Home > Income Statement > SHOPPERS STOP

SHOPPERS STOP
Income Statement

COMMUNITY POLL
for SHOPPERS STOP
Please provide your vote to see the results

SHOPPERS STOP Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹4,555 Cr₹4,413 Cr₹2,757 Cr₹2,445 Cr₹4,762 Cr
     Sales ₹4,487 Cr₹4,351 Cr₹2,729 Cr₹2,426 Cr₹4,710 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹58 Cr₹54 Cr₹22 Cr₹9.18 Cr₹50 Cr
     Revenue from property development -----
     Other Operational Income ₹10.00 Cr₹8.58 Cr₹5.69 Cr₹9.01 Cr₹3.12 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,317 Cr₹4,022 Cr₹2,519 Cr₹1,749 Cr₹3,464 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-187 Cr₹-496 Cr₹-158 Cr₹383 Cr₹-167 Cr
Raw Material Consumed ₹2,731 Cr₹2,824 Cr₹1,664 Cr₹693 Cr₹2,174 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,731 Cr₹2,824 Cr₹1,664 Cr₹693 Cr₹2,174 Cr
     Other raw material cost -----
Power & Fuel Cost ₹121 Cr₹111 Cr₹73 Cr₹64 Cr₹99 Cr
     Electricity & Power ₹121 Cr₹111 Cr₹73 Cr₹64 Cr₹99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹393 Cr₹352 Cr₹273 Cr₹265 Cr₹335 Cr
     Salaries, Wages & Bonus ₹352 Cr₹311 Cr₹248 Cr₹243 Cr₹304 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹21 Cr₹17 Cr₹18 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹9.11 Cr₹8.78 Cr₹5.49 Cr₹2.68 Cr₹8.60 Cr
     Other Employees Cost ₹9.36 Cr₹12 Cr₹1.66 Cr₹1.44 Cr₹0.55 Cr
Operating Expenses ₹207 Cr₹228 Cr₹171 Cr₹126 Cr₹115 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹143 Cr₹127 Cr₹113 Cr₹104 Cr₹115 Cr
     Packing Material Consumed -₹0.04 Cr---
     Other Mfg Exp ₹64 Cr₹100 Cr₹58 Cr₹22 Cr-
General and Administration Expenses ₹147 Cr₹126 Cr₹99 Cr₹92 Cr₹204 Cr
     Rent , Rates & Taxes ₹5.59 Cr₹4.27 Cr₹2.81 Cr₹7.12 Cr₹5.92 Cr
     Insurance -----
     Printing and stationery ₹66 Cr₹57 Cr₹59 Cr₹44 Cr₹42 Cr
     Professional and legal fees ₹7.72 Cr₹8.16 Cr₹6.06 Cr₹12 Cr₹27 Cr
     Traveling and conveyance ₹17 Cr₹13 Cr₹4.18 Cr₹1.89 Cr₹15 Cr
     Other Administration ₹50 Cr₹44 Cr₹27 Cr₹27 Cr₹114 Cr
Selling and Distribution Expenses ₹87 Cr₹68 Cr₹42 Cr₹22 Cr₹60 Cr
     Advertisement & Sales Promotion ₹75 Cr₹68 Cr₹42 Cr₹22 Cr₹60 Cr
     Sales Commissions & Incentives ₹12 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹82 Cr₹96 Cr₹71 Cr₹48 Cr₹69 Cr
     Bad debts /advances written off ₹4.83 Cr₹7.33 Cr---
     Provision for doubtful debts ₹2.14 Cr₹7.09 Cr₹7.15 Cr₹0.45 Cr₹1.66 Cr
     Losson disposal of fixed assets(net) --₹0.76 Cr-₹0.55 Cr
     Losson foreign exchange fluctuations -₹0.24 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹75 Cr₹82 Cr₹63 Cr₹47 Cr₹67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,581 Cr₹3,311 Cr₹2,234 Cr₹1,694 Cr₹2,888 Cr
Operating Profit (Excl OI) ₹736 Cr₹711 Cr₹284 Cr₹55 Cr₹576 Cr
Other Income ₹61 Cr₹64 Cr₹168 Cr₹224 Cr₹34 Cr
     Interest Received ₹14 Cr₹12 Cr₹18 Cr₹14 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.47 Cr₹0.35 Cr₹0.01 Cr₹0.42 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹4.83 Cr₹7.33 Cr--₹0.03 Cr
     Foreign Exchange Gains ₹0.38 Cr---₹0.25 Cr
     Others ₹42 Cr₹44 Cr₹149 Cr₹210 Cr₹22 Cr
Operating Profit ₹797 Cr₹776 Cr₹452 Cr₹280 Cr₹610 Cr
Interest ₹249 Cr₹233 Cr₹222 Cr₹234 Cr₹222 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹13 Cr₹27 Cr₹34 Cr₹7.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.23 Cr₹0.40 Cr₹0.77 Cr₹0.45 Cr₹25 Cr
     Other Interest ₹238 Cr₹219 Cr₹194 Cr₹200 Cr₹190 Cr
PBDT ₹548 Cr₹543 Cr₹230 Cr₹45 Cr₹388 Cr
Depreciation ₹437 Cr₹382 Cr₹355 Cr₹392 Cr₹450 Cr
Profit Before Taxation & Exceptional Items ₹111 Cr₹161 Cr₹-124 Cr₹-347 Cr₹-62 Cr
Exceptional Income / Expenses ₹-6.49 Cr₹-2.00 Cr₹27 Cr-₹-9.65 Cr
Profit Before Tax ₹104 Cr₹159 Cr₹-98 Cr₹-347 Cr₹-72 Cr
Provision for Tax ₹27 Cr₹43 Cr₹-52 Cr₹-80 Cr₹70 Cr
     Current Income Tax ₹0.21 Cr---₹25 Cr
     Deferred Tax ₹27 Cr₹43 Cr₹-32 Cr₹-78 Cr₹45 Cr
     Other taxes -₹0.31 Cr₹-21 Cr₹-1.48 Cr-
Profit After Tax ₹77 Cr₹116 Cr₹-45 Cr₹-267 Cr₹-142 Cr
Extra items ----₹0.01 Cr
Minority Interest -----
Share of Associate --₹-1.58 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹116 Cr₹-47 Cr₹-267 Cr₹-142 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-831 Cr₹-947 Cr₹-900 Cr₹-657 Cr₹192 Cr
Appropriations ₹-754 Cr₹-831 Cr₹-947 Cr₹-924 Cr₹50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-9.82 Cr₹-0.50 Cr₹0.22 Cr₹-24 Cr₹707 Cr
Equity Dividend % -----
Earnings Per Share ₹7.03₹10.58₹-4.29₹-24.42₹-16.14
Adjusted EPS ₹7.03₹10.58₹-4.29₹-24.42₹-15.33

Compare Income Statement of peers of SHOPPERS STOP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHOPPERS STOP ₹6,595.6 Cr -3.6% -13.2% -8.3% Stock Analytics
AVENUE SUPERMARTS ₹238,129.0 Cr -2.5% -9.9% -5.1% Stock Analytics
TRENT ₹237,078.0 Cr 3.9% -11% 159.1% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹32,934.8 Cr 6.3% -0.2% 40.2% Stock Analytics
METRO BRANDS ₹32,597.9 Cr 7.4% 3% -13.8% Stock Analytics
BATA INDIA ₹17,554.9 Cr 6.5% -1.4% -17.1% Stock Analytics


SHOPPERS STOP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHOPPERS STOP

-3.6%

-13.2%

-8.3%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses