Home > Income Statement > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Income Statement

SHIVAM AUTOTECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹470 Cr₹470 Cr₹469 Cr₹487 Cr₹588 Cr
     Sales ₹447 Cr₹440 Cr₹443 Cr₹466 Cr₹570 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.00 Cr₹0.19 Cr-₹0.73 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹30 Cr₹26 Cr₹21 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹470 Cr₹470 Cr₹469 Cr₹487 Cr₹588 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.28 Cr₹3.38 Cr₹2.91 Cr₹-10 Cr₹11 Cr
Raw Material Consumed ₹184 Cr₹179 Cr₹169 Cr₹168 Cr₹241 Cr
     Opening Raw Materials ₹11 Cr₹9.83 Cr₹12 Cr₹15 Cr₹16 Cr
     Purchases Raw Materials ₹185 Cr₹180 Cr₹166 Cr₹166 Cr₹239 Cr
     Closing Raw Materials ₹12 Cr₹11 Cr₹9.83 Cr₹12 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹38 Cr₹38 Cr₹36 Cr₹39 Cr
     Electricity & Power ₹39 Cr₹38 Cr₹38 Cr₹36 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹56 Cr₹55 Cr₹61 Cr₹61 Cr
     Salaries, Wages & Bonus ₹51 Cr₹49 Cr₹48 Cr₹55 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹3.06 Cr₹3.13 Cr₹3.21 Cr₹3.11 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹3.46 Cr₹3.94 Cr₹3.72 Cr₹3.40 Cr₹4.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹122 Cr₹121 Cr₹109 Cr₹134 Cr₹153 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹68 Cr₹70 Cr₹70 Cr₹77 Cr₹84 Cr
     Repairs and Maintenance ₹7.85 Cr₹7.71 Cr₹6.83 Cr₹9.03 Cr₹9.75 Cr
     Packing Material Consumed ₹2.25 Cr₹2.45 Cr₹2.70 Cr₹1.88 Cr₹1.87 Cr
     Other Mfg Exp ₹43 Cr₹41 Cr₹30 Cr₹46 Cr₹58 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹12 Cr₹11 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.67 Cr₹0.63 Cr₹0.83 Cr₹1.11 Cr₹1.20 Cr
     Insurance ₹3.07 Cr₹3.34 Cr₹3.62 Cr₹3.22 Cr₹3.22 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹3.66 Cr₹1.35 Cr₹1.74 Cr₹1.30 Cr₹2.11 Cr
     Traveling and conveyance ₹3.84 Cr₹3.24 Cr₹2.78 Cr₹2.52 Cr₹5.76 Cr
     Other Administration ₹2.93 Cr₹3.03 Cr₹3.00 Cr₹2.90 Cr₹3.76 Cr
Selling and Distribution Expenses ₹6.10 Cr₹7.42 Cr₹7.18 Cr₹5.79 Cr₹7.62 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.48 Cr₹6.87 Cr₹6.33 Cr₹5.41 Cr₹6.24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.63 Cr₹0.55 Cr₹0.86 Cr₹0.38 Cr₹1.38 Cr
Miscellaneous Expenses ₹5.48 Cr₹3.60 Cr₹4.58 Cr₹3.91 Cr₹6.64 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.00 Cr₹1.95 Cr₹1.10 Cr₹1.46 Cr₹4.52 Cr
     Losson disposal of fixed assets(net) -₹0.05 Cr-₹0.33 Cr-
     Losson foreign exchange fluctuations ₹0.13 Cr-₹0.29 Cr-₹0.69 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.35 Cr₹1.60 Cr₹3.19 Cr₹2.13 Cr₹1.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹426 Cr₹421 Cr₹398 Cr₹410 Cr₹536 Cr
Operating Profit (Excl OI) ₹43 Cr₹49 Cr₹71 Cr₹78 Cr₹52 Cr
Other Income ₹3.94 Cr₹2.87 Cr₹4.18 Cr₹3.52 Cr₹1.04 Cr
     Interest Received ₹0.60 Cr₹0.24 Cr₹0.28 Cr₹0.56 Cr₹0.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.14 Cr-₹0.02 Cr-₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.70 Cr-₹1.79 Cr-
     Others ₹3.20 Cr₹1.93 Cr₹3.88 Cr₹1.18 Cr₹0.60 Cr
Operating Profit ₹47 Cr₹52 Cr₹75 Cr₹81 Cr₹53 Cr
Interest ₹58 Cr₹50 Cr₹51 Cr₹57 Cr₹53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹41 Cr₹30 Cr₹32 Cr₹31 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.13 Cr₹1.22 Cr₹0.67 Cr₹0.68 Cr₹1.16 Cr
     Other Interest ₹14 Cr₹19 Cr₹18 Cr₹25 Cr₹24 Cr
PBDT ₹-10 Cr₹2.40 Cr₹25 Cr₹24 Cr₹-0.43 Cr
Depreciation ₹36 Cr₹35 Cr₹41 Cr₹49 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹-46 Cr₹-33 Cr₹-16 Cr₹-25 Cr₹-54 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-46 Cr₹-33 Cr₹-16 Cr₹-25 Cr₹-54 Cr
Provision for Tax ₹3.77 Cr₹1.88 Cr-₹-2.00 Cr₹-17 Cr
     Current Income Tax -----
     Deferred Tax ---₹-3.55 Cr₹-17 Cr
     Other taxes ₹3.77 Cr₹1.88 Cr-₹1.55 Cr-
Profit After Tax ₹-50 Cr₹-35 Cr₹-16 Cr₹-23 Cr₹-37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-8.44 Cr₹26 Cr₹42 Cr₹65 Cr₹102 Cr
Appropriations ₹-59 Cr₹-8.44 Cr₹26 Cr₹42 Cr₹65 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-4.11₹-2.84₹-1.31₹-2.25₹-3.71
Adjusted EPS ₹-4.11₹-2.84₹-1.31₹-2.10₹-3.46

Compare Income Statement of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹547.0 Cr -7.9% 15.2% 19% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

-7.9%

15.2%

19%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses