 Cr₹1.82 Cr₹1.81 Cr
Less: Impairment of Assets -----
Net Block ₹38 Cr₹15 Cr₹9.17 Cr₹9.28 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.43 Cr₹8.24 Cr₹6.72 Cr₹3.94 Cr₹2.38 Cr
Non Current Investments ₹1.78 Cr₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr
Long Term Investment ₹1.78 Cr₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr
    Quoted -----
    Unquoted ₹1.78 Cr₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr
Long Term Loans & Advances ₹0.76 Cr₹0.22 Cr₹0.20 Cr₹0.17 Cr₹0.03 Cr
Other Non Current Assets ₹0.66 Cr₹0.41 Cr₹0.29 Cr--
Total Non-Current Assets ₹51 Cr₹26 Cr₹18 Cr₹14 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹203 Cr₹211 Cr₹237 Cr₹193 Cr₹180 Cr
    Raw Materials -----
    Work-in Progress ₹189 Cr₹197 Cr₹223 Cr₹179 Cr₹166 Cr
    Finished Goods ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹22 Cr₹6.30 Cr₹0.67 Cr₹0.32 Cr₹0.24 Cr
    Debtors more than Six months ₹0.06 Cr₹0.03 Cr₹0.13 Cr-₹0.18 Cr
    Debtors Others ₹22 Cr₹6.33 Cr₹0.55 Cr₹0.32 Cr₹0.06 Cr
Cash and Bank ₹3.36 Cr₹1.81 Cr₹1.72 Cr₹10 Cr₹11 Cr
    Cash in hand ₹0.14 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.08 Cr
    Balances at Bank ₹3.22 Cr₹1.77 Cr₹1.67 Cr₹10 Cr₹10 Cr
    Other cash and bank balances ---₹0.02 Cr₹0.34 Cr
Other Current Assets ₹1.91 Cr₹0.22 Cr₹0.26 Cr₹0.10 Cr₹0.33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.24 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr₹0.33 Cr
    Other current_assets ₹1.67 Cr₹0.16 Cr₹0.24 Cr₹0.09 Cr-
Short Term Loans and Advances ₹6.77 Cr₹6.31 Cr₹0.98 Cr₹0.06 Cr₹1.51 Cr
    Advances recoverable in cash or in kind ₹1.94 Cr₹0.23 Cr₹0.57 Cr₹0.04 Cr₹0.17 Cr
    Advance income tax and TDS ₹0.17 Cr₹0.14 Cr₹0.28 Cr₹0.01 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.66 Cr₹5.95 Cr₹0.13 Cr₹0.01 Cr₹1.27 Cr
Total Current Assets ₹237 Cr₹226 Cr₹240 Cr₹204 Cr₹193 Cr
Net Current Assets (Including Current Investments) ₹80 Cr₹83 Cr₹71 Cr₹64 Cr₹69 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹287 Cr₹252 Cr₹259 Cr₹218 Cr₹208 Cr
Contingent Liabilities -----
Total Debt ₹152 Cr₹155 Cr₹179 Cr₹146 Cr₹132 Cr
Book Value 45.3436.3560.6759.3360.52
Adjusted Book Value 45.3436.3530.3429.6728.82

Compare Balance Sheet of peers of SHRADHA INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS ₹473.7 Cr 14.3% 20.8% 232% Stock Analytics
DLF ₹207,468.0 Cr -3% 1.3% 21.3% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -4.3% 10.7% 51.8% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.3% -1.6% 46.1% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr 1.6% 17.5% 64.3% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr 3.3% 5.2% 53.9% Stock Analytics


SHRADHA INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS

14.3%

20.8%

232%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses