Home > Balance Sheet > SHOPPERS STOP

SHOPPERS STOP
Balance Sheet

COMMUNITY POLL
for SHOPPERS STOP
Please provide your vote to see the results

SHOPPERS STOP Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹44 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹44 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹44 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹11 Cr₹13 Cr₹2.10 Cr₹1.13 Cr₹0.76 Cr
Total Reserves ₹235 Cr₹138 Cr₹19 Cr₹64 Cr₹22 Cr
    Securities Premium ₹955 Cr₹946 Cr₹943 Cr₹941 Cr₹655 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-744 Cr₹-831 Cr₹-947 Cr₹-900 Cr₹-657 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹235 Cr₹138 Cr₹19 Cr₹64 Cr₹22 Cr
Revaluation reserve -----
Shareholder's Funds ₹301 Cr₹206 Cr₹76 Cr₹120 Cr₹67 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹21 Cr₹90 Cr₹96 Cr₹0.22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹84 Cr₹194 Cr₹153 Cr₹2.02 Cr
    Term Loans - Institutions -----
    Other Secured ₹-21 Cr₹-63 Cr₹-104 Cr₹-57 Cr₹-1.80 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-305 Cr₹-331 Cr₹-374 Cr₹-342 Cr₹-264 Cr
    Deferred Tax Assets ₹305 Cr₹331 Cr₹374 Cr₹342 Cr₹264 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹2,317 Cr₹1,977 Cr₹1,678 Cr₹1,700 Cr₹2,078 Cr
Long Term Trade Payables -----
Long Term Provisions -₹0.03 Cr---
Total Non-Current Liabilities ₹2,012 Cr₹1,666 Cr₹1,394 Cr₹1,453 Cr₹1,814 Cr
Current Liabilities -----
Trade Payables ₹1,970 Cr₹1,829 Cr₹1,442 Cr₹1,152 Cr₹1,522 Cr
    Sundry Creditors ₹1,970 Cr₹1,829 Cr₹1,442 Cr₹1,152 Cr₹1,522 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹553 Cr₹525 Cr₹467 Cr₹408 Cr₹248 Cr
    Bank Overdraft / Short term credit -₹0.01 Cr₹0.01 Cr₹0.01 Cr₹9.65 Cr
    Advances received from customers ₹6.24 Cr₹9.11 Cr₹20 Cr₹2.05 Cr₹3.80 Cr
    Interest Accrued But Not Due ₹27 Cr₹30 Cr₹0.35 Cr₹1.01 Cr₹15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹519 Cr₹486 Cr₹447 Cr₹405 Cr₹219 Cr
Short Term Borrowings ₹153 Cr₹42 Cr₹22 Cr₹33 Cr₹155 Cr
    Secured ST Loans repayable on Demands ₹131 Cr₹20 Cr₹0.09 Cr₹11 Cr₹133 Cr
    Working Capital Loans- Sec ₹101 Cr₹20 Cr₹0.09 Cr₹11 Cr₹119 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-79 Cr₹1.55 Cr₹22 Cr₹11 Cr₹-97 Cr
Short Term Provisions ₹0.15 Cr₹3.86 Cr₹8.55 Cr₹6.32 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹3.86 Cr₹8.55 Cr₹6.32 Cr₹11 Cr
Total Current Liabilities ₹2,676 Cr₹2,400 Cr₹1,939 Cr₹1,600 Cr₹1,936 Cr
Total Liabilities ₹4,990 Cr₹4,272 Cr₹3,409 Cr₹3,173 Cr₹3,817 Cr
ASSETS
Gross Block ₹3,870 Cr₹3,014 Cr₹2,608 Cr₹2,345 Cr₹2,642 Cr
Less: Accumulated Depreciation ₹1,282 Cr₹916 Cr₹884 Cr₹624 Cr₹741 Cr
Less: Impairment of Assets ₹5.70 Cr----
Net Block ₹2,582 Cr₹2,097 Cr₹1,723 Cr₹1,721 Cr₹1,901 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹30 Cr₹14 Cr₹2.93 Cr₹10 Cr
Non Current Investments ₹4.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹36 Cr
Long Term Investment ₹4.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹36 Cr
    Quoted ----₹249 Cr
    Unquoted ₹4.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹210 Cr₹220 Cr₹176 Cr₹166 Cr₹161 Cr
Other Non Current Assets ₹0.20 Cr₹0.30 Cr₹0.29 Cr--
Total Non-Current Assets ₹2,817 Cr₹2,352 Cr₹1,914 Cr₹1,889 Cr₹2,142 Cr
Current Assets Loans & Advances -----
Currents Investments -₹48 Cr₹146 Cr₹128 Cr₹154 Cr
    Quoted -₹8.00 Cr₹20 Cr-₹43 Cr
    Unquoted -₹40 Cr₹126 Cr₹128 Cr₹111 Cr
Inventories ₹1,687 Cr₹1,500 Cr₹1,008 Cr₹856 Cr₹1,239 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1,687 Cr₹1,500 Cr₹1,008 Cr₹856 Cr₹1,239 Cr
Sundry Debtors ₹82 Cr₹29 Cr₹32 Cr₹31 Cr₹34 Cr
    Debtors more than Six months ₹2.80 Cr₹7.10 Cr₹0.77 Cr₹7.38 Cr-
    Debtors Others ₹83 Cr₹30 Cr₹39 Cr₹25 Cr₹36 Cr
Cash and Bank ₹17 Cr₹31 Cr₹32 Cr₹42 Cr₹4.35 Cr
    Cash in hand ₹8.89 Cr₹3.20 Cr₹3.49 Cr₹2.50 Cr₹0.61 Cr
    Balances at Bank ₹7.85 Cr₹28 Cr₹29 Cr₹40 Cr₹3.74 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹4.08 Cr₹11 Cr₹6.53 Cr₹4.59 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.26 Cr₹2.64 Cr₹3.11 Cr₹2.00 Cr₹2.15 Cr
    Other current_assets ₹8.95 Cr₹1.44 Cr₹8.33 Cr₹4.53 Cr₹2.44 Cr
Short Term Loans and Advances ₹371 Cr₹308 Cr₹266 Cr₹221 Cr₹238 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹28 Cr₹21 Cr₹27 Cr₹25 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹332 Cr₹280 Cr₹245 Cr₹194 Cr₹214 Cr
Total Current Assets ₹2,173 Cr₹1,921 Cr₹1,495 Cr₹1,284 Cr₹1,674 Cr
Net Current Assets (Including Current Investments) ₹-503 Cr₹-479 Cr₹-444 Cr₹-316 Cr₹-262 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,990 Cr₹4,272 Cr₹3,409 Cr₹3,173 Cr₹3,817 Cr
Contingent Liabilities ₹234 Cr₹216 Cr₹284 Cr₹255 Cr₹184 Cr
Total Debt ₹174 Cr₹126 Cr₹216 Cr₹186 Cr₹157 Cr
Book Value 26.3817.606.7410.847.49
Adjusted Book Value 26.3817.606.7410.847.11

Compare Balance Sheet of peers of SHOPPERS STOP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHOPPERS STOP ₹6,595.6 Cr -3.6% -13.2% -8.3% Stock Analytics
AVENUE SUPERMARTS ₹238,129.0 Cr -2.5% -9.9% -5.1% Stock Analytics
TRENT ₹237,078.0 Cr 3.9% -11% 159.1% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹32,934.8 Cr 6.3% -0.2% 40.2% Stock Analytics
METRO BRANDS ₹32,597.9 Cr 7.4% 3% -13.8% Stock Analytics
BATA INDIA ₹17,554.9 Cr 6.5% -1.4% -17.1% Stock Analytics


SHOPPERS STOP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHOPPERS STOP

-3.6%

-13.2%

-8.3%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses