Home > Balance Sheet > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Balance Sheet

SHIVAM AUTOTECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹30 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹31 Cr₹80 Cr₹114 Cr₹93 Cr₹115 Cr
    Securities Premium ₹36 Cr₹36 Cr₹36 Cr--
    Capital Reserves -----
    Profit & Loss Account Balance ₹-59 Cr₹-8.44 Cr₹26 Cr₹42 Cr₹65 Cr
    General Reserves ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Other Reserves ₹3.53 Cr₹2.33 Cr₹1.58 Cr₹-0.01 Cr₹-0.38 Cr
Reserve excluding Revaluation Reserve ₹31 Cr₹80 Cr₹114 Cr₹93 Cr₹115 Cr
Revaluation reserve -----
Shareholder's Funds ₹56 Cr₹105 Cr₹139 Cr₹113 Cr₹135 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹92 Cr₹121 Cr₹173 Cr₹228 Cr₹195 Cr
    Non Convertible Debentures ₹80 Cr----
    Converible Debentures & Bonds ₹25 Cr----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹154 Cr₹206 Cr₹287 Cr₹232 Cr
    Term Loans - Institutions -----
    Other Secured ₹-66 Cr₹-33 Cr₹-33 Cr₹-59 Cr₹-37 Cr
Unsecured Loans ₹87 Cr₹94 Cr₹-0.45 Cr₹17 Cr₹8.78 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹87 Cr₹94 Cr₹-0.45 Cr₹38 Cr₹-0.59 Cr
    Other Unsecured Loan ---₹-21 Cr₹9.38 Cr
Deferred Tax Assets / Liabilities ₹-31 Cr₹-35 Cr₹-37 Cr₹-37 Cr₹-33 Cr
    Deferred Tax Assets ₹65 Cr₹71 Cr₹73 Cr₹74 Cr₹75 Cr
    Deferred Tax Liability ₹34 Cr₹36 Cr₹36 Cr₹37 Cr₹41 Cr
Other Long Term Liabilities ₹4.86 Cr₹5.56 Cr₹6.98 Cr₹6.85 Cr₹9.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.63 Cr₹4.65 Cr₹4.45 Cr₹6.88 Cr₹6.62 Cr
Total Non-Current Liabilities ₹159 Cr₹191 Cr₹147 Cr₹222 Cr₹186 Cr
Current Liabilities -----
Trade Payables ₹55 Cr₹75 Cr₹74 Cr₹79 Cr₹102 Cr
    Sundry Creditors ₹55 Cr₹75 Cr₹74 Cr₹79 Cr₹102 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹204 Cr₹158 Cr₹139 Cr₹147 Cr₹90 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.68 Cr₹0.68 Cr₹1.34 Cr₹3.46 Cr₹6.37 Cr
    Interest Accrued But Not Due ₹15 Cr₹7.20 Cr₹3.57 Cr₹5.63 Cr₹2.79 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹25 Cr----
    Current maturity - Others -----
    Other Liabilities ₹155 Cr₹150 Cr₹134 Cr₹138 Cr₹81 Cr
Short Term Borrowings ₹59 Cr₹93 Cr₹104 Cr₹137 Cr₹178 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹93 Cr₹104 Cr₹137 Cr₹143 Cr
    Working Capital Loans- Sec ₹59 Cr₹93 Cr₹104 Cr₹137 Cr₹143 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-59 Cr₹-93 Cr₹-104 Cr₹-137 Cr₹-108 Cr
Short Term Provisions ₹0.34 Cr₹0.56 Cr₹0.53 Cr₹0.17 Cr₹0.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.56 Cr₹0.53 Cr₹0.17 Cr₹0.16 Cr
Total Current Liabilities ₹319 Cr₹326 Cr₹318 Cr₹362 Cr₹370 Cr
Total Liabilities ₹534 Cr₹621 Cr₹604 Cr₹698 Cr₹691 Cr
ASSETS
Gross Block ₹904 Cr₹901 Cr₹898 Cr₹892 Cr₹863 Cr
Less: Accumulated Depreciation ₹574 Cr₹539 Cr₹504 Cr₹463 Cr₹415 Cr
Less: Impairment of Assets -----
Net Block ₹330 Cr₹362 Cr₹394 Cr₹429 Cr₹448 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.89 Cr₹0.79 Cr₹1.97 Cr₹0.47 Cr₹28 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹11 Cr₹12 Cr₹14 Cr₹12 Cr₹12 Cr
Other Non Current Assets ₹12 Cr₹4.68 Cr₹4.47 Cr₹7.16 Cr₹3.56 Cr
Total Non-Current Assets ₹355 Cr₹380 Cr₹414 Cr₹449 Cr₹492 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹78 Cr₹79 Cr₹90 Cr₹89 Cr₹86 Cr
    Raw Materials ₹12 Cr₹11 Cr₹9.83 Cr₹12 Cr₹15 Cr
    Work-in Progress ₹27 Cr₹25 Cr₹26 Cr₹31 Cr₹23 Cr
    Finished Goods ₹5.60 Cr₹4.68 Cr₹5.05 Cr₹4.08 Cr₹2.25 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹38 Cr₹46 Cr₹40 Cr₹45 Cr
    Other Inventory ₹0.22 Cr₹0.46 Cr₹2.44 Cr₹1.04 Cr₹0.86 Cr
Sundry Debtors ₹85 Cr₹93 Cr₹83 Cr₹67 Cr₹71 Cr
    Debtors more than Six months ₹22 Cr₹20 Cr₹15 Cr₹12 Cr-
    Debtors Others ₹76 Cr₹82 Cr₹76 Cr₹62 Cr₹76 Cr
Cash and Bank ₹0.76 Cr₹58 Cr₹1.25 Cr₹62 Cr₹7.36 Cr
    Cash in hand ₹0.03 Cr₹0.01 Cr₹0.07 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹0.73 Cr₹58 Cr₹1.18 Cr₹62 Cr₹7.31 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.40 Cr₹3.11 Cr₹2.81 Cr₹14 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.64 Cr₹2.52 Cr₹1.65 Cr₹1.67 Cr₹1.68 Cr
    Other current_assets ₹0.76 Cr₹0.59 Cr₹1.16 Cr₹13 Cr₹13 Cr
Short Term Loans and Advances ₹11 Cr₹7.68 Cr₹13 Cr₹16 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹6.39 Cr₹12 Cr₹15 Cr₹9.58 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.35 Cr₹1.30 Cr₹1.38 Cr₹0.98 Cr₹9.88 Cr
Total Current Assets ₹178 Cr₹241 Cr₹190 Cr₹249 Cr₹199 Cr
Net Current Assets (Including Current Investments) ₹-141 Cr₹-85 Cr₹-129 Cr₹-114 Cr₹-171 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹534 Cr₹621 Cr₹604 Cr₹698 Cr₹691 Cr
Contingent Liabilities ₹7.26 Cr₹11 Cr₹8.35 Cr₹4.87 Cr₹18 Cr
Total Debt ₹384 Cr₹421 Cr₹381 Cr₹481 Cr₹429 Cr
Book Value 4.558.5611.3411.3013.52
Adjusted Book Value 4.558.5611.3410.5212.58

Compare Balance Sheet of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹547.0 Cr -7.9% 15.2% 19% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

-7.9%

15.2%

19%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses